Source: The Wendy's Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Revenue
$1.44B
$1.22B
$1.59B
$1.71B
$1.73B
$1.90B
$2.10B
$2.18B
$2.25B
$2.18B
Cost of revenue
$752.08M
$517.93M
$548.59M
$597.53M
$614.91M
$611.68M
$773.17M
$794.49M
$783.21M
$791.72M
Gross profit
$683.34M
$705.47M
$1.04B
$1.11B
$1.12B
$1.29B
$1.32B
$1.39B
$1.46B
$1.39B
Operating income
$314.78M
$214.76M
$249.89M
$262.58M
$269.31M
$366.96M
$353.31M
$381.98M
$371.36M
$343.45M
Interest expense
$114.80M
$118.06M
$119.62M
$115.97M
$117.74M
$109.19M
$122.32M
$124.06M
$123.88M
$126.47M
Pre-tax income
$201.69M
$101.02M
$574.92M
$171.48M
$152.79M
$240.58M
$243.50M
$279.42M
$272.41M
$227.25M
Income tax
$72.07M
-$93.01M
$114.80M
$34.54M
$34.96M
$40.19M
$66.14M
$74.98M
$78.06M
$62.17M
Net income
$129.62M
$194.03M
$460.12M
$136.94M
$117.83M
$200.39M
$177.37M
$204.44M
$194.36M
$165.07M
EBITDA
$439.08M
$340.44M
$378.77M
$394.27M
$402.08M
$492.50M
$486.73M
$517.77M
$514.59M
$495.67M
EPS (basic)
$0.49
$0.79
$1.93
$0.60
$0.53
$0.91
$0.83
$0.98
$0.95
$0.85
EPS (diluted)
$0.49
$0.77
$1.88
$0.58
$0.52
$0.89
$0.82
$0.97
$0.95
$0.85
Diluted shares
266.71M
252.29M
244.96M
235.07M
228.01M
224.41M
215.84M
211.53M
205.61M
194.03M
Gross margin
47.6%
57.7%
65.5%
65.0%
64.5%
67.8%
63.1%
63.6%
65.1%
63.6%
Operating margin
21.9%
17.6%
15.7%
15.4%
15.5%
19.3%
16.9%
17.5%
16.5%
15.8%
Net margin
9.0%
15.9%
28.9%
8.0%
6.8%
10.6%
8.5%
9.4%
8.7%
7.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Cash & equivalents
$198.24M
$171.45M
$431.40M
$300.19M
$306.99M
$249.44M
$745.89M
$516.04M
$450.51M
$300.83M
Receivables
—
—
—
$100.54M
$93.66M
$101.52M
$98.56M
$104.80M
$86.84M
$104.96M
Inventory
$2.85M
$3.16M
$3.69M
$3.89M
$4.73M
$5.93M
$7.13M
$6.69M
$6.53M
$7.39M
Total current assets
$452.53M
$404.35M
$665.72M
$554.05M
$687.62M
$592.85M
$1.06B
$837.65M
$736.14M
$618.04M
Goodwill
$741.41M
$743.33M
$747.88M
$755.91M
$751.05M
$775.28M
$773.09M
$773.73M
$771.47M
$774.09M
Total assets
$3.94B
$4.10B
$4.29B
$4.99B
$5.04B
$5.10B
$5.50B
$5.18B
$5.03B
$4.96B
Total current liabilities
$230.08M
$227.16M
$284.19M
$349.70M
$413.31M
$426.93M
$388.00M
$381.93M
$397.63M
$351.10M
Short-term debt
$24.65M
$30.17M
$23.25M
$22.75M
$28.96M
$24.25M
$29.25M
$29.25M
$78.16M
$29.75M
Long-term debt
$2.49B
$2.72B
$2.31B
$2.26B
$2.22B
$2.36B
$2.82B
$2.73B
$2.66B
$2.73B
Total debt
$2.51B
$2.75B
$2.33B
$2.28B
$2.25B
$2.38B
$2.85B
$2.76B
$2.74B
$2.76B
Total liabilities
$3.41B
$3.52B
$3.64B
$4.48B
$4.49B
$4.66B
$5.03B
$4.87B
$4.78B
$4.84B
Shareholders' equity
$527.74M
$573.20M
$648.45M
$516.36M
$549.60M
$436.40M
$465.72M
$309.78M
$259.35M
$117.38M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2017
FY2018
FY2019
FY2021
FY2022
FY2023
FY2023
FY2024
FY2025
Operating cash flow
$193.82M
$238.79M
$224.23M
$288.93M
$284.36M
$345.77M
$259.90M
$345.42M
$355.31M
$344.54M
Capital expenditures
$150.02M
$81.71M
$69.86M
$74.45M
$68.97M
$77.98M
$85.54M
$85.02M
$94.39M
$101.93M
Free cash flow
$43.80M
$157.08M
$154.37M
$214.48M
$215.39M
$267.79M
$174.36M
$260.39M
$260.92M
$242.62M
Investing cash flow
$107.08M
-$92.25M
$362.91M
-$54.93M
-$68.25M
-$154.67M
-$77.78M
-$86.55M
-$129.31M
-$150.83M
Financing cash flow
-$412.06M
-$215.80M
-$305.76M
-$365.30M
-$157.91M
-$242.74M
$288.67M
-$504.30M
-$303.10M
-$343.99M
Dividends paid
$63.83M
$68.32M
$80.53M
$96.36M
$64.87M
$94.85M
$106.78M
$209.25M
$204.44M
$129.59M
Share buybacks
$336.96M
$126.23M
$269.81M
$217.80M
$62.17M
$268.53M
$51.95M
$189.55M
$77.38M
$200.77M
Stock-based compensation
$18.14M
$20.93M
$17.92M
$18.68M
$18.93M
$22.02M
$24.54M
$23.75M
$23.02M
$14.57M
Depreciation & amortization
$124.30M
$125.69M
$128.88M
$131.69M
$132.78M
$125.54M
$133.41M
$135.79M
$143.23M
$152.22M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$540.65M
$534.75M
$570.73M
$566.74M
$574.27M
$523.47M
$560.93M
$549.52M
$542.97M
$540.64M
$570.57M
$546.99M
Cost of revenue
$197.43M
$192.11M
$199.89M
$195.64M
$195.57M
$188.17M
$196.52M
$204.26M
$202.78M
$201.05M
$207.28M
$208.26M
Gross profit
$343.23M
$342.64M
$370.84M
$371.10M
$378.70M
$335.30M
$364.41M
$345.26M
$340.20M
$339.59M
$363.30M
$338.73M
Operating income
$86.63M
$81.16M
$99.51M
$94.67M
$96.02M
$83.13M
$104.26M
$92.05M
$64.02M
$64.92M
$79.28M
$55.81M
Interest expense
$30.26M
$30.54M
$31.00M
$31.27M
$31.08M
$31.48M
$30.95M
$31.54M
$32.50M
$34.11M
$33.85M
$33.58M
Pre-tax income
$67.29M
$57.46M
$74.82M
$69.65M
$70.48M
$54.92M
$75.90M
$63.24M
$33.19M
$34.16M
$48.57M
$25.43M
Income tax
$20.35M
$15.46M
$20.18M
$19.43M
$22.98M
$15.69M
$20.79M
$18.98M
$6.71M
$11.45M
$15.95M
$10.34M
Net income
$46.94M
$41.99M
$54.64M
$50.22M
$47.50M
$39.23M
$55.11M
$44.25M
$26.48M
$22.71M
$32.62M
$15.09M
EBITDA
$121.16M
$116.67M
$137.00M
$131.67M
$129.25M
$119.67M
$141.25M
$130.44M
$104.31M
$105.50M
$117.34M
$95.71M
EPS (basic)
$0.23
$0.20
$0.27
$0.25
$0.23
$0.20
$0.29
$0.23
$0.14
$0.12
$0.17
$0.08
EPS (diluted)
$0.23
$0.20
$0.27
$0.25
$0.24
$0.19
$0.29
$0.23
$0.14
$0.12
$0.17
$0.08
Diluted shares
-1.32M
206.97M
206.19M
204.25M
-189.00K
201.62M
192.71M
191.25M
-1.16M
190.90M
191.21M
191.80M
Gross margin
63.5%
64.1%
65.0%
65.5%
65.9%
64.1%
65.0%
62.8%
62.7%
62.8%
63.7%
61.9%
Operating margin
16.0%
15.2%
17.4%
16.7%
16.7%
15.9%
18.6%
16.8%
11.8%
12.0%
13.9%
10.2%
Net margin
8.7%
7.9%
9.6%
8.9%
8.3%
7.5%
9.8%
8.1%
4.9%
4.2%
5.7%
2.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$516.04M
$498.33M
$465.49M
$482.22M
$450.51M
$335.26M
$281.23M
$291.41M
$300.83M
$298.74M
$341.21M
$373.70M
Receivables
$104.80M
—
—
—
$86.84M
—
—
—
$104.96M
—
—
$91.20M
Inventory
$6.69M
$6.11M
$6.38M
$6.25M
$6.53M
$6.20M
$6.31M
$6.93M
$7.39M
$6.60M
$7.04M
$6.57M
Total current assets
$837.65M
$867.53M
$790.56M
$783.21M
$736.14M
$644.20M
$600.45M
$640.86M
$618.04M
$652.26M
$678.10M
$693.11M
Goodwill
$773.73M
$773.08M
$772.79M
$773.19M
$771.47M
$771.64M
$772.83M
$774.78M
$774.09M
$773.71M
$773.12M
$773.19M
Total assets
$5.18B
$5.19B
$5.09B
$5.07B
$5.03B
$4.92B
$4.89B
$4.98B
$4.96B
$4.92B
$4.88B
$4.86B
Total current liabilities
$381.93M
$425.45M
$364.86M
$373.07M
$397.63M
$433.50M
$415.22M
$793.73M
$351.10M
$356.16M
$357.47M
$367.04M
Short-term debt
$29.25M
$29.25M
$29.25M
$29.25M
$78.16M
$78.33M
$78.50M
$425.34M
$29.75M
$29.75M
$29.75M
$29.75M
Long-term debt
$2.73B
$2.73B
$2.72B
$2.72B
$2.66B
$2.66B
$2.65B
$2.30B
$2.73B
$2.72B
$2.72B
$2.71B
Total debt
$2.76B
$2.76B
$2.75B
$2.75B
$2.74B
$2.73B
$2.73B
$2.72B
$2.76B
$2.75B
$2.75B
$2.74B
Total liabilities
$4.87B
$4.90B
$4.81B
$4.81B
$4.78B
$4.79B
$4.78B
$4.87B
$4.84B
$4.81B
$4.76B
$4.74B
Shareholders' equity
$309.78M
$293.65M
$273.75M
$259.85M
$259.35M
$130.24M
$112.89M
$109.19M
$117.38M
$115.55M
$120.47M
$124.45M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$75.89M
$99.99M
$45.48M
$141.22M
$68.63M
$85.42M
$60.59M
$129.25M
$69.28M
$59.39M
$100.57M
$78.99M
Capital expenditures
$29.33M
$17.35M
$17.11M
$17.90M
$42.03M
$17.68M
$21.37M
$24.99M
$37.88M
$11.88M
$19.56M
$17.29M
Free cash flow
$46.56M
$82.63M
$28.36M
$123.32M
$26.60M
$67.74M
$39.22M
$104.26M
$31.40M
$47.51M
$81.01M
$61.71M
Investing cash flow
-$31.02M
-$20.81M
-$23.14M
-$24.84M
-$60.51M
-$21.49M
-$30.78M
-$48.30M
-$50.27M
-$13.66M
-$24.11M
-$12.18M
Financing cash flow
-$131.08M
-$72.63M
-$89.75M
-$88.19M
-$52.53M
-$179.32M
-$93.37M
-$56.95M
-$14.35M
-$40.48M
-$42.19M
-$29.64M
Dividends paid
$51.38M
$51.37M
$51.25M
$50.78M
$51.03M
$49.43M
$26.81M
$26.71M
$26.63M
$26.65M
$26.67M
$13.37M
Share buybacks
$47.14M
$7.29M
$26.95M
$25.81M
$17.32M
$122.78M
$63.73M
$14.25M
$0
$0
$1.92M
$0
Stock-based compensation
$6.98M
$5.85M
$5.82M
$6.81M
$4.53M
$5.57M
$5.13M
-$934.00K
$4.80M
$5.25M
$2.94M
$3.56M
Depreciation & amortization
$34.53M
$35.52M
$37.49M
$37.00M
$33.23M
$36.55M
$36.99M
$38.39M
$40.29M
$40.58M
$38.06M
$39.91M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.