Source: Arthur J. Gallagher & Co.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$5.68B
$6.25B
$6.93B
$7.20B
$7.00B
$8.21B
$8.55B
$10.07B
$11.55B
$13.94B
Cost of revenue
$1.41B
$1.64B
$1.82B
$1.35B
$882.10M
$1.17B
$22.90M
—
—
—
Gross profit
$4.27B
$4.61B
$5.12B
$5.84B
$6.12B
$7.04B
$8.53B
—
—
—
Interest expense
$109.80M
$124.10M
$138.40M
$179.80M
$196.40M
$226.10M
$256.90M
$297.00M
$381.00M
$639.00M
Pre-tax income
$333.60M
$359.80M
$479.40M
$626.10M
$870.90M
$975.10M
$1.33B
$1.19B
$1.88B
$1.87B
Income tax
-$96.70M
-$157.10M
-$196.50M
-$89.70M
$12.80M
$20.10M
$211.00M
$219.00M
$404.00M
$368.00M
Net income
$396.80M
$481.30M
$633.50M
$668.80M
$818.80M
$906.80M
$1.11B
$970.00M
$1.46B
$1.49B
EPS (basic)
$2.23
$2.67
$3.47
$3.60
$4.29
$4.47
$5.30
$4.51
$6.63
$5.83
EPS (diluted)
$2.22
$2.64
$3.40
$3.52
$4.20
$4.37
$5.19
$4.42
$6.50
$5.74
Gross margin
75.2%
73.8%
73.8%
81.2%
87.4%
85.7%
99.7%
—
—
—
Net margin
7.0%
7.7%
9.1%
9.3%
11.7%
11.0%
13.0%
9.6%
12.7%
10.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$545.50M
$681.20M
$607.20M
$604.80M
$664.60M
$402.60M
$738.40M
$971.00M
$14.99B
$1.40B
Receivables
—
—
—
—
—
—
$2.91B
$3.79B
$3.90B
$5.17B
Total current assets
$4.42B
$7.27B
$8.12B
$9.12B
$11.12B
$17.67B
$22.29B
$32.12B
$44.11B
$34.36B
Goodwill
$3.75B
$4.16B
$4.63B
$5.62B
$6.13B
$8.67B
$9.49B
$11.48B
$12.27B
$22.59B
Total assets
$13.53B
$14.91B
$16.33B
$19.63B
$22.33B
$33.24B
$38.36B
$51.62B
$64.25B
$70.67B
Total current liabilities
$4.61B
$6.73B
$7.69B
$8.92B
$10.13B
$16.73B
$21.34B
$31.06B
$29.26B
$32.52B
Short-term debt
$578.00M
$290.00M
$365.00M
$620.00M
$75.00M
$245.00M
$310.00M
$670.00M
$200.00M
$640.00M
Long-term debt
$2.14B
$2.69B
$3.09B
$3.82B
$4.27B
$5.81B
$5.56B
$7.01B
$12.73B
$12.10B
Total debt
$2.72B
$2.98B
$3.46B
$4.44B
$4.34B
$6.06B
$5.87B
$7.68B
$12.93B
$12.74B
Total liabilities
$7.83B
$10.61B
$11.76B
$14.42B
$16.10B
$24.78B
$29.17B
$40.80B
$44.08B
$47.32B
Shareholders' equity
$3.60B
$4.24B
$4.50B
$5.16B
$6.19B
$8.51B
$9.14B
$10.78B
$20.15B
$23.32B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$649.60M
$854.20M
$765.10M
$1.19B
$1.81B
$1.39B
$1.39B
$2.03B
$2.58B
$1.93B
Capital expenditures
$217.80M
$129.20M
$124.40M
$138.80M
$99.30M
$128.60M
$182.70M
$194.00M
$142.00M
$145.00M
Free cash flow
$431.80M
$725.00M
$640.70M
$1.05B
$1.71B
$1.26B
$1.21B
$1.84B
$2.44B
$1.78B
Investing cash flow
-$485.30M
-$511.00M
-$910.30M
-$1.45B
-$471.40M
-$3.43B
-$1.00B
-$3.29B
-$1.59B
-$15.88B
Financing cash flow
-$11.60M
-$47.80M
$162.00M
$638.40M
-$505.10M
$3.00B
$212.60M
$2.87B
$13.05B
$1.71B
Dividends paid
$272.20M
$282.70M
$301.80M
$321.10M
$347.40M
$392.00M
$429.50M
$474.00M
$525.00M
$667.00M
Share buybacks
$101.00M
$17.70M
$11.30M
—
—
—
—
—
—
—
Stock-based compensation
$14.70M
$17.30M
$13.70M
$14.00M
$13.60M
$13.40M
$24.40M
$31.00M
$42.00M
$49.00M
Depreciation & amortization
$350.80M
$385.80M
$419.00M
$474.40M
$562.40M
$566.30M
$599.60M
$697.00M
$843.00M
$1.12B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.43B
$3.26B
$2.78B
$2.81B
$2.72B
$3.73B
$3.22B
$3.37B
$3.63B
$4.76B
$4.00B
$3.98B
Interest expense
$78.50M
$92.20M
$94.30M
$92.90M
$101.60M
$158.00M
$158.00M
$161.00M
$162.00M
$158.00M
$168.00M
$168.00M
Pre-tax income
-$82.30M
$772.70M
$365.60M
$403.30M
$333.40M
$873.00M
$473.00M
$346.00M
$179.00M
$1.04B
$414.00M
$515.00M
Income tax
-$42.70M
$160.00M
$80.20M
$89.20M
$74.60M
$164.00M
$105.00M
$73.00M
$26.00M
$220.00M
$90.00M
$109.00M
Net income
-$31.70M
$608.40M
$283.40M
$312.60M
$258.60M
$704.00M
$368.00M
$272.00M
$150.00M
$822.00M
$324.00M
$403.00M
EPS (basic)
$-0.16
$2.80
$1.30
$1.43
$1.12
$2.76
$1.43
$1.06
$0.58
$3.20
$1.26
$1.57
EPS (diluted)
$-0.16
$2.74
$1.27
$1.39
$1.10
$2.72
$1.40
$1.04
$0.58
$3.16
$1.25
$1.55
Net margin
-1.3%
18.7%
10.2%
11.1%
9.5%
18.9%
11.4%
8.1%
4.1%
17.3%
8.1%
10.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$971.00M
$1.76B
$1.42B
$2.02B
$14.99B
$16.69B
$14.30B
$1.40B
$1.40B
$1.41B
$1.39B
$1.21B
Receivables
$3.79B
$4.15B
$4.18B
$3.99B
$3.90B
$4.52B
$4.74B
$5.43B
$5.17B
$5.96B
$6.08B
$5.98B
Total current assets
$32.12B
$41.48B
$43.31B
$37.28B
$44.11B
$53.44B
$57.84B
$43.01B
$34.36B
$42.02B
$45.45B
$42.32B
Goodwill
$11.48B
$11.53B
$11.92B
$12.19B
$12.27B
$12.71B
$13.74B
$22.21B
$22.59B
$22.96B
$23.03B
$23.39B
Total assets
$51.62B
$60.98B
$63.01B
$57.24B
$64.25B
$74.10B
$80.12B
$79.07B
$70.67B
$78.30B
$81.81B
$79.06B
Total current liabilities
$31.06B
$39.64B
$41.61B
$35.20B
$29.26B
$37.04B
$42.54B
$40.76B
$32.52B
$39.53B
$43.17B
$40.20B
Short-term debt
$670.00M
$108.20M
$280.00M
$200.00M
$200.00M
$515.00M
$640.00M
$770.00M
$640.00M
$640.00M
$1.52B
$1.01B
Long-term debt
$7.01B
$7.99B
$7.79B
$7.79B
$12.73B
$12.42B
$12.10B
$12.10B
$12.10B
$12.08B
$11.96B
$11.73B
Total debt
$7.68B
$8.10B
$8.07B
$7.99B
$12.93B
$12.93B
$12.74B
$12.87B
$12.74B
$12.72B
$13.47B
$12.74B
Total liabilities
$40.80B
$49.63B
$51.41B
$45.03B
$44.08B
$51.74B
$57.07B
$55.83B
$47.32B
$54.50B
$58.06B
$54.99B
Shareholders' equity
$10.78B
$11.30B
$11.57B
$12.18B
$20.15B
$22.32B
$23.02B
$23.21B
$23.32B
$23.77B
$23.72B
$24.04B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$693.90M
$789.30M
$119.50M
$934.80M
$739.40M
$872.00M
-$424.00M
$729.00M
$753.00M
$957.00M
$10.00M
$1.34B
Capital expenditures
$46.40M
$29.70M
$31.80M
$36.80M
$43.70M
$28.00M
$40.00M
$37.00M
$40.00M
$36.00M
$51.00M
$48.00M
Free cash flow
$647.50M
$759.60M
$87.70M
$898.00M
$695.70M
$844.00M
-$464.00M
$692.00M
$713.00M
$921.00M
-$41.00M
$1.29B
Investing cash flow
-$1.90B
-$191.90M
-$307.70M
-$230.40M
-$857.00M
-$275.00M
-$1.35B
-$13.78B
-$472.00M
-$238.00M
-$353.00M
-$644.00M
Financing cash flow
$982.20M
-$5.40M
-$53.80M
$611.50M
$12.50B
$1.11B
$210.00M
$569.00M
-$173.00M
-$723.00M
$1.25B
-$1.25B
Dividends paid
$119.50M
$130.70M
$131.30M
$131.60M
$131.40M
$166.00M
$167.00M
$166.00M
$168.00M
$180.00M
$179.00M
$180.00M
Share buybacks
—
—
—
—
—
$0
$0
$0
—
$310.00M
$170.00M
$100.00M
Stock-based compensation
$10.00M
$11.10M
$10.00M
$11.00M
$9.90M
$14.00M
$11.00M
$12.00M
$12.00M
$17.00M
$24.00M
$14.00M
Depreciation & amortization
$190.20M
$207.70M
$211.60M
$210.00M
$213.70M
$255.00M
$230.00M
$276.00M
$361.00M
$339.00M
$358.00M
$349.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.