Source: Agree Realty's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$91.53M
$111.52M
$137.12M
$187.48M
$248.57M
$339.32M
$429.81M
$537.50M
$617.10M
$718.40M
Operating income
$51.66M
$62.96M
$73.01M
$114.39M
$133.13M
$190.27M
$218.09M
$254.39M
$302.24M
$340.39M
Interest expense
$15.34M
$18.14M
$24.87M
$33.09M
$40.10M
$50.38M
$63.44M
$81.12M
$108.90M
$134.61M
Income tax
$153.00K
$227.00K
$516.00K
$538.00K
$1.09M
$2.40M
$2.86M
$2.91M
$4.31M
$1.74M
Net income
$45.12M
$58.11M
$58.17M
$80.08M
$91.38M
$122.27M
$152.44M
$169.96M
$189.20M
$204.35M
EBITDA
$75.07M
$89.62M
$106.04M
$160.10M
$199.89M
$286.00M
$351.65M
$430.66M
$509.23M
$579.70M
EPS (basic)
$1.97
$2.09
$1.80
$1.96
$1.76
$1.79
$1.84
$1.70
$1.79
$1.77
EPS (diluted)
$1.97
$2.08
$1.78
$1.93
$1.74
$1.78
$1.83
$1.70
$1.78
$1.77
Diluted shares
22.96M
27.70M
32.40M
41.22M
52.40M
67.14M
79.16M
95.44M
101.88M
111.20M
Operating margin
56.4%
56.5%
53.2%
61.0%
53.6%
56.1%
50.7%
47.3%
49.0%
47.4%
Net margin
49.3%
52.1%
42.4%
42.7%
36.8%
36.0%
35.5%
31.6%
30.7%
28.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$33.40M
$50.81M
$53.95M
$15.60M
$6.14M
$43.25M
$27.76M
$10.91M
$6.40M
$16.30M
Total assets
$1.14B
$1.49B
$2.03B
$2.66B
$3.89B
$5.23B
$6.71B
$7.77B
$8.49B
$9.80B
Long-term debt
$404.05M
$522.40M
$724.06M
—
$1.23B
$1.69B
—
—
—
—
Total debt
$404.05M
$522.40M
$724.06M
—
$1.23B
$1.69B
—
—
—
—
Total liabilities
$456.46M
$583.44M
$789.70M
$972.97M
$1.36B
$1.81B
$2.08B
$2.57B
$2.98B
$3.53B
Shareholders' equity
$682.98M
$908.66M
$1.24B
$1.69B
$2.52B
$3.42B
$4.63B
$5.20B
$5.51B
$6.27B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$61.73M
$82.20M
$93.25M
$126.71M
$142.96M
$246.31M
$362.12M
$391.60M
$431.97M
$504.14M
Capital expenditures
—
—
$608.30M
$702.90M
$1.31B
$1.39B
$1.60B
$1.20B
$874.50M
—
Free cash flow
$61.73M
$82.20M
-$515.05M
-$576.19M
-$1.17B
-$1.14B
-$1.24B
-$808.40M
-$442.53M
$504.14M
Investing cash flow
-$297.55M
-$319.10M
-$568.12M
-$667.52M
-$1.30B
-$1.39B
-$1.62B
-$1.27B
-$885.41M
-$1.54B
Financing cash flow
$266.50M
$262.28M
$470.06M
$528.99M
$1.12B
$1.18B
$1.24B
$869.01M
$445.31M
$1.05B
Dividends paid
$42.06M
$55.15M
$67.64M
$90.26M
$116.11M
$194.30M
$220.30M
$277.68M
$303.60M
$340.65M
Share buybacks
$712.00K
$1.11M
$1.15M
$1.41M
$1.64M
$1.81M
$1.91M
$2.68M
$2.28M
$3.74M
Stock-based compensation
$2.26M
$2.39M
$2.95M
$3.98M
$4.70M
$4.80M
$6.46M
$8.34M
$10.80M
$12.99M
Depreciation & amortization
$23.41M
$26.66M
$33.03M
$45.70M
$66.76M
$95.73M
$133.57M
$176.28M
$206.99M
$239.31M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$144.16M
$149.45M
$152.57M
$154.33M
$160.73M
$169.16M
$175.53M
$183.22M
$190.49M
$200.81M
$205.10M
$213.88M
Operating income
$69.18M
$70.50M
$81.97M
$74.44M
$75.33M
$78.70M
$82.01M
$87.26M
$92.43M
$98.55M
$95.31M
$109.58M
Interest expense
$22.37M
$24.45M
$26.42M
$28.94M
$29.09M
$30.76M
$32.27M
$35.21M
$36.36M
$35.97M
$40.28M
$41.00M
Income tax
$709.00K
$1.15M
$1.00M
$1.08M
$1.07M
$825.00K
$425.00K
$225.00K
$260.00K
$500.00K
$375.00K
$375.00K
Net income
$45.95M
$44.86M
$54.72M
$44.38M
$45.24M
$47.00M
$49.20M
$52.12M
$56.04M
$62.05M
$54.65M
$68.35M
EBITDA
$116.43M
$118.96M
$132.42M
$125.95M
$131.90M
$134.45M
$140.94M
$148.44M
$155.87M
$165.25M
$164.41M
$181.49M
EPS (basic)
$0.44
$0.43
$0.53
$0.42
$0.41
$0.42
$0.43
$0.45
$0.47
$0.50
$0.44
$0.53
EPS (diluted)
$0.44
$0.43
$0.52
$0.42
$0.41
$0.42
$0.43
$0.45
$0.47
$0.50
$0.44
$0.53
Diluted shares
1.71M
100.34M
100.45M
101.72M
993.45K
107.55M
110.38M
111.51M
1.33M
120.38M
120.49M
124.60M
Operating margin
48.0%
47.2%
53.7%
48.2%
46.9%
46.5%
46.7%
47.6%
48.5%
49.1%
46.5%
51.2%
Net margin
31.9%
30.0%
35.9%
28.8%
28.1%
27.8%
28.0%
28.4%
29.4%
30.9%
26.6%
32.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$10.91M
$6.31M
$9.64M
$13.24M
$6.40M
$7.92M
$5.82M
$13.70M
$16.30M
$25.08M
$12.52M
$80.56M
Total assets
$7.77B
$7.87B
$8.00B
$8.18B
$8.49B
$8.80B
$9.08B
$9.48B
$9.80B
$10.18B
$10.59B
$10.95B
Total liabilities
$2.57B
$2.69B
$2.84B
$2.89B
$2.98B
$3.16B
$3.43B
$3.61B
$3.53B
$3.94B
$4.07B
$4.01B
Shareholders' equity
$5.20B
$5.18B
$5.16B
$5.29B
$5.51B
$5.64B
$5.65B
$5.87B
$6.27B
$6.24B
$6.52B
$6.94B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$98.01M
$99.15M
$112.81M
$128.61M
$91.40M
$126.66M
$119.64M
$146.52M
$111.31M
$145.16M
$130.97M
$184.60M
Capital expenditures
$190.00M
$128.30M
$187.60M
$216.00M
$343.10M
—
—
—
—
—
—
—
Free cash flow
-$91.99M
-$29.15M
-$74.79M
-$87.39M
-$251.70M
$126.66M
$119.64M
$146.52M
$111.31M
$145.16M
$130.97M
$184.60M
Investing cash flow
-$191.30M
-$121.97M
-$180.11M
-$234.98M
-$348.34M
-$380.86M
-$344.96M
-$444.31M
-$373.01M
-$430.17M
-$482.83M
-$332.13M
Financing cash flow
$101.42M
$23.73M
$76.12M
$95.35M
$250.10M
$258.97M
$223.05M
$305.76M
$265.44M
$295.60M
$341.85M
$217.82M
Dividends paid
$74.08M
$74.70M
$75.17M
$75.47M
$78.26M
$81.87M
$84.16M
$85.16M
$89.46M
$94.93M
$95.60M
$99.63M
Share buybacks
$12.00K
$2.18M
$7.00K
$72.00K
$19.00K
$3.65M
$9.00K
$61.00K
$25.00K
$6.06M
$10.00K
$86.00K
Stock-based compensation
$2.16M
$2.42M
$2.79M
$2.78M
$2.81M
$3.13M
$3.26M
$3.31M
$3.30M
$3.53M
$3.77M
$3.65M
Depreciation & amortization
$47.26M
$48.46M
$50.45M
$51.50M
$56.57M
$55.76M
$58.94M
$61.18M
$63.44M
$66.70M
$69.09M
$71.91M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.