Source: Zebra Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.57B
$3.72B
$4.22B
$4.49B
$4.45B
$5.63B
$5.78B
$4.58B
$4.98B
$5.40B
Cost of revenue
$1.93B
$2.01B
$2.24B
$2.38B
$2.44B
$3.00B
$3.16B
$2.46B
$2.57B
$2.80B
Gross profit
$1.64B
$1.71B
$1.98B
$2.10B
$2.00B
$2.63B
$2.62B
$2.12B
$2.41B
$2.59B
Research & development
$376.00M
$389.00M
$444.00M
$447.00M
$453.00M
$567.00M
$570.00M
$519.00M
$563.00M
$593.00M
Operating income
$80.00M
$322.00M
$610.00M
$692.00M
$651.00M
$979.00M
$529.00M
$481.00M
$742.00M
$700.00M
Interest expense
$193.00M
$227.00M
$91.00M
$89.00M
$76.00M
$5.00M
—
—
—
—
Pre-tax income
-$129.00M
$88.00M
$524.00M
$598.00M
$560.00M
$968.00M
$544.00M
$334.00M
$635.00M
$560.00M
Income tax
$8.00M
$71.00M
$103.00M
$54.00M
$56.00M
$131.00M
$81.00M
$38.00M
$107.00M
$141.00M
Net income
-$137.00M
$17.00M
$421.00M
$544.00M
$504.00M
$837.00M
$463.00M
$296.00M
$528.00M
$419.00M
EBITDA
$384.00M
$585.00M
$785.00M
$867.00M
$797.00M
$1.17B
$733.00M
$657.00M
$914.00M
$885.00M
EPS (basic)
$-2.65
$0.33
$7.86
$10.08
$9.43
$15.66
$8.86
$5.75
$10.25
$8.24
EPS (diluted)
$-2.65
$0.32
$7.76
$9.97
$9.35
$15.52
$8.80
$5.72
$10.18
$8.18
Diluted shares
51.58M
53.69M
54.30M
54.59M
53.91M
53.90M
52.56M
51.71M
51.88M
51.21M
Gross margin
45.9%
45.9%
47.0%
46.8%
45.0%
46.7%
45.4%
46.3%
48.4%
48.1%
Operating margin
2.2%
8.7%
14.5%
15.4%
14.6%
17.4%
9.2%
10.5%
14.9%
13.0%
Net margin
-3.8%
0.5%
10.0%
12.1%
11.3%
14.9%
8.0%
6.5%
10.6%
7.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$156.00M
$62.00M
$44.00M
$30.00M
$168.00M
$332.00M
$105.00M
$137.00M
$901.00M
$125.00M
Receivables
$625.00M
$479.00M
$520.00M
$613.00M
$508.00M
$752.00M
$768.00M
$521.00M
$692.00M
$801.00M
Inventory
$345.00M
$458.00M
$520.00M
$474.00M
$511.00M
$491.00M
$860.00M
$804.00M
$693.00M
$729.00M
Total current assets
$1.22B
$1.06B
$1.16B
$1.20B
$1.27B
$1.69B
$1.88B
$1.67B
$2.44B
$1.80B
Goodwill
$2.46B
$2.46B
$2.50B
$2.62B
$2.99B
$3.27B
$3.90B
$3.90B
$3.89B
$4.73B
Total assets
$4.63B
$4.28B
$4.34B
$4.71B
$5.38B
$6.21B
$7.53B
$7.31B
$7.97B
$8.50B
Total current liabilities
$949.00M
$1.00B
$1.30B
$1.40B
$1.85B
$1.80B
$2.33B
$1.60B
$1.70B
$1.85B
Short-term debt
$0
$51.00M
$157.00M
$197.00M
$364.00M
$69.00M
$214.00M
$173.00M
$79.00M
$141.00M
Long-term debt
$2.65B
$2.18B
$1.43B
$1.08B
$881.00M
$922.00M
$1.81B
$2.05B
$2.09B
$2.36B
Total debt
$2.65B
$2.23B
$1.59B
$1.28B
$1.25B
$991.00M
$2.02B
$2.22B
$2.17B
$2.50B
Total liabilities
$3.84B
$3.44B
$3.00B
$2.87B
$3.23B
$3.23B
$4.80B
$4.27B
$4.38B
$4.91B
Shareholders' equity
$792.00M
$834.00M
$1.33B
$1.84B
$2.14B
$2.98B
$2.73B
$3.04B
$3.59B
$3.59B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$380.00M
$478.00M
$785.00M
$685.00M
$962.00M
$1.07B
$488.00M
-$4.00M
$1.01B
$917.00M
Capital expenditures
$77.00M
$50.00M
$64.00M
$61.00M
$67.00M
$59.00M
$75.00M
$87.00M
$59.00M
$86.00M
Free cash flow
$303.00M
$428.00M
$721.00M
$624.00M
$895.00M
$1.01B
$413.00M
-$91.00M
$954.00M
$831.00M
Investing cash flow
-$39.00M
-$51.00M
-$137.00M
-$335.00M
-$641.00M
-$546.00M
-$968.00M
-$92.00M
-$57.00M
-$1.46B
Financing cash flow
-$384.00M
-$517.00M
-$661.00M
-$365.00M
-$157.00M
-$371.00M
$253.00M
$117.00M
-$190.00M
-$239.00M
Share buybacks
—
$0
$0
$47.00M
$200.00M
$57.00M
$751.00M
$52.00M
$47.00M
$587.00M
Stock-based compensation
$27.00M
$35.00M
$45.00M
$48.00M
$51.00M
$76.00M
$88.00M
$55.00M
$89.00M
$163.00M
Depreciation & amortization
$304.00M
$263.00M
$175.00M
$175.00M
$146.00M
$187.00M
$204.00M
$176.00M
$172.00M
$185.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
$1.01B
$1.18B
$1.22B
$1.25B
$1.33B
$1.31B
$1.29B
$1.32B
$1.48B
$1.50B
$1.56B
$1.61B
Cost of revenue
$561.00M
$612.00M
$628.00M
$642.00M
$686.00M
$663.00M
$677.00M
$686.00M
$777.00M
$753.00M
$732.00M
$876.00M
Gross profit
$448.00M
$563.00M
$589.00M
$613.00M
$648.00M
$645.00M
$616.00M
$634.00M
$698.00M
$742.00M
$825.00M
$738.00M
Research & development
$116.00M
$138.00M
$146.00M
$141.00M
$138.00M
$151.00M
$144.00M
$146.00M
$152.00M
$165.00M
$159.00M
$158.00M
Operating income
$74.00M
$159.00M
$167.00M
$191.00M
$225.00M
$195.00M
$183.00M
$183.00M
$139.00M
$215.00M
$321.00M
$237.00M
Pre-tax income
$2.00M
$142.00M
$136.00M
$149.00M
$208.00M
$165.00M
$138.00M
$159.00M
$98.00M
$167.00M
$285.00M
$198.00M
Income tax
-$15.00M
$27.00M
$23.00M
$12.00M
$45.00M
$29.00M
$26.00M
$58.00M
$28.00M
$32.00M
$52.00M
$34.00M
Net income
$17.00M
$115.00M
$113.00M
$137.00M
$163.00M
$136.00M
$112.00M
$101.00M
$70.00M
$135.00M
$233.00M
$164.00M
EBITDA
$118.00M
$202.00M
$209.00M
$236.00M
$267.00M
$236.00M
$226.00M
$225.00M
$198.00M
$271.00M
$378.00M
$294.00M
EPS (basic)
$0.31
$2.24
$2.19
$2.65
$3.16
$2.64
$2.20
$1.98
$1.41
$2.74
$4.89
$3.47
EPS (diluted)
$0.32
$2.23
$2.17
$2.64
$3.14
$2.62
$2.19
$1.97
$1.40
$2.72
$4.85
$3.43
Diluted shares
-6.77K
51.79M
51.83M
51.92M
34.14K
51.81M
51.28M
51.17M
-217.14K
49.43M
48.13M
47.81M
Gross margin
44.4%
47.9%
48.4%
48.8%
48.6%
49.3%
47.6%
48.0%
47.3%
49.6%
53.0%
45.7%
Operating margin
7.3%
13.5%
13.7%
15.2%
16.9%
14.9%
14.2%
13.9%
9.4%
14.4%
20.6%
14.7%
Net margin
1.7%
9.8%
9.3%
10.9%
12.2%
10.4%
8.7%
7.7%
4.7%
9.0%
15.0%
10.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$137.00M
$127.00M
$411.00M
$676.00M
$901.00M
$879.00M
$872.00M
$1.05B
$125.00M
$114.00M
$157.00M
$182.00M
Receivables
$521.00M
$599.00M
$701.00M
$642.00M
$692.00M
$617.00M
$634.00M
$655.00M
$801.00M
$733.00M
$990.00M
$1.02B
Inventory
$804.00M
$705.00M
$678.00M
$639.00M
$693.00M
$681.00M
$686.00M
$663.00M
$729.00M
$692.00M
$733.00M
$851.00M
Total current assets
$1.67B
$1.63B
$1.95B
$2.13B
$2.44B
$2.29B
$2.33B
$2.58B
$1.80B
$1.70B
$2.06B
$2.27B
Goodwill
$3.90B
$3.89B
$3.89B
$3.90B
$3.89B
$3.93B
$3.93B
$3.93B
$4.73B
$4.71B
$4.70B
$4.70B
Total assets
$7.31B
$7.26B
$7.49B
$7.69B
$7.97B
$7.90B
$7.94B
$8.07B
$8.50B
$8.33B
$8.64B
$8.82B
Total current liabilities
$1.60B
$1.64B
$1.52B
$1.56B
$1.70B
$1.58B
$1.59B
$1.60B
$1.85B
$1.76B
$4.00B
$4.01B
Short-term debt
$173.00M
$272.00M
$89.00M
$89.00M
$79.00M
$69.00M
$44.00M
$66.00M
$141.00M
$264.00M
$2.27B
$2.08B
Long-term debt
$2.05B
$1.81B
$2.08B
$2.08B
$2.09B
$2.10B
$2.13B
$2.11B
$2.36B
$2.39B
$493.00M
$494.00M
Total debt
$2.22B
$2.09B
$2.17B
$2.17B
$2.17B
$2.17B
$2.17B
$2.17B
$2.50B
$2.65B
$2.77B
$2.57B
Total liabilities
$4.27B
$4.09B
$4.20B
$4.27B
$4.38B
$4.27B
$4.32B
$4.32B
$4.91B
$4.86B
$5.20B
$5.25B
Shareholders' equity
$3.04B
$3.17B
$3.29B
$3.42B
$3.59B
$3.63B
$3.62B
$3.75B
$3.59B
$3.47B
$3.44B
$3.57B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$141.00M
$125.00M
$288.00M
$294.00M
$306.00M
$178.00M
$147.00M
$235.00M
$357.00M
$176.00M
$211.00M
$324.00M
Capital expenditures
$39.00M
$14.00M
$10.00M
$17.00M
$18.00M
$20.00M
$17.00M
$19.00M
$30.00M
$13.00M
$13.00M
$24.00M
Free cash flow
$102.00M
$111.00M
$278.00M
$277.00M
$288.00M
$158.00M
$130.00M
$216.00M
$327.00M
$163.00M
$198.00M
$300.00M
Investing cash flow
-$43.00M
-$11.00M
-$14.00M
-$17.00M
-$15.00M
-$82.00M
-$17.00M
-$22.00M
-$1.33B
-$2.00M
-$13.00M
-$24.00M
Financing cash flow
-$23.00M
-$124.00M
$9.00M
-$12.00M
-$63.00M
-$119.00M
-$138.00M
-$29.00M
$47.00M
-$185.00M
-$156.00M
-$276.00M
Share buybacks
$0
$0
$0
$16.00M
$31.00M
$125.00M
$125.00M
$34.00M
$303.00M
$300.00M
$268.00M
$75.00M
Stock-based compensation
$16.00M
$17.00M
$31.00M
$20.00M
$21.00M
$51.00M
$32.00M
$47.00M
$33.00M
$58.00M
$36.00M
$42.00M
Depreciation & amortization
$44.00M
$43.00M
$42.00M
$45.00M
$42.00M
$41.00M
$43.00M
$42.00M
$59.00M
$56.00M
$57.00M
$57.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.