Source: XPO, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Oct 30, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$14.62B
$15.38B
$17.28B
$10.68B
$6.17B
$7.20B
$7.72B
$7.74B
$8.07B
$8.16B
Cost of revenue
$7.89B
$8.13B
$9.01B
$8.30B
$7.85B
$4.60B
$4.95B
—
—
—
Gross profit
$6.73B
$7.25B
$8.27B
$2.38B
-$1.68B
$2.60B
$2.77B
—
—
—
Selling, general & admin
—
$1.66B
$1.84B
$1.07B
$746.00M
$756.00M
$678.00M
—
—
—
Operating income
$464.00M
$582.00M
$704.00M
$561.00M
$97.00M
$312.00M
$377.00M
$438.00M
$660.00M
$656.00M
Interest expense
$361.00M
$284.00M
$217.00M
$268.00M
$308.00M
$211.00M
$135.00M
$168.00M
$223.00M
$219.00M
Pre-tax income
$107.00M
$261.00M
$566.00M
$301.00M
-$164.00M
$107.00M
$258.00M
$260.00M
$473.00M
$437.00M
Income tax
$22.00M
-$99.00M
$122.00M
$60.00M
-$54.00M
$11.00M
$74.00M
$68.00M
$86.00M
$121.00M
Net income
$69.00M
$340.00M
$422.00M
$419.00M
$110.00M
$336.00M
$666.00M
$189.00M
$387.00M
$316.00M
EBITDA
$930.00M
$1.07B
$1.25B
$931.00M
$418.00M
$639.00M
$713.00M
$814.00M
$1.09B
$1.12B
EPS (basic)
$0.57
$2.72
$3.17
$3.95
$0.87
$2.99
$5.79
$1.64
$3.33
$2.69
EPS (diluted)
$0.53
$2.45
$2.88
$3.57
$0.87
$2.93
$5.76
$1.60
$3.23
$2.64
Diluted shares
123.00M
128.00M
135.00M
106.00M
92.00M
114.00M
116.00M
118.00M
120.00M
119.00M
Gross margin
46.0%
47.1%
47.8%
22.3%
-27.3%
36.1%
35.9%
—
—
—
Operating margin
3.2%
3.8%
4.1%
5.3%
1.6%
4.3%
4.9%
5.7%
8.2%
8.0%
Net margin
0.5%
2.2%
2.4%
3.9%
1.8%
4.7%
8.6%
2.4%
4.8%
3.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$373.40M
$397.00M
$502.00M
$377.00M
$1.73B
$228.00M
$460.00M
$412.00M
$246.00M
$310.00M
Receivables
$2.31B
$2.73B
$2.60B
$2.50B
$1.68B
$908.00M
$954.00M
$973.00M
$977.00M
$1.03B
Total current assets
$3.07B
$3.59B
$3.69B
$3.34B
$5.38B
$2.69B
$1.63B
$1.59B
$1.50B
$1.63B
Goodwill
$4.33B
$4.56B
$4.47B
$2.47B
$1.65B
$1.59B
$1.47B
$1.50B
$1.46B
$1.55B
Total assets
$11.70B
$12.60B
$12.27B
$14.13B
$16.18B
$8.72B
$6.27B
$7.49B
$7.71B
$8.19B
Total current liabilities
$2.73B
$3.00B
$3.31B
$3.26B
$5.16B
$2.55B
$1.51B
$1.59B
$1.42B
$1.55B
Short-term debt
$136.50M
$104.00M
$367.00M
—
—
—
—
—
—
—
Long-term debt
$4.73B
$4.42B
$3.90B
$5.18B
$5.24B
$3.51B
$2.47B
$3.33B
$3.33B
$3.25B
Total debt
$4.87B
$4.52B
$4.27B
$5.18B
$5.24B
$3.51B
$2.47B
$3.33B
$3.33B
$3.25B
Total liabilities
$9.00B
$9.00B
$8.70B
$11.38B
$13.33B
$7.58B
$5.26B
$6.23B
$6.11B
$6.33B
Shareholders' equity
$2.70B
$3.60B
$3.58B
$2.74B
$2.85B
$1.14B
$1.01B
$1.27B
$1.60B
$1.86B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$622.00M
$785.00M
$1.10B
$629.00M
$388.00M
$656.00M
$824.00M
$694.00M
$808.00M
$986.00M
Capital expenditures
$483.00M
$504.00M
$551.00M
$379.00M
$249.00M
$269.00M
$521.00M
$1.53B
$789.00M
$657.00M
Free cash flow
$139.00M
$281.00M
$551.00M
$250.00M
$139.00M
$387.00M
$303.00M
-$839.00M
$19.00M
$329.00M
Investing cash flow
$142.00M
-$386.00M
-$400.00M
-$67.00M
-$116.00M
-$184.00M
-$404.00M
-$1.50B
-$702.00M
-$616.00M
Financing cash flow
-$681.00M
-$366.00M
-$620.00M
-$201.00M
$1.15B
-$1.93B
-$861.00M
$761.00M
-$226.00M
-$339.00M
Dividends paid
$5.00M
$7.00M
$8.00M
$8.00M
—
—
—
—
—
—
Share buybacks
$0
$0
$536.00M
$1.35B
$114.00M
—
—
$0
$0
$125.00M
Stock-based compensation
$55.00M
$79.00M
$49.00M
$56.00M
$37.00M
$31.00M
$77.00M
$78.00M
$87.00M
$77.00M
Depreciation & amortization
$466.00M
$488.00M
$546.00M
$370.00M
$321.00M
$327.00M
$336.00M
$376.00M
$432.00M
$467.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.94B
$2.02B
$2.08B
$2.05B
$1.92B
$1.95B
$2.08B
$2.11B
$2.01B
$2.10B
$2.35B
$2.37B
Operating income
$119.00M
$138.00M
$197.00M
$176.00M
$149.00M
$151.00M
$198.00M
$164.00M
$143.00M
$174.00M
$271.00M
$288.00M
Interest expense
$42.00M
$58.00M
$56.00M
$56.00M
$53.00M
$56.00M
$56.00M
$54.00M
$53.00M
$53.00M
$51.00M
$50.00M
Pre-tax income
$78.00M
$90.00M
$147.00M
$135.00M
$101.00M
$91.00M
$143.00M
$112.00M
$91.00M
$124.00M
$218.00M
$240.00M
Income tax
$20.00M
$23.00M
-$3.00M
$40.00M
$26.00M
$22.00M
$37.00M
$30.00M
$32.00M
$23.00M
$56.00M
$60.00M
Net income
$58.00M
$67.00M
$150.00M
$95.00M
$75.00M
$69.00M
$106.00M
$82.00M
$59.00M
$101.00M
$162.00M
$181.00M
EBITDA
$233.00M
$255.00M
$319.00M
$302.00M
$274.00M
$274.00M
$329.00M
$298.00M
$276.00M
$305.00M
$405.00M
$422.00M
EPS (basic)
$0.50
$0.58
$1.29
$0.81
$0.65
$0.59
$0.90
$0.69
$0.51
$0.87
$1.38
$1.55
EPS (diluted)
$0.49
$0.56
$1.25
$0.79
$0.63
$0.58
$0.89
$0.68
$0.49
$0.85
$1.36
$1.53
Diluted shares
0
120.00M
120.00M
120.00M
0
120.00M
119.00M
120.00M
-1.00M
119.00M
118.00M
118.00M
Operating margin
6.1%
6.8%
9.5%
8.6%
7.8%
7.7%
9.5%
7.8%
7.1%
8.3%
11.5%
12.1%
Net margin
3.0%
3.3%
7.2%
4.6%
3.9%
3.5%
5.1%
3.9%
2.9%
4.8%
6.9%
7.6%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$412.00M
$229.00M
$250.00M
$378.00M
$246.00M
$212.00M
$225.00M
$335.00M
$310.00M
$237.00M
$298.00M
$260.00M
Receivables
$973.00M
$1.08B
$1.09B
$1.06B
$977.00M
$1.08B
$1.13B
$1.10B
$1.03B
$1.16B
$1.27B
$1.25B
Total current assets
$1.59B
$1.53B
$1.55B
$1.65B
$1.50B
$1.58B
$1.62B
$1.70B
$1.63B
$1.68B
$1.81B
$1.76B
Goodwill
$1.50B
$1.48B
$1.48B
$1.52B
$1.46B
$1.49B
$1.55B
$1.55B
$1.55B
$1.53B
$1.53B
$1.52B
Total assets
$7.49B
$7.60B
$7.73B
$7.92B
$7.71B
$7.88B
$8.13B
$8.19B
$8.19B
$8.18B
$8.33B
$8.31B
Total current liabilities
$1.59B
$1.62B
$1.54B
$1.56B
$1.42B
$1.55B
$1.60B
$1.67B
$1.55B
$1.69B
$1.79B
$1.78B
Long-term debt
$3.33B
$3.32B
$3.33B
$3.34B
$3.33B
$3.34B
$3.34B
$3.22B
$3.25B
$3.17B
$3.05B
$3.00B
Total debt
$3.33B
$3.32B
$3.33B
$3.34B
$3.33B
$3.34B
$3.34B
$3.22B
$3.25B
$3.17B
$3.05B
$3.00B
Total liabilities
$6.23B
$6.27B
$6.23B
$6.28B
$6.11B
$6.24B
$6.35B
$6.37B
$6.33B
$6.33B
$6.37B
$6.33B
Shareholders' equity
$1.27B
$1.33B
$1.50B
$1.64B
$1.60B
$1.64B
$1.78B
$1.82B
$1.86B
$1.85B
$1.96B
$1.97B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$251.00M
$145.00M
$210.00M
$264.00M
$189.00M
$142.00M
$247.00M
$371.00M
—
$183.00M
$308.00M
$415.00M
Capital expenditures
$1.04B
$306.00M
$190.00M
$127.00M
$166.00M
$199.00M
$196.00M
$156.00M
$106.00M
$111.00M
$127.00M
$131.00M
Free cash flow
-$788.00M
-$161.00M
$20.00M
$137.00M
$23.00M
-$57.00M
$51.00M
$215.00M
—
$72.00M
$181.00M
$284.00M
Investing cash flow
-$1.03B
-$299.00M
-$184.00M
-$115.00M
-$104.00M
-$191.00M
-$191.00M
-$150.00M
—
-$107.00M
-$101.00M
-$123.00M
Financing cash flow
—
-$29.00M
-$6.00M
-$24.00M
—
-$30.00M
-$44.00M
-$111.00M
—
-$147.00M
-$153.00M
-$322.00M
Share buybacks
—
—
—
$0
$0
$0
$10.00M
$47.00M
$68.00M
$30.00M
$70.00M
$150.00M
Stock-based compensation
$20.00M
$19.00M
$23.00M
$22.00M
$23.00M
$15.00M
$16.00M
$15.00M
$31.00M
$13.00M
$17.00M
$15.00M
Depreciation & amortization
$114.00M
$117.00M
$122.00M
$126.00M
$125.00M
$123.00M
$131.00M
$134.00M
$133.00M
$131.00M
$134.00M
$134.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.