Source: Align Technology's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.08B
$1.47B
$1.97B
$2.41B
$2.47B
$3.95B
$3.73B
$3.86B
$4.00B
$4.03B
Cost of revenue
$264.58M
$356.47M
$518.62M
$662.90M
$708.71M
$1.02B
$1.10B
$1.16B
$1.20B
$1.32B
Gross profit
$815.29M
$1.12B
$1.45B
$1.74B
$1.76B
$2.94B
$2.63B
$2.71B
$2.80B
$2.71B
Research & development
$75.72M
$97.56M
$128.90M
$157.36M
$175.31M
$250.31M
$305.26M
$346.83M
$364.20M
$369.91M
Selling, general & admin
—
—
$852.40M
$1.07B
$1.20B
$1.71B
$1.67B
$1.70B
$1.76B
$1.76B
Operating income
$248.92M
$353.61M
$466.56M
$542.49M
$387.17M
$976.40M
$642.60M
$643.34M
$607.63M
$545.75M
Pre-tax income
$242.57M
$364.80M
$466.65M
$562.65M
$378.95M
$1.01B
$599.06M
$641.20M
$608.96M
$585.29M
Income tax
$51.20M
$130.16M
$57.72M
$112.35M
-$1.40B
$240.40M
$237.48M
$196.15M
$187.60M
$174.94M
Net income
$189.68M
$231.42M
$400.24M
$442.78M
$1.78B
$772.02M
$361.57M
$445.05M
$421.36M
$410.35M
EBITDA
$272.92M
$391.35M
$521.29M
$621.48M
$480.71M
$1.09B
$768.39M
$785.74M
$752.66M
$783.19M
EPS (basic)
$2.38
$2.89
$5.00
$5.57
$22.55
$9.78
$4.62
$5.82
$5.63
$5.66
EPS (diluted)
$2.33
$2.83
$4.92
$5.53
$22.41
$9.69
$4.61
$5.81
$5.62
$5.65
Diluted shares
81.48M
81.83M
81.36M
80.10M
79.23M
79.67M
78.42M
76.57M
74.99M
72.59M
Gross margin
75.5%
75.8%
73.6%
72.5%
71.3%
74.3%
70.5%
70.1%
70.0%
67.2%
Operating margin
23.1%
24.0%
23.7%
22.5%
15.7%
24.7%
17.2%
16.7%
15.2%
13.5%
Net margin
17.6%
15.7%
20.4%
18.4%
71.8%
19.5%
9.7%
11.5%
10.5%
10.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$389.27M
$449.51M
$636.90M
$550.42M
$960.84M
$1.10B
$942.05M
$937.44M
$1.04B
$1.09B
Short-term investments
$250.98M
$272.03M
$98.46M
$318.20M
$0
$71.97M
$57.53M
$35.30M
$0
—
Receivables
$247.41M
$324.19M
$439.01M
$550.29M
$657.70M
$897.20M
$859.68M
$903.42M
$995.68M
$1.10B
Inventory
$27.13M
$31.69M
$55.64M
$112.05M
$139.24M
$230.23M
$338.75M
$296.90M
$254.29M
$226.34M
Total current assets
$952.98M
$1.16B
$1.30B
$1.63B
$1.85B
$2.49B
$2.42B
$2.45B
$2.49B
$2.62B
Goodwill
$61.04M
$64.61M
$64.03M
$63.92M
$444.82M
$418.55M
$407.55M
$419.53M
$442.63M
$491.83M
Total assets
$1.40B
$1.78B
$2.05B
$2.50B
$4.83B
$5.94B
$5.95B
$6.08B
$6.21B
$6.23B
Total current liabilities
$354.33M
$500.05M
$692.07M
$970.97M
$1.33B
$1.92B
$1.93B
$2.07B
$2.04B
$1.92B
Total liabilities
$400.76M
$629.72M
$799.57M
$1.15B
$1.60B
$2.32B
$2.35B
$2.45B
$2.36B
$2.18B
Shareholders' equity
$999.31M
$1.15B
$1.25B
$1.35B
$3.23B
$3.62B
$3.60B
$3.63B
$3.85B
$4.05B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$247.65M
$438.54M
$554.68M
$747.27M
$662.17M
$1.17B
$568.73M
$785.78M
$738.23M
$593.22M
Capital expenditures
$70.58M
$195.69M
$223.31M
$149.71M
$154.92M
$401.10M
$291.90M
$177.72M
$115.58M
$102.44M
Free cash flow
$177.08M
$242.84M
$331.37M
$597.56M
$507.26M
$771.45M
$276.83M
$608.06M
$622.65M
$490.78M
Investing cash flow
$73.03M
-$251.48M
$6.93M
-$350.44M
-$231.51M
-$563.43M
-$213.32M
-$195.94M
-$254.91M
-$112.44M
Financing cash flow
-$95.52M
-$135.50M
-$369.43M
-$485.54M
-$30.81M
-$458.33M
-$501.69M
-$598.34M
-$355.72M
-$464.58M
Share buybacks
$96.22M
$103.79M
$300.00M
$400.00M
$0
$375.04M
$435.04M
$592.36M
$352.88M
$465.94M
Stock-based compensation
$54.15M
$58.85M
$70.76M
$88.18M
$98.43M
$114.34M
$133.37M
$154.03M
$173.70M
$185.87M
Depreciation & amortization
$24.00M
$37.74M
$54.73M
$78.99M
$93.54M
$108.73M
$125.79M
$142.40M
$145.03M
$237.44M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$956.73M
$997.43M
$1.03B
$977.87M
$995.22M
$979.26M
$1.01B
$995.69M
$1.05B
$1.04B
$1.06B
$1.01B
Cost of revenue
$287.20M
$299.62M
$305.86M
$296.10M
$298.28M
$299.15M
$304.33M
$356.49M
$363.97M
$303.50M
$298.76M
$317.29M
Gross profit
$669.52M
$697.82M
$722.63M
$681.77M
$696.94M
$680.11M
$708.12M
$639.20M
$683.59M
$736.59M
$757.43M
$697.47M
Research & development
$82.16M
$91.86M
$92.19M
$85.27M
$94.88M
$97.20M
$96.40M
$93.28M
$83.04M
$98.66M
$102.03M
$93.87M
Selling, general & admin
$402.50M
$451.82M
$452.26M
$434.14M
$424.97M
$447.63M
$448.69M
$417.80M
$441.68M
$465.34M
$462.67M
$410.55M
Operating income
$171.54M
$154.13M
$147.05M
$162.30M
$144.15M
$131.10M
$163.03M
$96.30M
$155.32M
$141.96M
$154.01M
$169.16M
Pre-tax income
$172.88M
$158.39M
$143.87M
$165.93M
$140.78M
$140.44M
$173.52M
$94.73M
$176.59M
$148.89M
$148.69M
$170.07M
Income tax
$48.87M
$53.36M
$47.30M
$49.97M
$36.97M
$47.21M
$48.91M
$37.98M
$40.84M
$36.12M
$40.40M
$35.03M
Net income
$124.01M
$105.03M
$96.56M
$115.96M
$103.81M
$93.23M
$124.61M
$56.75M
$135.76M
$112.77M
$108.29M
$135.04M
EBITDA
$205.28M
$187.08M
$183.21M
$200.09M
$182.28M
$170.25M
$203.61M
$152.01M
$257.32M
$198.50M
$194.14M
$208.61M
EPS (basic)
$1.63
$1.40
$1.28
$1.55
$1.40
$1.27
$1.72
$0.78
$1.89
$1.58
$1.51
$1.90
EPS (diluted)
$1.63
$1.39
$1.28
$1.55
$1.39
$1.27
$1.72
$0.78
$1.88
$1.57
$1.51
$1.90
Diluted shares
-281.00K
75.32M
75.22M
74.76M
-156.00K
73.61M
72.59M
72.42M
-292.00K
71.61M
71.52M
71.02M
Gross margin
70.0%
70.0%
70.3%
69.7%
70.0%
69.5%
69.9%
64.2%
65.3%
70.8%
71.7%
68.7%
Operating margin
17.9%
15.5%
14.3%
16.6%
14.5%
13.4%
16.1%
9.7%
14.8%
13.6%
14.6%
16.7%
Net margin
13.0%
10.5%
9.4%
11.9%
10.4%
9.5%
12.3%
5.7%
13.0%
10.8%
10.3%
13.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$937.44M
$865.80M
$761.43M
$1.04B
$1.04B
$873.01M
$901.16M
$1.00B
$1.09B
$1.06B
$1.10B
$1.14B
Short-term investments
$35.30M
$33.10M
$20.68M
$0
$0
—
—
—
—
—
—
—
Receivables
$903.42M
$950.74M
$1.02B
$1.01B
$995.68M
$1.06B
$1.12B
$1.10B
$1.10B
$1.13B
$1.15B
$1.16B
Inventory
$296.90M
$280.08M
$259.49M
$254.12M
$254.29M
$246.57M
$243.75M
$228.16M
$226.34M
$214.94M
$212.24M
$224.65M
Total current assets
$2.45B
$2.48B
$2.41B
$2.60B
$2.49B
$2.40B
$2.45B
$2.53B
$2.62B
$2.66B
$2.66B
$2.73B
Goodwill
$419.53M
$458.24M
$454.49M
$471.51M
$442.63M
$457.61M
$491.07M
$491.52M
$491.83M
$503.04M
$497.30M
$495.28M
Total assets
$6.08B
$6.16B
$6.16B
$6.37B
$6.21B
$6.10B
$6.22B
$6.23B
$6.23B
$6.31B
$6.42B
$6.52B
Total current liabilities
$2.07B
$2.02B
$2.04B
$2.06B
$2.04B
$1.99B
$2.00B
$1.97B
$1.92B
$1.91B
$1.91B
$1.91B
Total liabilities
$2.45B
$2.40B
$2.40B
$2.42B
$2.36B
$2.31B
$2.31B
$2.28B
$2.18B
$2.16B
$2.19B
$2.22B
Shareholders' equity
$3.63B
$3.76B
$3.76B
$3.94B
$3.85B
$3.79B
$3.91B
$3.96B
$4.05B
$4.15B
$4.23B
$4.31B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$46.90M
$28.66M
$159.83M
$263.66M
$286.08M
$52.68M
$128.65M
$188.72M
$223.18M
$151.04M
$192.76M
$182.92M
Capital expenditures
$33.41M
$9.37M
$53.45M
$29.80M
$22.96M
$25.29M
$21.48M
$19.76M
$35.92M
$30.79M
$35.66M
$45.03M
Free cash flow
$13.48M
$19.30M
$106.38M
$233.86M
$263.12M
$27.39M
$107.17M
$168.96M
$187.26M
$120.26M
$157.09M
$137.89M
Investing cash flow
-$13.32M
-$79.58M
-$112.49M
-$8.92M
-$53.92M
-$25.29M
-$31.48M
-$19.76M
-$35.92M
-$131.58M
-$82.16M
-$47.06M
Financing cash flow
-$350.28M
-$11.72M
-$151.56M
$10.57M
-$203.02M
-$206.76M
-$96.30M
-$64.12M
-$97.41M
-$48.13M
-$67.45M
-$94.92M
Share buybacks
$300.00M
$0
$150.01M
$0
$202.87M
$201.09M
$96.05M
$71.56M
$97.25M
$31.20M
$66.93M
$103.06M
Stock-based compensation
$38.83M
$38.79M
$47.03M
$49.04M
$38.85M
$45.00M
$48.21M
$48.38M
$44.29M
$40.92M
$45.56M
$39.03M
Depreciation & amortization
$33.73M
$32.95M
$36.17M
$37.79M
$38.13M
$39.15M
$40.58M
$55.72M
$102.00M
$56.55M
$40.13M
$39.45M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.