Source: John Wiley & Sons's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$1.72B
$1.80B
$1.80B
$1.83B
$1.94B
$2.08B
$2.02B
$1.87B
$1.68B
$1.68B
Cost of revenue
$500.79M
$531.02M
$554.72M
$591.02M
$625.34M
$700.66M
$692.54M
$579.72M
$431.38M
$431.51M
Gross profit
$1.26B
$1.27B
$1.25B
$1.24B
$1.32B
$1.38B
$1.33B
$1.29B
$1.25B
$1.25B
Selling, general & admin
$943.24M
$953.22M
$963.58M
$997.36M
$1.02B
$1.08B
$1.04B
$1.01B
$947.44M
$895.91M
Operating income
$211.47M
$231.46M
$223.99M
-$54.29M
$185.51M
$219.28M
$55.89M
$52.26M
$221.41M
$276.86M
Interest expense
$16.94M
$13.27M
$16.12M
$24.96M
$18.38M
$19.80M
$37.74M
$49.00M
$52.55M
$43.85M
Pre-tax income
$191.12M
$213.93M
$212.95M
-$63.09M
$175.91M
$209.66M
$33.10M
-$187.05M
$142.88M
$215.09M
Income tax
$77.47M
$21.75M
$44.69M
$11.20M
$27.66M
$61.35M
$15.87M
$13.27M
$58.72M
-$6.53M
Net income
$113.64M
$192.19M
$168.26M
-$74.29M
$148.26M
$148.31M
$17.23M
-$200.32M
$84.16M
$221.62M
EBITDA
$368.03M
$385.45M
$385.14M
$120.84M
$385.70M
$434.45M
$269.14M
$229.25M
$368.54M
$420.34M
EPS (basic)
$1.98
$3.37
$2.94
$-1.32
$2.65
$2.66
$0.31
$-3.65
$1.56
$4.22
EPS (diluted)
$1.95
$3.32
$2.91
$-1.32
$2.63
$2.62
$0.31
$-3.65
$1.53
$4.16
Diluted shares
58.20M
57.89M
57.84M
56.21M
56.46M
56.60M
56.35M
54.95M
54.83M
53.25M
Gross margin
73.2%
70.4%
69.2%
67.7%
67.8%
66.4%
65.7%
69.0%
74.3%
74.3%
Operating margin
12.3%
12.9%
12.4%
-3.0%
9.6%
10.5%
2.8%
2.8%
13.2%
16.5%
Net margin
6.6%
10.7%
9.3%
-4.1%
7.6%
7.1%
0.9%
-10.7%
5.0%
13.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$58.52M
$169.77M
$92.89M
$202.46M
$93.80M
$100.40M
$106.71M
$83.25M
$85.88M
$75.62M
Receivables
$188.68M
$212.38M
$306.63M
$309.38M
$311.57M
$331.96M
$310.12M
$224.20M
$228.41M
$244.16M
Inventory
$47.85M
$39.49M
$35.58M
$43.61M
$42.54M
$36.59M
$30.73M
$26.22M
$22.88M
$19.27M
Total current assets
$359.74M
$479.97M
$502.54M
$614.93M
$526.30M
$550.87M
$541.28M
$454.04M
$439.88M
$419.67M
Goodwill
$982.10M
$1.02B
$1.10B
$1.12B
$1.30B
$1.30B
$1.20B
$1.09B
$1.12B
$1.13B
Total assets
$2.61B
$2.84B
$2.95B
$3.17B
$3.45B
$3.36B
$3.11B
$2.73B
$2.69B
$2.59B
Total current liabilities
$787.86M
$874.31M
$882.33M
$927.27M
$988.97M
$969.42M
$895.55M
$873.28M
$820.86M
$778.95M
Short-term debt
—
—
$0
$9.38M
$12.50M
$18.75M
$5.00M
$7.50M
$10.00M
$12.50M
Long-term debt
$365.00M
$360.00M
$478.79M
$765.65M
$809.09M
$768.28M
$743.29M
$767.10M
$789.43M
$670.90M
Total debt
$365.00M
$360.00M
$478.79M
$775.02M
$821.59M
$787.03M
$748.29M
$774.60M
$799.43M
$683.40M
Total liabilities
$1.60B
$1.65B
$1.77B
$2.24B
$2.36B
$2.22B
$2.06B
$1.99B
$1.94B
$1.74B
Shareholders' equity
$1.00B
$1.19B
$1.18B
$933.62M
$1.09B
$1.14B
$1.05B
$739.72M
$752.21M
$848.24M
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$314.90M
$382.32M
$250.83M
$288.44M
$359.92M
$339.10M
$277.07M
$207.64M
$202.59M
$260.52M
Capital expenditures
$105.06M
$114.22M
$77.17M
$88.59M
$77.41M
$88.84M
$81.16M
$76.08M
$61.47M
$51.17M
Free cash flow
$209.84M
$268.10M
$173.66M
$199.84M
$282.52M
$250.26M
$195.92M
$131.56M
$141.12M
$209.35M
Investing cash flow
-$243.01M
-$177.41M
-$301.50M
-$346.67M
-$433.15M
-$194.02M
-$98.40M
-$106.64M
-$94.02M
$28.11M
Financing cash flow
-$346.17M
-$96.83M
-$17.59M
$172.68M
-$47.09M
-$131.64M
-$168.57M
-$107.22M
-$125.33M
-$298.30M
Dividends paid
$71.55M
$73.54M
$75.75M
$76.66M
$76.94M
$77.20M
$77.30M
$76.96M
$76.10M
$74.36M
Share buybacks
$50.33M
$39.69M
$59.99M
$46.59M
$15.77M
$30.00M
$35.00M
$45.05M
$60.42M
$100.08M
Stock-based compensation
$17.55M
$11.24M
$18.33M
$20.01M
$21.98M
$25.70M
$26.50M
$24.98M
$22.22M
$20.61M
Depreciation & amortization
$156.56M
$153.99M
$161.16M
$175.13M
$200.19M
$215.17M
$213.25M
$176.99M
$147.13M
$143.48M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$492.81M
$460.70M
$468.46M
$403.81M
$426.60M
$404.63M
$442.58M
$396.80M
$421.75M
$410.04M
$447.94M
$386.36M
Cost of revenue
$155.61M
$143.66M
$123.34M
$109.22M
$107.00M
$104.22M
$110.94M
$109.26M
$104.39M
$107.78M
$110.08M
$100.87M
Gross profit
$337.19M
$317.04M
$345.12M
$294.59M
$319.60M
$300.41M
$331.64M
$287.54M
$317.36M
$302.25M
$337.86M
$285.49M
Selling, general & admin
$252.28M
$253.38M
$252.06M
$248.82M
$238.89M
$229.96M
$229.77M
$240.33M
$225.09M
$219.10M
$211.39M
$238.53M
Operating income
$46.24M
-$46.41M
$68.78M
$28.97M
$64.13M
$51.83M
$76.47M
$30.96M
$73.00M
$62.76M
$110.14M
$2.94M
Interest expense
$12.94M
$13.32M
$11.41M
$12.79M
$14.46M
$14.03M
$11.27M
$11.04M
$11.67M
$11.49M
$9.65M
$13.93M
Pre-tax income
-$22.03M
-$112.30M
$54.00M
$23.00M
$48.94M
$18.67M
$52.27M
$17.71M
$58.01M
$44.40M
$94.97M
-$12.58M
Income tax
-$2.58M
$1.58M
$28.74M
$24.44M
$8.48M
$41.63M
-$15.83M
$6.01M
$13.12M
$14.72M
-$40.37M
-$850.00K
Net income
-$19.45M
-$113.88M
$25.27M
-$1.44M
$40.46M
-$22.95M
$68.09M
$11.70M
$44.89M
$29.68M
$135.35M
-$11.73M
EBITDA
$86.42M
-$937.00K
$116.39M
$66.23M
$100.85M
$88.31M
$113.15M
$67.41M
$108.92M
$98.35M
$145.65M
$40.26M
EPS (basic)
$-0.35
$-2.08
$0.45
$-0.03
$0.75
$-0.43
$1.26
$0.22
$0.85
$0.57
$2.59
$-0.23
EPS (diluted)
$-0.35
$-2.08
$0.45
$-0.03
$0.74
$-0.43
$1.24
$0.22
$0.84
$0.56
$2.54
$-0.23
Diluted shares
55.10M
54.81M
-116.00K
54.38M
54.85M
53.95M
15.00K
53.97M
53.52M
52.66M
-124.00K
50.75M
Gross margin
68.4%
68.8%
73.7%
73.0%
74.9%
74.2%
74.9%
72.5%
75.2%
73.7%
75.4%
73.9%
Operating margin
9.4%
-10.1%
14.7%
7.2%
15.0%
12.8%
17.3%
7.8%
17.3%
15.3%
24.6%
0.8%
Net margin
-3.9%
-24.7%
5.4%
-0.4%
9.5%
-5.7%
15.4%
2.9%
10.6%
7.2%
30.2%
-3.0%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$83.22M
$93.10M
$83.25M
$82.55M
$75.54M
$104.51M
$85.88M
$81.85M
$67.40M
$95.11M
$75.62M
$106.43M
Receivables
$147.25M
$161.01M
$224.20M
$192.15M
$183.01M
$184.67M
$228.41M
$220.32M
$209.68M
$200.22M
$244.16M
$210.73M
Inventory
$30.13M
$28.38M
$26.22M
$25.85M
$27.10M
$25.30M
$22.88M
$21.95M
$21.39M
$19.30M
$19.27M
$18.47M
Total current assets
$425.57M
$384.00M
$454.04M
$392.83M
$370.31M
$394.76M
$439.88M
$420.30M
$381.22M
$411.25M
$419.67M
$438.22M
Goodwill
$1.08B
$1.10B
$1.09B
$1.10B
$1.10B
$1.08B
$1.12B
$1.12B
$1.12B
$1.14B
$1.13B
$1.39B
Total assets
$2.78B
$2.71B
$2.73B
$2.65B
$2.61B
$2.60B
$2.69B
$2.52B
$2.47B
$2.56B
$2.59B
$3.13B
Total current liabilities
$610.25M
$712.14M
$873.28M
$688.79M
$561.47M
$717.26M
$820.86M
$648.84M
$540.35M
$692.41M
$778.95M
$688.82M
Short-term debt
$5.00M
$6.25M
$7.50M
$8.75M
$10.00M
$10.00M
$10.00M
$10.00M
$10.00M
$11.25M
$12.50M
$13.75M
Long-term debt
$937.62M
$900.52M
$767.10M
$909.85M
$951.01M
$877.21M
$789.43M
$818.27M
$861.71M
$796.29M
$670.90M
$1.28B
Total debt
$942.62M
$906.77M
$774.60M
$918.60M
$961.01M
$887.21M
$799.43M
$828.27M
$871.71M
$807.54M
$683.40M
$1.29B
Total liabilities
$1.91B
$1.96B
$1.99B
$1.94B
$1.85B
$1.91B
$1.94B
$1.79B
$1.73B
$1.81B
$1.74B
$2.34B
Shareholders' equity
$867.28M
$748.31M
$739.72M
$713.67M
$755.25M
$685.24M
$752.21M
$733.06M
$740.19M
$749.98M
$848.24M
$797.04M
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
-$1.15M
$107.84M
$183.29M
-$88.71M
-$5.28M
$146.24M
$150.34M
-$85.00M
$8.50M
$179.82M
$157.21M
-$55.27M
Capital expenditures
$20.23M
$16.95M
$18.80M
$14.50M
$14.53M
$13.32M
$19.13M
$12.01M
$13.12M
$12.86M
$13.18M
$11.20M
Free cash flow
-$21.39M
$90.88M
$164.48M
-$103.21M
-$19.81M
$132.93M
$131.22M
-$97.01M
-$4.62M
$166.96M
$144.03M
-$66.47M
Investing cash flow
-$26.18M
-$26.58M
-$28.15M
-$23.81M
-$20.68M
-$25.20M
-$24.32M
$98.86M
-$26.42M
-$26.83M
-$17.50M
-$465.38M
Financing cash flow
$23.89M
-$74.35M
-$162.57M
$101.59M
$11.49M
-$89.01M
-$149.41M
-$16.92M
$3.95M
-$127.00M
-$158.33M
$552.88M
Dividends paid
$19.31M
$19.18M
$19.09M
$19.18M
$19.08M
$18.98M
$18.86M
$18.98M
$18.79M
$18.53M
$18.05M
$18.17M
Share buybacks
$12.50M
$6.50M
$16.05M
$12.50M
$12.92M
$10.00M
$25.00M
$13.50M
$21.59M
$34.88M
$30.12M
$15.23M
Stock-based compensation
$6.50M
$6.30M
$5.92M
$5.97M
$6.03M
$5.16M
$5.06M
$5.90M
$5.56M
$5.34M
$3.80M
$4.87M
Depreciation & amortization
$40.17M
$45.47M
$47.61M
$37.25M
$36.72M
$36.47M
$36.68M
$36.45M
$35.93M
$35.59M
$35.51M
$37.32M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.