Source: Winnebago Industries, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.55B
$2.02B
$1.99B
$2.36B
$3.63B
$4.96B
$3.49B
$2.97B
$2.80B
$2.70B
Cost of revenue
$1.32B
$1.72B
$1.68B
$2.04B
$2.98B
$4.03B
$2.90B
$2.54B
$2.43B
$2.35B
Gross profit
$222.58M
$299.84M
$307.20M
$312.93M
$650.40M
$929.30M
$586.10M
$433.50M
$365.10M
$350.20M
Selling, general & admin
$97.61M
$130.12M
$142.29M
$177.06M
$228.60M
$316.40M
$267.70M
$280.00M
$285.80M
$262.30M
Operating income
$125.11M
$160.39M
$155.27M
$113.76M
$407.40M
$583.50M
$300.70M
$100.20M
$57.20M
$66.20M
Interest expense
$16.84M
$18.25M
$17.94M
$37.46M
$40.40M
$41.30M
$20.50M
$21.10M
$25.90M
$20.90M
Pre-tax income
$108.60M
$142.64M
$138.91M
$77.28M
$367.50M
$514.70M
$279.20M
$38.40M
$30.10M
$44.40M
Income tax
$37.27M
$40.28M
$27.11M
$15.83M
$85.60M
$124.10M
$63.30M
$25.40M
$4.40M
$9.90M
Net income
$71.33M
$102.36M
$111.80M
$61.44M
$281.90M
$390.60M
$215.90M
$13.00M
$25.70M
$34.50M
EBITDA
$132.42M
$170.24M
$168.95M
$129.76M
$425.60M
$607.70M
$347.60M
$158.80M
$117.80M
$126.20M
EPS (basic)
$2.33
$3.24
$3.55
$1.85
$8.41
$12.03
$7.12
$0.44
$0.91
$1.22
EPS (diluted)
$2.32
$3.22
$3.52
$1.84
$8.28
$11.84
$6.23
$0.44
$0.91
$1.21
Diluted shares
30.77M
31.81M
31.72M
33.45M
34.10M
33.00M
35.40M
29.50M
28.30M
28.40M
Gross margin
14.4%
14.9%
15.5%
13.3%
17.9%
18.7%
16.8%
14.6%
13.0%
13.0%
Operating margin
8.1%
8.0%
7.8%
4.8%
11.2%
11.8%
8.6%
3.4%
2.0%
2.4%
Net margin
4.6%
5.1%
5.6%
2.6%
7.8%
7.9%
6.2%
0.4%
0.9%
1.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$35.95M
$2.34M
$37.43M
$292.57M
$434.56M
$282.20M
$309.90M
$330.90M
$174.00M
$181.40M
Receivables
$124.54M
$164.59M
$158.05M
$220.80M
$253.81M
$254.10M
$178.50M
$183.50M
$192.00M
$153.50M
Inventory
$142.26M
$195.13M
$201.13M
$182.94M
$341.47M
$525.80M
$470.60M
$438.70M
$396.40M
$404.70M
Total current assets
$314.14M
$371.94M
$410.66M
$713.61M
$1.06B
$1.09B
$996.70M
$988.70M
$792.20M
$778.30M
Goodwill
$242.73M
$274.37M
$274.93M
$348.06M
$348.10M
$484.20M
$514.50M
$484.20M
$484.20M
$484.20M
Total assets
$902.51M
$1.05B
$1.10B
$1.71B
$2.06B
$2.42B
$2.43B
$2.38B
$2.15B
$2.10B
Total current liabilities
$167.16M
$204.19M
$197.74M
$300.39M
$407.28M
$522.10M
$396.00M
$404.70M
$327.10M
$359.20M
Short-term debt
$2.85M
$0
$8.89M
$0
—
—
$0
$59.10M
$0
—
Long-term debt
$271.73M
$291.44M
$245.40M
$512.63M
$528.56M
$545.90M
$592.40M
$637.10M
$540.50M
$443.30M
Total debt
$274.58M
$291.44M
$254.29M
$512.63M
$528.56M
$545.90M
$592.40M
$696.20M
$540.50M
$443.30M
Total liabilities
$460.84M
$517.36M
$472.02M
$886.23M
$1.01B
$1.15B
$1.06B
$1.11B
$929.70M
$864.90M
Shareholders' equity
$441.67M
$534.45M
$632.21M
$827.50M
$1.06B
$1.26B
$1.37B
$1.27B
$1.22B
$1.24B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$97.13M
$83.35M
$133.75M
$270.43M
$237.30M
$400.60M
$294.50M
$143.90M
$128.90M
$168.70M
Capital expenditures
$13.99M
$28.67M
$40.86M
$32.38M
$44.90M
$88.00M
$83.20M
$45.00M
$39.40M
$24.10M
Free cash flow
$83.13M
$54.68M
$92.89M
$238.06M
$192.40M
$312.60M
$211.30M
$98.90M
$89.50M
$144.60M
Investing cash flow
-$405.38M
-$111.76M
-$38.94M
-$293.08M
-$33.00M
-$315.70M
-$170.00M
-$45.90M
-$34.80M
-$18.50M
Financing cash flow
$258.62M
-$5.19M
-$59.73M
$277.79M
-$62.30M
-$237.30M
-$96.80M
-$77.00M
-$251.00M
-$142.80M
Dividends paid
$12.74M
$12.74M
$13.67M
$14.59M
$16.20M
$23.80M
$33.20M
$36.80M
$38.90M
$39.90M
Share buybacks
$1.53M
$6.48M
$8.17M
$1.84M
$47.60M
$214.30M
$55.10M
$74.50M
$53.70M
$1.70M
Stock-based compensation
$2.98M
$7.43M
$7.06M
$6.47M
$15.30M
$17.10M
$10.90M
$14.60M
$15.80M
$16.90M
Depreciation & amortization
$7.32M
$9.85M
$13.68M
$16.00M
$18.20M
$24.20M
$46.90M
$58.60M
$60.60M
$60.00M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$763.00M
$703.60M
$786.00M
$720.90M
$625.60M
$620.20M
$775.10M
$777.30M
$702.70M
$657.40M
$698.70M
$645.10M
Cost of revenue
$647.20M
$598.30M
$667.80M
$626.70M
$548.80M
$537.10M
$669.10M
$678.10M
$613.70M
$571.80M
$603.80M
$564.40M
Gross profit
$115.80M
$105.30M
$118.20M
$94.20M
$76.80M
$83.10M
$106.00M
$99.20M
$89.00M
$85.60M
$94.90M
$80.70M
Selling, general & admin
$71.10M
$64.20M
$69.10M
$75.60M
$72.10M
$69.70M
$70.30M
$73.70M
$69.80M
$68.40M
$66.50M
$57.60M
Operating income
$39.10M
$35.40M
$43.50M
-$17.80M
-$900.00K
$7.80M
$30.20M
$20.10M
$13.80M
$11.80M
$23.00M
$17.60M
Interest expense
$4.10M
$5.30M
$5.80M
$5.90M
$5.80M
$6.80M
$6.70M
$6.60M
$5.50M
$5.80M
$5.00M
$4.60M
Pre-tax income
$34.40M
-$5.60M
$35.50M
-$25.90M
-$6.70M
-$400.00K
$23.90M
$13.30M
$8.40M
$5.40M
$18.00M
$12.60M
Income tax
$8.60M
$7.10M
$6.50M
$3.20M
-$1.50M
$0
$6.30M
-$400.00K
$2.90M
$600.00K
$3.50M
$2.90M
Net income
$25.80M
-$12.70M
$29.00M
-$29.10M
-$5.20M
-$400.00K
$17.60M
$13.70M
$5.50M
$4.80M
$14.50M
$9.70M
EBITDA
$47.20M
$43.90M
$52.40M
-$7.70M
$14.40M
$22.80M
$45.30M
$35.30M
$29.00M
$26.80M
$37.80M
$32.60M
EPS (basic)
$0.87
$-0.43
$0.99
$-0.99
$-0.18
$-0.02
$0.63
$0.48
$0.19
$0.17
$0.51
$0.34
EPS (diluted)
$0.78
$-0.43
$0.96
$-0.96
$-0.18
$-0.02
$0.62
$0.49
$0.19
$0.17
$0.51
$0.34
Diluted shares
34.70M
29.20M
30.40M
-1.10M
28.60M
28.10M
28.40M
-100.00K
28.30M
28.50M
28.40M
0
Gross margin
15.2%
15.0%
15.0%
13.1%
12.3%
13.4%
13.7%
12.8%
12.7%
13.0%
13.6%
12.5%
Operating margin
5.1%
5.0%
5.5%
-2.5%
-0.1%
1.3%
3.9%
2.6%
2.0%
1.8%
3.3%
2.7%
Net margin
3.4%
-1.8%
3.7%
-4.0%
-0.8%
-0.1%
2.3%
1.8%
0.8%
0.7%
2.1%
1.5%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$219.60M
$265.70M
$318.10M
$330.90M
$262.50M
$115.50M
$10.50M
$174.00M
$181.70M
$47.40M
$57.10M
$181.40M
Receivables
$187.60M
$234.40M
$199.30M
$183.50M
$171.40M
$201.60M
$242.90M
$192.00M
$149.10M
$223.00M
$186.10M
$153.50M
Inventory
$494.00M
$465.80M
$441.50M
$438.70M
$435.50M
$460.20M
$477.80M
$396.40M
$415.10M
$407.60M
$435.20M
$404.70M
Total current assets
$934.60M
$1.00B
$983.70M
$988.70M
$908.30M
$812.20M
$759.30M
$792.20M
$777.60M
$714.80M
$711.30M
$778.30M
Goodwill
$514.50M
$514.50M
$514.50M
$484.20M
$484.20M
$484.20M
$484.20M
$484.20M
$484.20M
$484.20M
$484.20M
$484.20M
Total assets
$2.37B
$2.43B
$2.42B
$2.38B
$2.30B
$2.19B
$2.13B
$2.15B
$2.13B
$2.05B
$2.04B
$2.10B
Total current liabilities
$347.30M
$353.20M
$401.80M
$404.70M
$352.20M
$373.80M
$315.10M
$327.10M
$289.50M
$311.30M
$299.70M
$359.20M
Short-term debt
—
—
$59.00M
$59.10M
$59.20M
$59.30M
$0
$0
—
—
—
—
Long-term debt
$593.10M
$694.80M
$636.40M
$637.10M
$637.70M
$539.40M
$539.90M
$540.50M
$541.00M
$442.30M
$442.90M
$443.30M
Total debt
$593.10M
$694.80M
$695.40M
$696.20M
$696.90M
$598.70M
$539.90M
$540.50M
$541.00M
$442.30M
$442.90M
$443.30M
Total liabilities
$1.01B
$1.11B
$1.11B
$1.11B
$1.06B
$977.70M
$916.80M
$929.70M
$893.60M
$816.40M
$804.10M
$864.90M
Shareholders' equity
$1.35B
$1.32B
$1.32B
$1.27B
$1.24B
$1.22B
$1.22B
$1.22B
$1.23B
$1.24B
$1.23B
$1.24B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Mar 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
-$21.40M
$25.20M
$99.40M
$40.70M
-$16.70M
-$10.50M
-$25.30M
$181.40M
$25.40M
-$24.80M
$25.60M
$142.50M
Capital expenditures
$11.80M
$11.00M
$11.00M
$11.20M
$10.00M
$8.40M
$10.80M
$10.20M
$5.60M
$4.30M
$6.90M
$7.30M
Free cash flow
-$33.20M
$14.20M
$88.40M
$29.50M
-$26.70M
-$18.90M
-$36.10M
$171.20M
$19.80M
-$29.10M
$18.70M
$135.20M
Investing cash flow
-$14.70M
-$10.80M
-$10.90M
-$9.50M
-$8.00M
-$7.20M
-$10.30M
-$9.30M
-$5.50M
-$300.00K
-$5.50M
-$7.20M
Financing cash flow
-$54.20M
$31.70M
-$36.10M
-$18.40M
-$43.70M
-$129.30M
-$69.40M
-$8.60M
-$12.20M
-$109.20M
-$10.40M
-$11.00M
Dividends paid
$9.60M
$9.10M
$9.10M
$9.00M
$10.20M
$9.60M
$9.50M
$9.60M
$10.30M
$9.80M
$10.00M
$9.80M
Share buybacks
$44.20M
$0
$20.10M
$10.20M
$33.60M
$20.00M
$0
$100.00K
$1.70M
$0
$0
$0
Stock-based compensation
$4.60M
$3.50M
$3.40M
$3.10M
$5.50M
$5.30M
$1.40M
$3.60M
$4.90M
$5.70M
$5.20M
$1.10M
Depreciation & amortization
$8.10M
$8.50M
$8.90M
$10.10M
$15.30M
$15.00M
$15.10M
$15.20M
$15.20M
$15.00M
$14.80M
$15.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.