NYSEEnergyOil & Gas Refining & MarketingS&P SmallCap 600
$35.70
-0.94 (-2.57%)
Close of Nov 06, 2026 · end-of-day data
Source: World Kinect Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$27.02B
$33.70B
$39.75B
$36.82B
$20.36B
$31.34B
$59.04B
$47.71B
$42.17B
$36.92B
Cost of revenue
$26.12B
$32.76B
$38.73B
$35.71B
$19.51B
$30.55B
$57.95B
$46.65B
$41.14B
$35.97B
Gross profit
$899.00M
$932.20M
$1.02B
$1.11B
$851.80M
$788.20M
$1.09B
$1.06B
$1.03B
$947.80M
Operating income
$188.90M
$45.60M
$259.70M
$299.70M
$137.90M
$142.60M
$273.20M
$198.00M
$210.60M
-$564.70M
Interest expense
$43.70M
$66.30M
$74.80M
$80.00M
$48.60M
$47.20M
$117.40M
$135.50M
$116.00M
$112.00M
Pre-tax income
$142.10M
-$21.10M
$184.90M
$237.30M
$161.70M
$100.00M
$145.10M
$66.70M
$95.50M
-$739.70M
Income tax
$15.70M
$149.20M
$55.90M
$56.20M
$52.10M
$25.80M
$29.20M
$13.00M
$27.60M
-$127.90M
Net income
$126.50M
-$170.20M
$127.70M
$178.90M
$109.60M
$73.70M
$114.10M
$52.90M
$67.40M
-$614.40M
EBITDA
$271.20M
$131.60M
$341.20M
$387.10M
$223.70M
$223.60M
$381.00M
$302.50M
$317.00M
-$466.50M
EPS (basic)
$1.82
$-2.50
$1.89
$2.71
$1.72
$1.17
$1.83
$0.86
$1.14
$-10.99
EPS (diluted)
$1.81
$-2.50
$1.89
$2.69
$1.71
$1.16
$1.82
$0.86
$1.13
$-10.99
Diluted shares
69.80M
68.10M
67.70M
66.50M
64.00M
63.30M
62.70M
61.70M
59.50M
55.90M
Gross margin
3.3%
2.8%
2.6%
3.0%
4.2%
2.5%
1.8%
2.2%
2.4%
2.6%
Operating margin
0.7%
0.1%
0.7%
0.8%
0.7%
0.5%
0.5%
0.4%
0.5%
-1.5%
Net margin
0.5%
-0.5%
0.3%
0.5%
0.5%
0.2%
0.2%
0.1%
0.2%
-1.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$698.60M
$372.30M
$211.70M
$186.10M
$658.80M
$652.20M
$298.40M
$304.30M
$382.90M
$193.50M
Receivables
$2.34B
$2.71B
$2.74B
$2.89B
$1.24B
$2.36B
$3.29B
$2.74B
$2.43B
$2.21B
Inventory
$458.00M
$505.00M
$523.10M
$593.30M
$344.30M
$477.90M
$779.90M
$664.60M
$513.50M
$454.20M
Total current assets
$3.84B
$3.94B
$3.97B
$4.17B
$2.64B
$4.02B
$5.24B
$4.50B
$3.96B
$3.50B
Goodwill
$835.90M
$845.50M
$852.70M
$843.70M
$858.60M
$861.90M
$1.23B
$1.24B
$1.18B
$737.50M
Total assets
$5.41B
$5.59B
$5.68B
$5.99B
$4.50B
$5.94B
$8.16B
$7.38B
$6.73B
$5.86B
Total current liabilities
$2.18B
$2.72B
$2.94B
$3.16B
$1.68B
$3.10B
$4.61B
$4.05B
$3.44B
$3.31B
Short-term debt
$15.40M
$25.60M
$41.10M
$54.10M
$22.90M
$30.60M
$15.80M
$78.80M
$84.00M
$11.90M
Long-term debt
$1.17B
$884.60M
$659.90M
$574.70M
$501.80M
$478.10M
$829.90M
$809.10M
$796.80M
$685.20M
Total debt
$1.19B
$910.20M
$701.00M
$628.80M
$524.70M
$508.70M
$845.70M
$887.90M
$880.80M
$697.10M
Total liabilities
$3.47B
$3.85B
$3.85B
$4.10B
$2.59B
$4.03B
$6.17B
$5.43B
$4.78B
$4.56B
Shareholders' equity
$1.93B
$1.72B
$1.82B
$1.89B
$1.91B
$1.91B
$1.98B
$1.94B
$1.95B
$1.30B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$50.70M
-$133.60M
-$182.50M
$228.80M
$604.10M
$173.20M
$138.50M
$271.30M
$259.90M
$292.90M
Capital expenditures
$36.10M
$54.00M
$72.30M
$80.90M
$51.30M
$39.20M
$78.60M
$87.60M
$68.20M
$65.60M
Free cash flow
$14.60M
-$187.60M
-$254.80M
$147.90M
$552.80M
$134.00M
$59.90M
$183.70M
$191.70M
$227.30M
Investing cash flow
-$274.00M
$158.70M
$286.00M
-$50.50M
$72.80M
-$58.30M
-$724.90M
-$101.10M
$64.50M
-$170.00M
Financing cash flow
$340.90M
-$361.60M
-$257.10M
-$204.90M
-$213.00M
-$113.60M
$237.30M
-$152.40M
-$230.60M
-$315.10M
Dividends paid
$16.60M
$16.30M
$16.20M
$21.10M
$25.60M
$28.70M
$31.00M
$34.00M
$38.50M
$41.30M
Share buybacks
$41.20M
$61.90M
$20.00M
$65.40M
$68.30M
$50.50M
$48.70M
$60.10M
$100.00M
$85.00M
Stock-based compensation
$19.20M
$21.20M
$8.30M
$23.60M
-$900.00K
$19.60M
$17.60M
$24.20M
$28.10M
$25.50M
Depreciation & amortization
$82.30M
$86.00M
$81.50M
$87.40M
$85.80M
$81.00M
$107.80M
$104.50M
$106.40M
$98.20M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$12.00B
$10.95B
$10.97B
$10.49B
$9.76B
$9.45B
$9.04B
$9.39B
$9.03B
$9.69B
$13.59B
$13.27B
Cost of revenue
$11.77B
$10.70B
$10.72B
$10.22B
$9.50B
$9.22B
$8.81B
$9.14B
$8.79B
$9.41B
$13.23B
$12.98B
Gross profit
$232.40M
$254.10M
$245.20M
$268.10M
$258.90M
$230.40M
$232.40M
$249.60M
$235.40M
$271.20M
$365.10M
$288.10M
Operating income
-$15.30M
$63.30M
$45.20M
$72.30M
$29.90M
-$6.60M
-$345.10M
$62.90M
-$275.90M
$56.30M
$96.10M
$80.10M
Interest expense
$33.20M
$30.90M
$29.20M
$29.00M
$27.00M
$26.60M
$28.20M
$28.40M
$28.80M
$27.60M
$33.20M
$33.40M
Pre-tax income
-$46.60M
$30.50M
$116.60M
$49.60M
-$101.20M
-$28.10M
-$448.70M
$38.80M
-$301.70M
$32.20M
$66.30M
$56.30M
Income tax
-$11.80M
$3.30M
$9.70M
$14.60M
$0
-$6.80M
-$109.60M
$10.70M
-$22.10M
$6.60M
$16.60M
$18.40M
Net income
-$34.80M
$27.40M
$108.30M
$33.50M
-$101.80M
-$21.10M
-$339.40M
$25.70M
-$279.70M
$26.20M
$48.40M
$38.00M
EBITDA
$11.40M
$88.60M
$69.60M
$97.80M
$61.00M
$19.00M
-$321.30M
$86.40M
-$250.70M
$76.30M
$116.30M
$101.90M
EPS (basic)
$-0.56
$0.46
$1.81
$0.57
$-1.70
$-0.37
$-6.06
$0.46
$-5.04
$0.51
$0.94
$0.74
EPS (diluted)
$-0.55
$0.45
$1.81
$0.57
$-1.69
$-0.37
$-6.06
$0.46
$-5.04
$0.50
$0.94
$0.70
Diluted shares
-400.00K
60.30M
60.00M
59.20M
-500.00K
56.80M
56.00M
55.90M
-300.00K
52.00M
51.60M
54.40M
Gross margin
1.9%
2.3%
2.2%
2.6%
2.7%
2.4%
2.6%
2.7%
2.6%
2.8%
2.7%
2.2%
Operating margin
-0.1%
0.6%
0.4%
0.7%
0.3%
-0.1%
-3.8%
0.7%
-3.1%
0.6%
0.7%
0.6%
Net margin
-0.3%
0.3%
1.0%
0.3%
-1.0%
-0.2%
-3.8%
0.3%
-3.1%
0.3%
0.4%
0.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$304.30M
$321.30M
$524.60M
$373.80M
$382.90M
$456.40M
$403.20M
$473.60M
$193.50M
$151.10M
$135.30M
$217.90M
Receivables
$2.74B
$2.68B
$2.59B
$2.48B
$2.43B
$2.25B
$2.14B
$2.08B
$2.21B
$2.84B
$2.94B
$3.13B
Inventory
$664.60M
$654.60M
$646.70M
$619.90M
$513.50M
$503.70M
$474.90M
$501.30M
$454.20M
$739.20M
$579.30M
$744.70M
Total current assets
$4.50B
$4.39B
$4.40B
$4.17B
$3.96B
$3.83B
$3.57B
$3.64B
$3.50B
$4.39B
$4.22B
$4.62B
Goodwill
$1.24B
$1.18B
$1.17B
$1.18B
$1.18B
$1.19B
$825.80M
$825.50M
$737.50M
$739.90M
$739.70M
$741.00M
Total assets
$7.38B
$7.17B
$7.19B
$6.98B
$6.73B
$6.59B
$6.05B
$6.06B
$5.86B
$6.80B
$6.60B
$7.04B
Total current liabilities
$4.05B
$3.86B
$3.82B
$3.58B
$3.44B
$3.34B
$3.15B
$3.15B
$3.31B
$4.20B
$3.99B
$4.46B
Short-term debt
$78.80M
$81.10M
$81.40M
$85.00M
$84.00M
$86.80M
$43.20M
$28.80M
$11.90M
$9.10M
$8.70M
$9.90M
Long-term debt
$809.10M
$802.60M
$797.80M
$798.00M
$796.80M
$792.30M
$775.20M
$766.60M
$685.20M
$789.60M
$736.60M
$683.90M
Total debt
$887.90M
$883.70M
$879.20M
$883.00M
$880.80M
$879.10M
$818.40M
$795.40M
$697.10M
$798.70M
$745.30M
$693.80M
Total liabilities
$5.43B
$5.22B
$5.15B
$4.93B
$4.78B
$4.66B
$4.45B
$4.43B
$4.56B
$5.59B
$5.33B
$5.75B
Shareholders' equity
$1.94B
$1.95B
$2.03B
$2.04B
$1.95B
$1.92B
$1.60B
$1.62B
$1.30B
$1.20B
$1.26B
$1.28B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$4.50M
$110.20M
$67.90M
-$38.50M
$120.30M
$114.40M
$28.20M
$116.10M
$34.20M
-$46.40M
-$21.30M
$175.20M
Capital expenditures
$19.70M
$17.50M
$14.60M
$18.20M
$17.90M
$15.20M
$15.00M
$14.10M
$21.40M
$13.80M
$13.80M
$10.80M
Free cash flow
-$15.20M
$92.70M
$53.30M
-$56.70M
$102.40M
$99.20M
$13.20M
$102.00M
$12.80M
-$60.20M
-$35.10M
$164.40M
Investing cash flow
-$23.70M
-$16.90M
$180.70M
-$64.90M
-$34.40M
-$5.80M
$1.00M
$0
-$165.20M
-$11.60M
$76.30M
-$17.30M
Financing cash flow
-$12.00M
-$64.30M
-$50.40M
-$47.90M
-$68.00M
-$32.40M
-$98.70M
-$32.60M
-$151.40M
$15.40M
-$72.90M
-$69.70M
Dividends paid
$8.30M
$8.40M
$10.10M
$10.10M
$9.90M
$9.70M
$9.50M
$11.10M
$11.00M
$10.70M
$10.20M
$11.70M
Share buybacks
$10.10M
$0
$29.10M
$28.30M
$42.60M
$10.00M
$35.00M
$0
$40.00M
$75.00M
$14.30M
$0
Stock-based compensation
$8.00M
$5.90M
$5.90M
$5.90M
$10.40M
$6.80M
$2.40M
$4.60M
$11.70M
$7.50M
$7.10M
$9.80M
Depreciation & amortization
$26.70M
$25.30M
$24.40M
$25.50M
$31.10M
$25.60M
$23.80M
$23.50M
$25.20M
$20.00M
$20.20M
$21.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.