Source: Wyndham Hotels & Resorts's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Oct 30, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.27B
$1.28B
$1.87B
$1.43B
$950.00M
$1.25B
$1.35B
$1.38B
$1.40B
$1.43B
Operating income
$295.00M
$249.00M
$283.00M
$307.00M
-$46.00M
$446.00M
$558.00M
$503.00M
$495.00M
$402.00M
Interest expense
$1.00M
$6.00M
$60.00M
$100.00M
$112.00M
$93.00M
$80.00M
$102.00M
$124.00M
$139.00M
Pre-tax income
$294.00M
$243.00M
$223.00M
$207.00M
-$158.00M
$335.00M
$476.00M
$398.00M
$368.00M
$263.00M
Income tax
$118.00M
$13.00M
$61.00M
$50.00M
-$26.00M
$91.00M
$121.00M
$109.00M
$79.00M
$70.00M
Net income
$176.00M
$230.00M
$162.00M
$157.00M
-$132.00M
$244.00M
$355.00M
$289.00M
$289.00M
$193.00M
EBITDA
$350.00M
$304.00M
$351.00M
$378.00M
$52.00M
$541.00M
$635.00M
$579.00M
$566.00M
$464.00M
EPS (basic)
$1.76
$2.31
$1.62
$1.63
$-1.42
$2.61
$3.93
$3.43
$3.64
$2.51
EPS (diluted)
$1.76
$2.31
$1.62
$1.62
$-1.42
$2.60
$3.91
$3.41
$3.61
$2.50
Diluted shares
99.80M
99.80M
99.80M
96.60M
93.40M
93.90M
90.80M
84.90M
80.10M
77.20M
Operating margin
23.2%
19.5%
15.1%
21.5%
-4.8%
35.8%
41.2%
36.3%
35.3%
28.1%
Net margin
13.9%
18.0%
8.7%
11.0%
-13.9%
19.6%
26.2%
20.9%
20.6%
13.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$30.00M
$57.00M
$366.00M
$94.00M
$493.00M
$171.00M
$161.00M
$66.00M
$103.00M
$64.00M
Receivables
—
$194.00M
$293.00M
$304.00M
$295.00M
$246.00M
$234.00M
$241.00M
$271.00M
$291.00M
Total current assets
—
$334.00M
$851.00M
$499.00M
$900.00M
$720.00M
$545.00M
$373.00M
$467.00M
$435.00M
Goodwill
$377.00M
$423.00M
$1.55B
$1.54B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
Total assets
$2.00B
$2.14B
$4.98B
$4.53B
$4.64B
$4.27B
$4.12B
$4.03B
$4.22B
$4.18B
Total current liabilities
—
$411.00M
$693.00M
$462.00M
$346.00M
$397.00M
$406.00M
$459.00M
$466.00M
$507.00M
Short-term debt
—
$0
$21.00M
$21.00M
$21.00M
$21.00M
$20.00M
$37.00M
$43.00M
$45.00M
Long-term debt
—
$0
$2.12B
$2.10B
$2.58B
$2.06B
$2.06B
$2.16B
$2.42B
$2.52B
Total debt
—
$0
$2.14B
$2.12B
$2.60B
$2.08B
$2.08B
$2.20B
$2.46B
$2.56B
Total liabilities
—
$875.00M
$3.56B
$3.32B
$3.68B
$3.18B
$3.16B
$3.29B
$3.57B
$3.71B
Shareholders' equity
$1.09B
$1.26B
$1.42B
$1.21B
$963.00M
$1.09B
$962.00M
$746.00M
$650.00M
$468.00M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$264.00M
$278.00M
$231.00M
$100.00M
$67.00M
$426.00M
$399.00M
$376.00M
$290.00M
$367.00M
Capital expenditures
$42.00M
$46.00M
$73.00M
$50.00M
$33.00M
$37.00M
$39.00M
$37.00M
$49.00M
$46.00M
Free cash flow
$222.00M
$232.00M
$158.00M
$50.00M
$34.00M
$389.00M
$360.00M
$339.00M
$241.00M
$321.00M
Investing cash flow
-$114.00M
-$197.00M
-$1.73B
-$53.00M
-$31.00M
-$34.00M
$179.00M
-$66.00M
-$65.00M
-$103.00M
Financing cash flow
-$161.00M
-$51.00M
$1.81B
-$320.00M
$363.00M
-$713.00M
-$584.00M
-$402.00M
-$175.00M
-$314.00M
Dividends paid
$0
$0
$77.00M
$112.00M
$53.00M
$82.00M
$116.00M
$118.00M
$122.00M
$127.00M
Share buybacks
$0
$0
$117.00M
$242.00M
$50.00M
$107.00M
$448.00M
$393.00M
$310.00M
$266.00M
Stock-based compensation
$10.00M
$11.00M
$9.00M
$20.00M
$21.00M
$28.00M
$33.00M
$39.00M
$45.00M
$43.00M
Depreciation & amortization
$55.00M
$55.00M
$68.00M
$71.00M
$98.00M
$95.00M
$77.00M
$76.00M
$71.00M
$62.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$308.00M
$305.00M
$367.00M
$396.00M
$337.00M
$316.00M
$397.00M
$382.00M
$334.00M
$327.00M
$375.00M
$410.00M
Operating income
$104.00M
$50.00M
$145.00M
$171.00M
$129.00M
$112.00M
$150.00M
$178.00M
-$36.00M
$114.00M
$174.00M
$172.00M
Interest expense
$29.00M
$28.00M
$30.00M
$34.00M
$31.00M
$33.00M
$34.00M
$36.00M
$36.00M
$34.00M
$36.00M
$37.00M
Pre-tax income
$75.00M
$22.00M
$112.00M
$137.00M
$98.00M
$79.00M
$116.00M
$142.00M
-$72.00M
$80.00M
$138.00M
$135.00M
Income tax
$26.00M
$6.00M
$26.00M
$35.00M
$13.00M
$18.00M
$29.00M
$37.00M
-$12.00M
$19.00M
$36.00M
$36.00M
Net income
$49.00M
$16.00M
$86.00M
$102.00M
$85.00M
$61.00M
$87.00M
$105.00M
-$60.00M
$61.00M
$102.00M
$99.00M
EBITDA
$124.00M
$70.00M
$162.00M
$188.00M
$146.00M
$127.00M
$165.00M
$193.00M
-$20.00M
$130.00M
$189.00M
$186.00M
EPS (basic)
$0.62
$0.20
$1.07
$1.30
$1.09
$0.78
$1.13
$1.37
$-0.77
$0.80
$1.37
$1.34
EPS (diluted)
$0.62
$0.19
$1.07
$1.29
$1.07
$0.78
$1.13
$1.36
$-0.76
$0.80
$1.36
$1.33
Diluted shares
-800.00K
81.80M
80.70M
79.20M
-400.00K
78.70M
77.40M
76.90M
-400.00K
75.80M
75.20M
74.30M
Operating margin
33.8%
16.4%
39.5%
43.2%
38.3%
35.4%
37.8%
46.6%
-10.8%
34.9%
46.4%
42.0%
Net margin
15.9%
5.2%
23.4%
25.8%
25.2%
19.3%
21.9%
27.5%
-18.0%
18.7%
27.2%
24.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$66.00M
$50.00M
$70.00M
$72.00M
$103.00M
$48.00M
$50.00M
$70.00M
$64.00M
$79.00M
$69.00M
$71.00M
Receivables
$241.00M
$248.00M
$275.00M
$286.00M
$271.00M
$278.00M
$319.00M
$326.00M
$291.00M
$300.00M
$331.00M
$336.00M
Total current assets
$373.00M
$367.00M
$432.00M
$445.00M
$467.00M
$437.00M
$474.00M
$508.00M
$435.00M
$475.00M
$497.00M
$504.00M
Goodwill
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
$1.52B
Total assets
$4.03B
$4.06B
$4.15B
$4.15B
$4.22B
$4.25B
$4.30B
$4.35B
$4.18B
$4.25B
$4.33B
$4.36B
Total current liabilities
$459.00M
$522.00M
$481.00M
$459.00M
$466.00M
$453.00M
$460.00M
$439.00M
$507.00M
$483.00M
$503.00M
$498.00M
Short-term debt
$37.00M
$37.00M
$44.00M
$47.00M
$43.00M
$45.00M
$45.00M
$45.00M
$45.00M
$23.00M
$23.00M
$23.00M
Long-term debt
$2.16B
$2.20B
$2.38B
$2.44B
$2.42B
$2.48B
$2.53B
$2.58B
$2.52B
$2.63B
$2.65B
$2.70B
Total debt
$2.20B
$2.24B
$2.43B
$2.49B
$2.46B
$2.53B
$2.58B
$2.63B
$2.56B
$2.65B
$2.67B
$2.73B
Total liabilities
$3.29B
$3.39B
$3.53B
$3.57B
$3.57B
$3.67B
$3.73B
$3.76B
$3.71B
$3.80B
$3.85B
$3.88B
Shareholders' equity
$746.00M
$674.00M
$623.00M
$583.00M
$650.00M
$579.00M
$570.00M
$583.00M
$468.00M
$447.00M
$480.00M
$475.00M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$123.00M
$76.00M
$1.00M
$79.00M
$134.00M
$59.00M
$70.00M
$86.00M
$152.00M
$42.00M
$91.00M
$93.00M
Capital expenditures
$9.00M
$9.00M
$7.00M
$8.00M
$25.00M
$7.00M
$12.00M
$11.00M
$16.00M
$7.00M
$14.00M
$11.00M
Free cash flow
$114.00M
$67.00M
-$6.00M
$71.00M
$109.00M
$52.00M
$58.00M
$75.00M
$136.00M
$35.00M
$77.00M
$82.00M
Investing cash flow
-$16.00M
-$24.00M
-$7.00M
-$9.00M
-$25.00M
-$59.00M
-$12.00M
-$15.00M
-$17.00M
-$7.00M
-$15.00M
-$24.00M
Financing cash flow
-$119.00M
-$67.00M
$35.00M
-$68.00M
-$75.00M
-$65.00M
-$57.00M
-$50.00M
-$142.00M
-$20.00M
-$65.00M
-$68.00M
Dividends paid
$28.00M
$32.00M
$31.00M
$29.00M
$30.00M
$33.00M
$32.00M
$31.00M
$31.00M
$34.00M
$32.00M
$32.00M
Share buybacks
$132.00M
$55.00M
$131.00M
$97.00M
$27.00M
$74.00M
$79.00M
$70.00M
$43.00M
$51.00M
$56.00M
$89.00M
Stock-based compensation
$11.00M
$10.00M
$12.00M
$11.00M
$12.00M
$10.00M
$9.00M
$10.00M
$14.00M
$10.00M
$9.00M
$9.00M
Depreciation & amortization
$20.00M
$20.00M
$17.00M
$17.00M
$17.00M
$15.00M
$15.00M
$15.00M
$16.00M
$16.00M
$15.00M
$14.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.