Source: Verra Mobility Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$370.15M
$448.74M
$393.59M
$550.59M
$741.60M
$817.31M
$879.21M
$979.08M
Selling, general & admin
$132.83M
$85.49M
$89.66M
$123.41M
$163.13M
$198.55M
$195.05M
$215.27M
Operating income
$15.85M
$96.45M
$37.82M
$111.87M
$164.71M
$188.81M
$136.02M
$238.41M
Interest expense
$69.55M
$60.73M
$40.87M
$44.94M
$69.37M
$86.70M
$73.90M
$64.62M
Pre-tax income
-$67.73M
$30.66M
$853.00K
$67.90M
$127.11M
$87.00M
$79.11M
$194.98M
Income tax
-$16.24M
$13.58M
$5.43M
$26.45M
$34.63M
$29.98M
$47.66M
$58.35M
Net income
-$51.48M
$17.08M
-$4.58M
$41.45M
$92.47M
$57.02M
$31.45M
$136.63M
EBITDA
$119.19M
$212.02M
$154.39M
$228.62M
$303.39M
$301.88M
$244.55M
$352.49M
EPS (basic)
$-0.59
$0.11
$-0.03
$0.26
$0.61
$0.36
$0.19
$0.86
EPS (diluted)
$-0.59
$0.11
$-0.03
$0.25
$0.50
$0.36
$0.19
$0.85
Diluted shares
87.32M
160.08M
161.63M
163.78M
159.03M
160.02M
167.72M
161.29M
Operating margin
4.3%
21.5%
9.6%
20.3%
22.2%
23.1%
15.5%
24.4%
Net margin
-13.9%
3.8%
-1.2%
7.5%
12.5%
7.0%
3.6%
14.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$65.05M
$131.51M
$120.26M
$101.28M
$105.20M
$136.31M
$77.56M
$65.27M
Short-term investments
—
—
—
—
—
—
—
$0
Receivables
$87.51M
$93.51M
$168.78M
$160.98M
$163.79M
$197.82M
$206.50M
$234.29M
Inventory
—
—
$113.00K
$12.09M
$19.31M
$17.97M
$15.50M
$20.66M
Total current assets
$185.15M
$272.44M
$328.04M
$348.07M
$362.59M
$439.54M
$394.00M
$440.90M
Goodwill
$564.72M
$584.15M
$586.43M
$838.87M
$833.48M
$835.84M
$735.62M
$741.61M
Total assets
$1.34B
$1.41B
$1.37B
$1.84B
$1.76B
$1.79B
$1.61B
$1.65B
Total current liabilities
$68.74M
$104.88M
$64.04M
$175.19M
$186.81M
$214.77M
$199.74M
$210.46M
Short-term debt
$9.10M
$28.78M
$9.10M
$36.95M
$21.93M
$9.02M
$0
$6.89M
Long-term debt
$860.25M
$837.69M
$832.94M
$1.21B
$1.19B
$1.03B
$1.03B
$1.02B
Total debt
$869.35M
$866.47M
$842.04M
$1.24B
$1.21B
$1.04B
$1.03B
$1.03B
Total liabilities
$1.04B
$1.10B
$1.05B
$1.58B
$1.53B
$1.37B
$1.35B
$1.35B
Shareholders' equity
$288.59M
$309.61M
$315.57M
$259.96M
$231.07M
$421.47M
$265.12M
$292.96M
Cash flow
fiscal years · USD
Fiscal year
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$49.26M
$133.80M
$46.91M
$193.17M
$218.34M
$206.10M
$223.64M
$255.80M
Capital expenditures
$26.58M
$29.68M
$24.26M
$25.00M
$48.19M
$56.98M
$70.86M
$119.09M
Free cash flow
$22.68M
$104.12M
$22.65M
$168.17M
$170.15M
$149.12M
$152.79M
$136.71M
Investing cash flow
-$562.86M
-$54.97M
-$24.15M
-$475.97M
-$48.59M
-$58.29M
-$69.72M
-$118.79M
Financing cash flow
$571.03M
-$14.52M
-$34.00M
$268.72M
-$164.93M
-$117.79M
-$211.43M
-$150.97M
Share buybacks
—
—
—
$100.00M
$125.07M
$100.00M
$199.98M
$133.45M
Stock-based compensation
$2.27M
$10.01M
$12.59M
$13.78M
$16.66M
$17.48M
$22.96M
$25.18M
Depreciation & amortization
$103.35M
$115.57M
$116.57M
$116.75M
$138.68M
$113.07M
$108.53M
$114.08M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$211.01M
$209.73M
$222.43M
$225.55M
$221.50M
$223.25M
$236.03M
$261.94M
$257.86M
$223.57M
$263.59M
$258.88M
Selling, general & admin
$73.06M
$48.17M
$46.34M
$47.92M
$52.62M
$51.50M
$48.47M
$47.76M
$67.55M
$40.85M
$43.99M
$43.44M
Operating income
$23.33M
$54.35M
$61.17M
$63.89M
-$43.39M
$57.38M
$63.19M
$74.81M
$43.03M
$51.80M
-$32.78M
$65.56M
Interest expense
$20.86M
$19.64M
$18.84M
$18.72M
$16.70M
$16.64M
$16.57M
$16.42M
$14.99M
$15.41M
$15.49M
$15.03M
Pre-tax income
$1.14M
$38.97M
$47.59M
$48.49M
-$55.95M
$44.83M
$52.60M
$64.67M
$32.88M
$40.49M
-$42.23M
$55.28M
Income tax
-$1.88M
$9.82M
$13.37M
$13.76M
$10.71M
$12.49M
$14.03M
$17.83M
$14.00M
$13.74M
$5.95M
$14.89M
Net income
$3.02M
$29.15M
$34.22M
$34.73M
-$66.66M
$32.34M
$38.58M
$46.84M
$18.88M
$26.74M
-$48.18M
$40.39M
EBITDA
$49.56M
$81.24M
$88.63M
$90.52M
-$15.85M
$84.88M
$92.35M
$103.34M
$71.93M
$81.03M
-$4.25M
$91.78M
EPS (basic)
$0.01
$0.18
$0.21
$0.21
$-0.40
$0.20
$0.24
$0.29
$0.12
$0.18
$-0.32
$0.27
EPS (diluted)
$0.02
$0.17
$0.20
$0.21
$-0.39
$0.20
$0.24
$0.29
$0.12
$0.17
$-0.32
$0.27
Diluted shares
2.88M
168.73M
168.62M
167.62M
-601.00K
162.07M
161.54M
161.86M
-532.00K
153.69M
151.94M
152.12M
Operating margin
11.1%
25.9%
27.5%
28.3%
-19.6%
25.7%
26.8%
28.6%
16.7%
23.2%
-12.4%
25.3%
Net margin
1.4%
13.9%
15.4%
15.4%
-30.1%
14.5%
16.3%
17.9%
7.3%
12.0%
-18.3%
15.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$136.31M
$149.52M
$122.02M
$206.09M
$77.56M
$108.45M
$147.65M
$196.10M
$65.27M
$46.89M
$49.56M
$136.97M
Short-term investments
—
—
—
—
—
—
—
—
$0
$6.07M
$5.24M
$4.42M
Receivables
$197.82M
$181.96M
$210.21M
$194.59M
$206.50M
$212.11M
$217.36M
$228.76M
$234.29M
$221.87M
$259.42M
$192.18M
Inventory
$17.97M
$17.30M
$17.16M
$18.71M
$15.50M
$15.95M
$16.09M
$21.70M
$20.66M
$27.64M
$24.28M
$21.41M
Total current assets
$439.54M
$438.58M
$449.64M
$529.01M
$394.00M
$426.05M
$475.13M
$557.83M
$440.90M
$438.87M
$490.70M
$527.74M
Goodwill
$835.84M
$834.59M
$834.75M
$838.15M
$735.62M
$737.57M
$742.39M
$741.45M
$741.61M
$741.17M
$676.83M
$676.79M
Total assets
$1.79B
$1.77B
$1.77B
$1.85B
$1.61B
$1.64B
$1.70B
$1.78B
$1.65B
$1.66B
$1.62B
$1.67B
Total current liabilities
$214.77M
$159.44M
$175.30M
$202.49M
$199.74M
$194.83M
$208.00M
$227.89M
$210.46M
$231.94M
$238.43M
$256.95M
Short-term debt
$9.02M
$0
$0
$0
$0
—
—
—
$6.89M
$34.13M
$10.00M
$9.51M
Long-term debt
$1.03B
$1.04B
$1.04B
$1.04B
$1.03B
$1.03B
$1.03B
$1.03B
$1.02B
$1.02B
$1.02B
$1.02B
Total debt
$1.04B
$1.04B
$1.04B
$1.04B
$1.03B
$1.03B
$1.03B
$1.03B
$1.03B
$1.06B
$1.03B
$1.03B
Total liabilities
$1.37B
$1.32B
$1.33B
$1.36B
$1.35B
$1.34B
$1.34B
$1.38B
$1.35B
$1.38B
$1.39B
$1.41B
Shareholders' equity
$421.47M
$449.00M
$438.63M
$486.55M
$265.12M
$299.57M
$352.10M
$403.15M
$292.96M
$272.00M
$223.62M
$264.82M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$35.73M
$34.33M
$40.04M
$108.79M
$40.49M
$62.97M
$75.15M
$77.72M
$39.97M
$40.84M
$56.41M
$114.53M
Capital expenditures
$16.48M
$14.28M
$14.05M
$23.68M
$18.85M
$21.24M
$34.88M
$28.75M
$34.23M
$31.20M
$23.85M
$25.12M
Free cash flow
$19.25M
$20.05M
$25.98M
$85.11M
$21.64M
$41.72M
$40.27M
$48.97M
$5.75M
$9.64M
$32.56M
$89.41M
Investing cash flow
-$16.60M
-$13.94M
-$13.74M
-$23.35M
-$18.69M
-$21.22M
-$34.80M
-$28.63M
-$34.14M
-$31.09M
-$23.75M
-$24.82M
Financing cash flow
$657.00K
-$6.28M
-$54.64M
$1.34M
-$151.85M
-$8.73M
-$2.19M
-$2.40M
-$137.65M
-$28.58M
-$29.41M
-$2.68M
Share buybacks
$0
—
—
$0
$148.48M
$0
$0
$0
$133.45M
$50.24M
$1.33M
$0
Stock-based compensation
$5.13M
$5.56M
$6.59M
$6.44M
$4.37M
$6.46M
$7.28M
$4.96M
$6.48M
$6.95M
$195.00K
$721.00K
Depreciation & amortization
$26.23M
$26.89M
$27.46M
$26.63M
$27.54M
$27.49M
$29.16M
$28.53M
$28.90M
$29.23M
$28.53M
$26.22M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.