Source: Verizon's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Oct 30, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$125.98B
$126.03B
$130.86B
$131.87B
$128.29B
$133.61B
$136.84B
$133.97B
$134.79B
$138.19B
Cost of revenue
$22.24B
$22.15B
—
—
—
—
—
—
—
—
Gross profit
$103.74B
$103.89B
—
—
—
—
—
—
—
—
Selling, general & admin
$28.10B
$28.59B
$31.08B
$29.90B
$31.57B
$28.66B
$30.14B
$32.74B
$34.11B
$33.82B
Operating income
$29.25B
$27.43B
$22.28B
$30.38B
$28.80B
$32.45B
$30.47B
$22.88B
$28.69B
$29.26B
Interest expense
$4.38B
$4.73B
$4.83B
$4.73B
$4.25B
$3.48B
$3.61B
$5.52B
$6.65B
$6.69B
Pre-tax income
$20.99B
$20.59B
$19.62B
$22.73B
$23.97B
$29.42B
$28.27B
$16.99B
$22.98B
$22.67B
Income tax
$7.38B
-$9.96B
$3.58B
$2.94B
$5.62B
$6.80B
$6.52B
$4.89B
$5.03B
$5.06B
Net income
$13.13B
$30.10B
$15.53B
$19.27B
$17.80B
$22.07B
$21.26B
$11.61B
$17.51B
$17.17B
EBITDA
$45.18B
$44.38B
$39.68B
$47.06B
$45.52B
$48.65B
$47.57B
$40.50B
$46.58B
$47.61B
EPS (basic)
$3.22
$7.37
$3.76
$4.66
$4.30
$5.32
$5.06
$2.76
$4.15
$4.06
EPS (diluted)
$3.21
$7.36
$3.76
$4.65
$4.30
$5.32
$5.06
$2.75
$4.14
$4.06
Diluted shares
4.09B
4.09B
4.13B
4.14B
4.14B
4.15B
4.20B
4.21B
4.22B
4.23B
Gross margin
82.3%
82.4%
—
—
—
—
—
—
—
—
Operating margin
23.2%
21.8%
17.0%
23.0%
22.4%
24.3%
22.3%
17.1%
21.3%
21.2%
Net margin
10.4%
23.9%
11.9%
14.6%
13.9%
16.5%
15.5%
8.7%
13.0%
12.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.88B
$2.08B
$2.75B
$2.59B
$22.17B
$2.92B
$2.60B
$2.06B
$4.19B
$19.05B
Receivables
$17.51B
$23.49B
$25.10B
$25.43B
$23.92B
$23.85B
—
—
—
—
Inventory
$1.20B
$1.03B
$1.34B
$1.42B
$1.80B
$3.06B
$2.39B
$2.06B
$2.25B
$2.44B
Total current assets
$26.39B
$29.91B
$34.64B
$37.47B
$54.59B
$36.73B
$37.86B
$36.81B
$40.52B
$56.92B
Goodwill
$27.20B
$29.17B
$24.61B
$24.39B
$24.77B
$28.60B
$28.67B
$22.84B
$22.84B
$22.84B
Total assets
$244.18B
$257.14B
$264.83B
$291.73B
$316.48B
$366.60B
$379.68B
$380.25B
$384.71B
$404.26B
Total current liabilities
$30.34B
$33.04B
$37.93B
$44.87B
$39.66B
$47.16B
$50.17B
$53.22B
$64.77B
$62.37B
Short-term debt
$2.65B
$3.45B
$7.19B
$10.78B
$5.89B
$7.44B
$9.96B
$12.97B
$22.63B
$18.62B
Long-term debt
$105.43B
$113.64B
$105.87B
$100.71B
$123.17B
$143.43B
$140.68B
$137.70B
$121.38B
$139.53B
Total debt
$108.08B
$117.09B
$113.06B
$111.49B
$129.06B
$150.87B
$150.64B
$150.67B
$144.01B
$158.15B
Total liabilities
$220.15B
$212.46B
$210.12B
$228.89B
$247.21B
$283.40B
$287.22B
$286.46B
$284.14B
$298.52B
Shareholders' equity
$24.03B
$44.69B
$54.71B
$62.84B
$69.27B
$83.20B
$92.46B
$93.80B
$100.58B
$105.74B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$21.69B
$24.32B
$34.34B
$35.75B
$41.77B
$39.54B
$37.14B
$37.48B
$36.91B
$37.14B
Capital expenditures
$17.06B
$17.25B
$16.66B
—
—
—
—
—
—
—
Free cash flow
$4.63B
$7.07B
$17.68B
$35.75B
$41.77B
$39.54B
$37.14B
$37.48B
$36.91B
$37.14B
Investing cash flow
-$9.87B
-$18.46B
-$17.93B
-$17.58B
-$23.51B
-$67.15B
-$28.66B
-$23.43B
-$18.67B
-$16.66B
Financing cash flow
-$13.38B
-$6.15B
-$15.38B
-$18.16B
$1.32B
$8.28B
-$8.53B
-$14.66B
-$17.10B
-$5.61B
Dividends paid
$9.26B
$9.47B
$9.77B
$10.02B
$10.23B
$10.45B
$10.80B
$11.03B
$11.25B
$11.48B
Share buybacks
$0
$0
—
—
—
—
—
—
—
—
Stock-based compensation
$400.00M
—
—
—
—
—
—
—
—
—
Depreciation & amortization
$15.93B
$16.95B
$17.40B
$16.68B
$16.72B
$16.21B
$17.10B
$17.62B
$17.89B
$18.35B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$35.13B
$32.98B
$32.80B
$33.33B
$35.68B
$33.48B
$34.50B
$33.82B
$36.38B
$34.44B
$34.25B
$34.31B
Selling, general & admin
$8.99B
$8.14B
$8.02B
$9.71B
$8.24B
$7.87B
$7.81B
$7.75B
$10.38B
$7.63B
$8.98B
$7.48B
Operating income
$600.00M
$7.52B
$7.82B
$5.93B
$7.42B
$7.98B
$8.17B
$8.11B
$5.00B
$8.24B
$7.18B
$8.65B
Interest expense
$1.60B
$1.64B
$1.70B
$1.67B
$1.64B
$1.63B
$1.64B
$1.66B
$1.76B
$1.94B
$1.99B
$1.95B
Pre-tax income
-$1.82B
$6.08B
$6.03B
$4.30B
$6.57B
$6.47B
$6.61B
$6.53B
$3.06B
$6.78B
$5.27B
$6.82B
Income tax
$756.00M
$1.35B
$1.33B
$891.00M
$1.45B
$1.49B
$1.49B
$1.47B
$615.00M
$1.64B
$1.32B
$1.50B
Net income
-$2.71B
$4.60B
$4.59B
$3.31B
$5.00B
$4.88B
$5.00B
$4.95B
$2.34B
$5.04B
$3.83B
$5.20B
EBITDA
$5.12B
$11.97B
$12.30B
$10.38B
$11.93B
$12.55B
$12.81B
$12.72B
$9.52B
$13.13B
$12.19B
$13.74B
EPS (basic)
$-0.64
$1.09
$1.09
$0.78
$1.19
$1.16
$1.18
$1.17
$0.55
$1.20
$0.92
$1.25
EPS (diluted)
$-0.65
$1.09
$1.09
$0.78
$1.18
$1.15
$1.18
$1.17
$0.55
$1.20
$0.92
$1.25
Diluted shares
1.00M
4.22B
4.22B
4.22B
2.00M
4.23B
4.23B
4.23B
2.00M
4.21B
4.17B
4.16B
Operating margin
1.7%
22.8%
23.8%
17.8%
20.8%
23.8%
23.7%
24.0%
13.8%
23.9%
21.0%
25.2%
Net margin
-7.7%
14.0%
14.0%
9.9%
14.0%
14.6%
14.5%
14.6%
6.4%
14.6%
11.2%
15.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.06B
$2.37B
$2.43B
$4.99B
$4.19B
$2.26B
$3.44B
$7.71B
$19.05B
$8.37B
$1.75B
$4.50B
Inventory
$2.06B
$2.08B
$1.84B
$2.52B
$2.25B
$2.20B
$2.14B
$2.70B
$2.44B
$2.32B
$2.04B
$2.77B
Total current assets
$36.81B
$37.96B
$38.06B
$40.64B
$40.52B
$37.35B
$38.85B
$44.01B
$56.92B
$44.72B
$37.57B
$41.51B
Goodwill
$22.84B
$22.84B
$22.84B
$22.84B
$22.84B
$22.84B
$22.84B
$22.84B
$22.84B
$30.63B
$30.66B
$30.73B
Total assets
$380.25B
$380.16B
$379.15B
$381.16B
$384.71B
$380.36B
$383.29B
$388.33B
$404.26B
$417.88B
$410.19B
$415.52B
Total current liabilities
$53.22B
$53.63B
$60.81B
$61.82B
$64.77B
$61.07B
$60.95B
$59.56B
$62.37B
$69.88B
$62.21B
$66.27B
Short-term debt
$12.97B
$15.59B
$23.25B
$21.76B
$22.63B
$22.63B
$22.07B
$20.15B
$18.62B
$28.23B
$21.78B
$23.89B
Long-term debt
$137.70B
$136.10B
$126.02B
$128.88B
$121.38B
$121.02B
$123.93B
$126.63B
$139.53B
$144.23B
$143.45B
$142.34B
Total debt
$150.67B
$151.70B
$149.28B
$150.64B
$144.01B
$143.65B
$146.00B
$146.78B
$158.15B
$172.46B
$165.23B
$166.23B
Total liabilities
$286.46B
$284.43B
$281.61B
$283.50B
$284.14B
$278.33B
$278.92B
$281.99B
$298.52B
$313.26B
$304.99B
$308.23B
Shareholders' equity
$93.80B
$95.73B
$97.54B
$97.67B
$100.58B
$102.04B
$104.36B
$106.34B
$105.74B
$104.62B
$105.20B
$107.29B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$8.68B
$7.08B
$9.48B
$9.91B
$10.43B
$7.78B
$8.97B
$11.27B
$9.11B
$7.98B
$10.44B
$11.52B
Free cash flow
$8.68B
$7.08B
$9.48B
$9.91B
$10.43B
$7.78B
$8.97B
$11.27B
$9.11B
$7.98B
$10.44B
$11.52B
Investing cash flow
-$7.82B
-$5.25B
-$3.87B
-$4.00B
-$5.56B
-$3.75B
-$3.44B
-$4.49B
-$4.98B
-$13.57B
-$4.93B
-$6.97B
Financing cash flow
-$3.02B
-$1.43B
-$5.63B
-$4.42B
-$5.62B
-$5.89B
-$4.38B
-$2.55B
$7.21B
-$5.28B
-$11.84B
-$1.79B
Dividends paid
$2.79B
$2.80B
$2.80B
$2.80B
$2.85B
$2.86B
$2.86B
$2.86B
$2.91B
$2.91B
$2.95B
$2.94B
Share buybacks
—
—
—
—
—
$0
$0
$0
—
$2.50B
$1.00B
$500.00M
Depreciation & amortization
$4.52B
$4.45B
$4.48B
$4.46B
$4.51B
$4.58B
$4.63B
$4.62B
$4.52B
$4.89B
$5.01B
$5.09B
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.