Source: Waste Management's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$13.61B
$14.48B
$14.91B
$15.46B
$15.22B
$17.93B
$19.70B
$20.43B
$22.06B
$25.20B
Cost of revenue
$8.49B
$9.02B
$9.25B
$9.50B
$9.34B
$11.11B
$12.29B
$12.61B
$13.38B
$15.01B
Gross profit
$5.12B
$5.46B
$5.67B
$5.96B
$5.88B
$6.82B
$7.40B
$7.82B
$8.68B
$10.19B
Selling, general & admin
$1.41B
$1.47B
$1.45B
$1.63B
$1.73B
$1.86B
$1.94B
$1.93B
$2.26B
$2.72B
Operating income
$2.30B
$2.64B
$2.79B
$2.71B
$2.43B
$2.96B
$3.37B
$3.58B
$4.06B
$4.31B
Pre-tax income
$1.82B
$2.19B
$2.38B
$2.10B
$1.89B
$2.35B
$2.92B
$3.02B
$3.46B
$3.43B
Income tax
$642.00M
$242.00M
$453.00M
$434.00M
$397.00M
$532.00M
$678.00M
$745.00M
$713.00M
$717.00M
Net income
$1.18B
$1.95B
$1.93B
$1.67B
$1.50B
$1.82B
$2.24B
$2.30B
$2.75B
$2.71B
EBITDA
$3.60B
$4.01B
$4.27B
$4.28B
$4.11B
$4.96B
$5.40B
$5.65B
$6.33B
$7.17B
EPS (basic)
$2.66
$4.44
$4.49
$3.93
$3.54
$4.32
$5.42
$5.69
$6.84
$6.72
EPS (diluted)
$2.65
$4.41
$4.45
$3.91
$3.52
$4.29
$5.39
$5.66
$6.81
$6.70
Diluted shares
446.50M
441.90M
432.20M
427.50M
425.10M
422.90M
415.00M
406.90M
403.40M
404.20M
Gross margin
37.6%
37.7%
38.0%
38.6%
38.6%
38.0%
37.6%
38.3%
39.3%
40.4%
Operating margin
16.9%
18.2%
18.7%
17.5%
16.0%
16.5%
17.1%
17.5%
18.4%
17.1%
Net margin
8.7%
13.5%
12.9%
10.8%
9.8%
10.1%
11.4%
11.3%
12.4%
10.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$32.00M
$22.00M
$61.00M
$3.56B
$553.00M
$118.00M
$351.00M
$458.00M
$414.00M
$201.00M
Receivables
$1.70B
$1.80B
$1.93B
$1.95B
$2.10B
$2.28B
$2.46B
$2.63B
$3.27B
$3.44B
Total current assets
$2.38B
$2.69B
$2.65B
$6.21B
$3.54B
$3.07B
$3.55B
$3.80B
$4.77B
$4.91B
Goodwill
$6.21B
$6.25B
$6.43B
$6.53B
$8.99B
$9.03B
$9.32B
$9.25B
$13.44B
$13.88B
Total assets
$20.86B
$21.83B
$22.65B
$27.74B
$29.34B
$29.10B
$31.37B
$32.82B
$44.57B
$45.84B
Total current liabilities
$2.79B
$3.26B
$3.11B
$3.14B
$3.55B
$4.08B
$4.39B
$4.23B
$6.26B
$5.52B
Short-term debt
$417.00M
$739.00M
$432.00M
$218.00M
$551.00M
$708.00M
$414.00M
$334.00M
$1.36B
$711.00M
Long-term debt
$8.89B
$8.75B
$9.59B
$13.28B
$13.26B
$12.70B
$14.57B
$15.89B
$22.54B
$22.20B
Total debt
$9.31B
$9.49B
$10.03B
$13.50B
$13.81B
$13.40B
$14.98B
$16.23B
$23.90B
$22.91B
Total liabilities
$15.54B
$15.79B
$16.37B
$20.67B
$21.89B
$21.97B
$24.50B
$25.93B
$36.31B
$35.84B
Shareholders' equity
$5.30B
$6.02B
$6.28B
$7.07B
$7.45B
$7.12B
$6.85B
$6.90B
$8.25B
$9.99B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$3.00B
$3.18B
$3.57B
$3.87B
$3.40B
$4.34B
$4.54B
$4.72B
$5.39B
$6.04B
Capital expenditures
$1.35B
$1.57B
$1.67B
$1.81B
$1.58B
$2.04B
$2.81B
$2.90B
$3.23B
$3.23B
Free cash flow
$1.66B
$1.61B
$1.90B
$2.06B
$1.82B
$2.30B
$1.73B
$1.82B
$2.16B
$2.82B
Investing cash flow
-$1.93B
-$1.62B
-$2.17B
-$2.38B
-$4.85B
-$1.89B
-$3.06B
-$3.09B
-$10.60B
-$3.57B
Financing cash flow
-$1.08B
-$1.36B
-$1.51B
$1.96B
-$1.56B
-$2.90B
-$1.22B
-$1.52B
$5.16B
-$2.67B
Dividends paid
$726.00M
$750.00M
$802.00M
$876.00M
$927.00M
$970.00M
$1.08B
$1.14B
$1.21B
$1.33B
Share buybacks
$725.00M
$750.00M
$1.00B
$248.00M
$402.00M
$1.35B
$1.50B
$1.30B
$262.00M
—
Stock-based compensation
$90.00M
$101.00M
$89.00M
$86.00M
$94.00M
$108.00M
$84.00M
$93.00M
$118.00M
$169.00M
Depreciation & amortization
$1.30B
$1.38B
$1.48B
$1.57B
$1.67B
$2.00B
$2.04B
$2.07B
$2.27B
$2.86B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$5.22B
$5.16B
$5.40B
$5.61B
$5.89B
$6.02B
$6.43B
$6.44B
$6.31B
$6.23B
$6.68B
$6.85B
Cost of revenue
$3.15B
$3.14B
$3.29B
$3.40B
$3.55B
$3.61B
$3.80B
$3.80B
$3.80B
$3.69B
$3.96B
$4.09B
Gross profit
$2.07B
$2.02B
$2.11B
$2.21B
$2.34B
$2.41B
$2.63B
$2.65B
$2.51B
$2.53B
$2.73B
$2.75B
Selling, general & admin
$513.00M
$491.00M
$501.00M
$525.00M
$747.00M
$687.00M
$696.00M
$665.00M
$674.00M
$707.00M
$683.00M
$655.00M
Operating income
$785.00M
$1.02B
$1.01B
$1.12B
$919.00M
$1.01B
$1.15B
$989.00M
$1.16B
$1.11B
$1.25B
$1.28B
Pre-tax income
$644.00M
$869.00M
$894.00M
$995.00M
$700.00M
$788.00M
$928.00M
$775.00M
$935.00M
$891.00M
$1.02B
$1.04B
Income tax
$175.00M
$162.00M
$214.00M
$235.00M
$102.00M
$151.00M
$201.00M
$172.00M
$193.00M
$168.00M
$238.00M
$224.00M
Net income
$493.00M
$708.00M
$680.00M
$760.00M
$598.00M
$637.00M
$726.00M
$603.00M
$742.00M
$723.00M
$785.00M
$820.00M
EBITDA
$1.31B
$1.53B
$1.55B
$1.68B
$1.57B
$1.70B
$1.86B
$1.72B
$1.82B
$1.85B
$2.03B
$2.07B
EPS (basic)
$1.23
$1.76
$1.70
$1.89
$1.49
$1.58
$1.80
$1.50
$1.84
$1.79
$1.96
$2.06
EPS (diluted)
$1.22
$1.75
$1.69
$1.88
$1.48
$1.58
$1.80
$1.49
$1.83
$1.79
$1.95
$2.05
Diluted shares
-700.00K
403.50M
403.20M
403.20M
200.00K
403.90M
404.30M
404.30M
200.00K
404.40M
402.40M
399.80M
Gross margin
39.7%
39.1%
39.1%
39.4%
39.7%
40.0%
40.9%
41.1%
39.8%
40.7%
40.8%
40.2%
Operating margin
15.0%
19.7%
18.7%
20.0%
15.6%
16.8%
17.9%
15.3%
18.3%
17.9%
18.7%
18.7%
Net margin
9.4%
13.7%
12.6%
13.5%
10.1%
10.6%
11.3%
9.4%
11.8%
11.6%
11.7%
12.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$458.00M
$322.00M
$172.00M
$614.00M
$414.00M
$216.00M
$440.00M
$175.00M
$201.00M
$158.00M
$557.00M
$247.00M
Receivables
$2.63B
$2.53B
$2.73B
$2.84B
$3.27B
$3.26B
$3.41B
$3.40B
$3.44B
$3.37B
$3.50B
$3.66B
Total current assets
$3.80B
$3.53B
$4.44B
$4.26B
$4.77B
$4.46B
$4.98B
$4.84B
$4.91B
$4.81B
$5.40B
$5.25B
Goodwill
$9.25B
$9.25B
$9.36B
$9.82B
$13.44B
$13.53B
$13.89B
$13.89B
$13.88B
$13.87B
$14.00B
$14.00B
Total assets
$32.82B
$32.67B
$34.00B
$34.73B
$44.57B
$44.49B
$45.72B
$45.61B
$45.84B
$45.70B
$46.44B
$46.52B
Total current liabilities
$4.23B
$3.95B
$4.14B
$4.78B
$6.26B
$5.35B
$5.82B
$5.74B
$5.52B
$5.15B
$5.95B
$6.39B
Short-term debt
$334.00M
$336.00M
$242.00M
$676.00M
$1.36B
$954.00M
$964.00M
$880.00M
$711.00M
$641.00M
$1.07B
$1.52B
Long-term debt
$15.89B
$15.76B
$16.50B
$15.98B
$22.54B
$22.88B
$23.06B
$22.48B
$22.20B
$22.25B
$22.28B
$21.85B
Total debt
$16.23B
$16.10B
$16.74B
$16.65B
$23.90B
$23.84B
$24.02B
$23.36B
$22.91B
$22.89B
$23.36B
$23.37B
Total liabilities
$25.93B
$25.59B
$26.55B
$26.76B
$36.31B
$35.84B
$36.52B
$36.09B
$35.84B
$35.68B
$36.52B
$36.65B
Shareholders' equity
$6.90B
$7.08B
$7.46B
$7.98B
$8.25B
$8.65B
$9.20B
$9.52B
$9.99B
$10.02B
$9.93B
$9.87B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$1.38B
$1.37B
$1.15B
$1.36B
$1.51B
$1.21B
$1.54B
$1.59B
$1.70B
$1.50B
$1.73B
$1.64B
Capital expenditures
$1.04B
$668.00M
$667.00M
$781.00M
$1.11B
$831.00M
$732.00M
$776.00M
$888.00M
$650.00M
$630.00M
$657.00M
Free cash flow
$340.00M
$699.00M
$487.00M
$577.00M
$396.00M
$377.00M
$813.00M
$816.00M
$810.00M
$851.00M
$1.10B
$983.00M
Investing cash flow
-$1.08B
-$755.00M
-$1.60B
-$480.00M
-$7.76B
-$829.00M
-$1.09B
-$784.00M
-$867.00M
-$731.00M
-$696.00M
-$632.00M
Financing cash flow
$1.00M
-$737.00M
$273.00M
-$439.00M
$6.06B
-$536.00M
-$245.00M
-$1.05B
-$843.00M
-$821.00M
-$631.00M
-$1.31B
Dividends paid
$281.00M
$307.00M
$301.00M
$301.00M
$301.00M
$336.00M
$333.00M
$332.00M
$333.00M
$385.00M
$379.00M
$377.00M
Share buybacks
$312.00M
$250.00M
$12.00M
$0
$0
—
—
—
—
$344.00M
$659.00M
$580.00M
Stock-based compensation
$22.00M
$30.00M
$27.00M
$27.00M
$34.00M
$51.00M
$41.00M
$43.00M
$34.00M
$52.00M
$46.00M
$41.00M
Depreciation & amortization
$526.00M
$514.00M
$543.00M
$558.00M
$652.00M
$691.00M
$708.00M
$729.00M
$664.00M
$735.00M
$777.00M
$792.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.