Source: Agilent Technologies's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$4.20B
$4.47B
$4.91B
$5.16B
$5.34B
$6.32B
$6.85B
$6.83B
$6.51B
$6.95B
Cost of revenue
$2.00B
$2.06B
$2.23B
$2.36B
$2.50B
$2.91B
$3.13B
$3.37B
$2.98B
$3.31B
Gross profit
$2.20B
$2.41B
$2.68B
$2.81B
$2.84B
$3.41B
$3.72B
$3.46B
$3.54B
$3.64B
Research & development
$329.00M
$341.00M
$387.00M
$404.00M
$495.00M
$441.00M
$467.00M
$481.00M
$479.00M
$455.00M
Selling, general & admin
$1.25B
$1.25B
$1.39B
$1.46B
$1.50B
$1.62B
$1.64B
$1.63B
$1.57B
$1.71B
Operating income
$615.00M
$807.00M
$904.00M
$941.00M
$846.00M
$1.35B
$1.62B
$1.35B
$1.49B
$1.48B
Interest expense
$72.00M
$79.00M
$75.00M
$74.00M
$78.00M
$81.00M
$84.00M
$95.00M
$96.00M
$112.00M
Pre-tax income
$859.00M
$974.00M
$946.00M
$919.00M
$842.00M
$1.36B
$1.50B
$1.34B
$1.52B
$1.44B
Income tax
$82.00M
$119.00M
$630.00M
-$152.00M
$123.00M
$150.00M
$250.00M
$99.00M
$232.00M
$132.00M
Net income
$462.00M
$684.00M
$316.00M
$1.07B
$719.00M
$1.21B
$1.25B
$1.24B
$1.29B
$1.30B
EBITDA
$861.00M
$1.02B
$1.11B
$1.18B
$1.15B
$1.67B
$1.94B
$1.62B
$1.75B
$1.77B
EPS (basic)
$1.42
$2.12
$0.98
$3.41
$2.33
$3.98
$4.19
$4.22
$4.44
$4.59
EPS (diluted)
$1.40
$2.10
$0.97
$3.37
$2.30
$3.94
$4.18
$4.19
$4.43
$4.57
Diluted shares
329.00M
326.00M
325.00M
318.00M
312.00M
307.00M
300.00M
296.00M
291.00M
285.00M
Gross margin
52.3%
53.9%
54.5%
54.3%
53.1%
53.9%
54.4%
50.7%
54.3%
52.4%
Operating margin
14.6%
18.0%
18.4%
18.2%
15.8%
21.3%
23.6%
19.8%
22.9%
21.3%
Net margin
11.0%
15.3%
6.4%
20.7%
13.5%
19.1%
18.3%
18.1%
19.8%
18.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.29B
$2.68B
$2.25B
$1.38B
$1.44B
$1.48B
$1.05B
$1.59B
$1.33B
$1.79B
Receivables
$631.00M
$724.00M
$776.00M
$930.00M
$1.04B
$1.17B
$1.41B
$1.29B
$1.32B
$1.49B
Inventory
$533.00M
$575.00M
$638.00M
$679.00M
$720.00M
$830.00M
$1.04B
$1.03B
$972.00M
$1.02B
Total current assets
$3.63B
$4.17B
$3.85B
$3.19B
$3.42B
$3.80B
$3.78B
$4.19B
$3.96B
$4.59B
Goodwill
$2.52B
$2.61B
$2.97B
$3.59B
$3.60B
$3.98B
$3.95B
$3.96B
$4.48B
$4.47B
Total assets
$7.79B
$8.43B
$8.54B
$9.45B
$9.63B
$10.71B
$10.53B
$10.76B
$11.85B
$12.73B
Total current liabilities
$945.00M
$1.26B
$1.17B
$2.08B
$1.47B
$1.71B
$1.86B
$1.60B
$1.90B
$2.35B
Short-term debt
$0
$210.00M
$0
$616.00M
$75.00M
$0
$36.00M
$0
$45.00M
$304.00M
Long-term debt
$1.90B
$1.80B
$1.80B
$1.79B
$2.28B
$2.73B
$2.73B
$2.73B
$3.35B
$3.05B
Total debt
$1.90B
$2.01B
$1.80B
$2.41B
$2.36B
$2.73B
$2.77B
$2.73B
$3.39B
$3.35B
Total liabilities
$3.55B
$3.59B
$3.97B
$4.70B
$4.75B
$5.32B
$5.23B
$4.92B
$5.95B
$5.99B
Shareholders' equity
$4.24B
$4.83B
$4.57B
$4.75B
$4.87B
$5.39B
$5.30B
$5.84B
$5.90B
$6.74B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$793.00M
$889.00M
$1.09B
$1.02B
$921.00M
$1.49B
$1.31B
$1.77B
$1.75B
$1.56B
Capital expenditures
$139.00M
$176.00M
$177.00M
$155.00M
$119.00M
$188.00M
$291.00M
$298.00M
$378.00M
$407.00M
Free cash flow
$654.00M
$713.00M
$910.00M
$866.00M
$802.00M
$1.30B
$1.02B
$1.47B
$1.37B
$1.15B
Investing cash flow
-$238.00M
-$304.00M
-$705.00M
-$1.59B
-$147.00M
-$749.00M
-$338.00M
-$310.00M
-$1.26B
-$394.00M
Financing cash flow
-$268.00M
-$202.00M
-$797.00M
-$299.00M
-$717.00M
-$696.00M
-$1.37B
-$930.00M
-$752.00M
-$715.00M
Dividends paid
$150.00M
$170.00M
$191.00M
$206.00M
$222.00M
$236.00M
$250.00M
$265.00M
$274.00M
$282.00M
Share buybacks
$434.00M
$194.00M
$422.00M
$723.00M
$469.00M
$788.00M
$1.14B
$575.00M
$1.15B
$425.00M
Stock-based compensation
$58.00M
$60.00M
$70.00M
$72.00M
$83.00M
$110.00M
$125.00M
$111.00M
$129.00M
$128.00M
Depreciation & amortization
$246.00M
$212.00M
$210.00M
$238.00M
$308.00M
$321.00M
$317.00M
$271.00M
$257.00M
$288.00M
Income statement
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Revenue
$1.69B
$1.66B
$1.57B
$1.58B
$1.70B
$1.68B
$1.67B
$1.74B
$1.86B
$1.80B
$1.83B
$1.88B
Cost of revenue
$773.00M
$750.00M
$717.00M
$723.00M
$785.00M
$782.00M
$802.00M
$850.00M
$871.00M
$852.00M
$845.00M
$836.00M
Gross profit
$915.00M
$908.00M
$856.00M
$855.00M
$916.00M
$899.00M
$866.00M
$888.00M
$990.00M
$946.00M
$990.00M
$1.04B
Research & development
$114.00M
$128.00M
$113.00M
$127.00M
$111.00M
$113.00M
$112.00M
$111.00M
$119.00M
$117.00M
$126.00M
$123.00M
Selling, general & admin
$393.00M
$396.00M
$380.00M
$395.00M
$397.00M
$410.00M
$454.00M
$417.00M
$428.00M
$476.00M
$465.00M
$475.00M
Operating income
$408.00M
$384.00M
$363.00M
$333.00M
$408.00M
$376.00M
$300.00M
$360.00M
$443.00M
$353.00M
$399.00M
$444.00M
Interest expense
$22.00M
$22.00M
$20.00M
$22.00M
$32.00M
$28.00M
$29.00M
$28.00M
$27.00M
$25.00M
$25.00M
$29.00M
Pre-tax income
$420.00M
$403.00M
$374.00M
$343.00M
$401.00M
$367.00M
$260.00M
$366.00M
$442.00M
$364.00M
$408.00M
$444.00M
Income tax
-$55.00M
$55.00M
$66.00M
$61.00M
$50.00M
$49.00M
$45.00M
$30.00M
$8.00M
$59.00M
$69.00M
$82.00M
Net income
$475.00M
$348.00M
$308.00M
$282.00M
$351.00M
$318.00M
$215.00M
$336.00M
$434.00M
$305.00M
$339.00M
$362.00M
EBITDA
$470.00M
$446.00M
$426.00M
$396.00M
$477.00M
$448.00M
$373.00M
$432.00M
$514.00M
$420.00M
$466.00M
$510.00M
EPS (basic)
$1.63
$1.19
$1.05
$0.97
$1.23
$1.12
$0.75
$1.18
$1.54
$1.08
$1.20
$1.28
EPS (diluted)
$1.61
$1.18
$1.05
$0.97
$1.23
$1.11
$0.75
$1.18
$1.52
$1.07
$1.20
$1.28
Diluted shares
0
294.00M
293.00M
291.00M
-2.00M
287.00M
285.00M
285.00M
0
284.00M
283.00M
283.00M
Gross margin
54.2%
54.8%
54.4%
54.2%
53.9%
53.5%
51.9%
51.1%
53.2%
52.6%
54.0%
55.5%
Operating margin
24.2%
23.2%
23.1%
21.1%
24.0%
22.4%
18.0%
20.7%
23.8%
19.6%
21.7%
23.6%
Net margin
28.1%
21.0%
19.6%
17.9%
20.6%
18.9%
12.9%
19.3%
23.3%
17.0%
18.5%
19.3%
Balance sheet
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Cash & equivalents
$1.59B
$1.75B
$1.67B
$1.78B
$1.33B
$1.47B
$1.49B
$1.53B
$1.79B
$1.76B
$1.81B
$1.76B
Receivables
$1.29B
$1.29B
$1.25B
$1.23B
$1.32B
$1.33B
$1.37B
$1.38B
$1.49B
$1.52B
$1.50B
$1.48B
Inventory
$1.03B
$1.03B
$1.00B
$978.00M
$972.00M
$997.00M
$991.00M
$1.01B
$1.02B
$1.06B
$1.09B
$1.12B
Total current assets
$4.19B
$4.34B
$4.20B
$4.26B
$3.96B
$4.11B
$4.21B
$4.25B
$4.59B
$4.62B
$4.76B
$4.69B
Goodwill
$3.96B
$3.97B
$3.96B
$3.96B
$4.48B
$4.43B
$4.47B
$4.47B
$4.47B
$4.48B
$4.48B
$5.03B
Total assets
$10.76B
$10.95B
$10.86B
$11.00B
$11.85B
$11.91B
$12.16B
$12.23B
$12.73B
$12.81B
$13.06B
$13.97B
Total current liabilities
$1.60B
$1.62B
$1.96B
$2.39B
$1.90B
$1.87B
$2.01B
$1.89B
$2.35B
$2.23B
$2.27B
$2.29B
Short-term debt
$0
—
$420.00M
$795.00M
$45.00M
$16.00M
$146.00M
$59.00M
$304.00M
$304.00M
$304.00M
$304.00M
Long-term debt
$2.73B
$2.56B
$2.14B
$2.14B
$3.35B
$3.35B
$3.35B
$3.35B
$3.05B
$3.05B
$3.05B
$3.65B
Total debt
$2.73B
$2.56B
$2.56B
$2.93B
$3.39B
$3.36B
$3.50B
$3.41B
$3.35B
$3.35B
$3.35B
$3.95B
Total liabilities
$4.92B
$4.76B
$4.64B
$5.09B
$5.95B
$5.89B
$6.02B
$5.86B
$5.99B
$5.91B
$5.94B
$6.60B
Shareholders' equity
$5.84B
$6.19B
$6.21B
$5.90B
$5.90B
$6.03B
$6.14B
$6.37B
$6.74B
$6.91B
$7.12B
$7.36B
Cash flow
quarters · USD
Quarter ended
Oct 2023
Jan 2024
Apr 2024
Jul 2024
Oct 2024
Jan 2025
Apr 2025
Jul 2025
Oct 2025
Jan 2026
Apr 2026
Jul 2026
Operating cash flow
$516.00M
$485.00M
$333.00M
$452.00M
$481.00M
$431.00M
$221.00M
$362.00M
$545.00M
$268.00M
$277.00M
$519.00M
Capital expenditures
$84.00M
$90.00M
$103.00M
$92.00M
$93.00M
$97.00M
$114.00M
$103.00M
$93.00M
$93.00M
$76.00M
$80.00M
Free cash flow
$432.00M
$395.00M
$230.00M
$360.00M
$388.00M
$334.00M
$107.00M
$259.00M
$452.00M
$175.00M
$201.00M
$439.00M
Investing cash flow
-$40.00M
-$95.00M
-$109.00M
-$100.00M
-$954.00M
-$94.00M
-$114.00M
-$96.00M
-$90.00M
-$93.00M
-$77.00M
-$1.03B
Financing cash flow
-$201.00M
-$240.00M
-$291.00M
-$246.00M
$25.00M
-$180.00M
-$116.00M
-$219.00M
-$200.00M
-$222.00M
-$144.00M
$471.00M
Dividends paid
$66.00M
$69.00M
$69.00M
$68.00M
$68.00M
$71.00M
$70.00M
$71.00M
$70.00M
$72.00M
$72.00M
$72.00M
Share buybacks
$80.00M
$0
$230.00M
$585.00M
$335.00M
$90.00M
$165.00M
$85.00M
$85.00M
$152.00M
$65.00M
$78.00M
Stock-based compensation
$14.00M
$44.00M
$31.00M
$28.00M
$26.00M
$40.00M
$30.00M
$32.00M
$26.00M
$41.00M
$32.00M
$32.00M
Depreciation & amortization
$62.00M
$62.00M
$63.00M
$63.00M
$69.00M
$72.00M
$73.00M
$72.00M
$71.00M
$67.00M
$67.00M
$66.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.