Source: Allegiant Travel Company's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.27B
$1.37B
$1.53B
$1.68B
$902.19M
$1.58B
$2.14B
$2.32B
$2.22B
$2.32B
Operating income
$372.57M
$230.63M
$243.46M
$363.95M
-$280.99M
$263.07M
$91.65M
$220.98M
-$239.98M
$37.17M
Interest expense
$28.84M
$42.18M
$56.12M
$76.80M
$61.72M
$68.47M
$115.71M
$153.19M
$156.44M
$150.24M
Pre-tax income
$347.97M
$199.01M
$199.32M
$301.25M
-$361.07M
$196.62M
$4.95M
$159.05M
-$308.45M
-$54.87M
Income tax
$127.10M
$859.00K
$37.52M
$69.13M
-$176.97M
$44.77M
$2.46M
$41.45M
-$68.21M
-$10.18M
Net income
$220.87M
$198.15M
$161.80M
$232.12M
-$184.09M
$151.85M
$2.49M
$117.60M
-$240.24M
-$44.70M
EBITDA
$477.78M
$352.34M
$372.81M
$519.80M
-$104.72M
$444.11M
$289.19M
$444.11M
$18.27M
$286.35M
EPS (basic)
$13.31
$12.14
$10.02
$14.27
$-11.53
$8.69
$0.14
$6.32
$-13.49
$-2.48
EPS (diluted)
$13.29
$12.13
$10.00
$14.26
$-11.53
$8.68
$0.14
$6.29
$-13.49
$-2.48
Diluted shares
16.49M
16.09M
15.97M
16.04M
15.99M
17.23M
18.03M
18.02M
17.85M
18.05M
Operating margin
29.4%
16.8%
15.9%
21.6%
-31.1%
16.7%
4.3%
9.5%
-10.8%
1.6%
Net margin
17.4%
14.4%
10.5%
13.8%
-20.4%
9.6%
0.1%
5.1%
-10.8%
-1.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$64.71M
$59.45M
$81.52M
$121.89M
$152.76M
$363.38M
$229.99M
$143.26M
$285.89M
$172.70M
Short-term investments
—
—
$314.46M
$335.93M
$532.48M
$819.48M
$725.06M
$671.41M
$495.23M
$632.96M
Receivables
$40.67M
$71.06M
$36.01M
$25.52M
$192.22M
$62.66M
$106.58M
$70.74M
$90.41M
$57.11M
Total current assets
$422.05M
$541.27M
$495.25M
$562.22M
$943.63M
$1.34B
$1.27B
$1.00B
$991.61M
$967.65M
Total assets
$1.67B
$2.18B
$2.50B
$3.01B
$3.26B
$3.99B
$4.51B
$4.86B
$4.43B
$4.21B
Total current liabilities
$392.90M
$544.29M
$514.00M
$612.58M
$689.35M
$663.04M
$869.83M
$1.20B
$1.28B
$1.02B
Short-term debt
$86.23M
$214.76M
$152.29M
$173.27M
$217.23M
$130.05M
$152.90M
$439.94M
$454.77M
$118.08M
Long-term debt
$722.05M
$950.13M
$1.12B
$1.25B
$1.44B
$1.61B
$1.94B
$1.82B
$1.61B
$1.68B
Total debt
$808.27M
$1.16B
$1.27B
$1.42B
$1.66B
$1.74B
$2.10B
$2.26B
$2.07B
$1.80B
Total liabilities
$1.20B
$1.63B
$1.81B
$2.13B
$2.56B
$2.77B
$3.29B
$3.53B
$3.34B
$3.16B
Shareholders' equity
$473.62M
$553.31M
$690.32M
$883.55M
$699.36M
$1.22B
$1.22B
$1.33B
$1.09B
$1.05B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$348.15M
$390.67M
$356.61M
$442.21M
$234.62M
$538.19M
$303.05M
$423.09M
$338.46M
$389.77M
Capital expenditures
$199.74M
$580.25M
$334.77M
$506.85M
$281.16M
$243.61M
$434.69M
$528.32M
$300.15M
$314.66M
Free cash flow
$148.41M
-$189.57M
$21.84M
-$64.64M
-$46.54M
$294.58M
-$131.64M
-$105.23M
$38.30M
$75.10M
Investing cash flow
-$401.84M
-$618.52M
-$268.98M
-$476.46M
-$365.69M
-$593.28M
-$491.42M
-$721.88M
$5.58M
-$220.43M
Financing cash flow
$32.58M
$222.13M
-$62.36M
$75.13M
$164.60M
$285.47M
$33.12M
$212.92M
-$201.30M
-$280.90M
Dividends paid
$67.54M
$45.72M
$45.25M
$45.55M
$11.36M
$0
$0
$22.14M
$21.93M
$0
Share buybacks
$66.37M
$90.46M
$3.65M
$18.57M
$33.77M
$0
$29.91M
$30.08M
$6.03M
$13.59M
Stock-based compensation
$9.39M
$13.86M
$15.10M
$18.23M
$19.29M
$16.13M
$15.20M
$29.75M
$22.57M
$10.87M
Depreciation & amortization
$105.22M
$121.71M
$129.35M
$155.85M
$176.27M
$181.03M
$197.54M
$223.13M
$258.25M
$249.19M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$556.12M
$579.94M
$594.50M
$488.99M
$553.64M
$616.75M
$617.91M
$494.14M
$595.55M
$671.80M
$822.49M
$777.45M
Operating income
$10.61M
$15.45M
$34.90M
-$26.34M
-$263.98M
$65.00M
-$67.49M
-$27.19M
$66.84M
$81.10M
$21.11M
$10.76M
Interest expense
$40.48M
$40.16M
$39.54M
$39.06M
$37.67M
$40.78M
$35.76M
$38.12M
$35.58M
—
$40.07M
$46.55M
Pre-tax income
-$1.79M
-$1.34M
$18.02M
-$43.44M
-$281.70M
$41.94M
-$88.56M
-$52.15M
$43.90M
$66.02M
-$5.22M
-$20.05M
Income tax
$163.00K
-$418.00K
$4.33M
-$6.65M
-$65.47M
$9.84M
-$23.40M
-$8.58M
$11.96M
$23.55M
-$360.00K
-$4.87M
Net income
-$1.96M
-$919.00K
$13.70M
-$36.79M
-$216.23M
$32.10M
-$65.17M
-$43.57M
$31.94M
$42.48M
-$4.86M
-$15.18M
EBITDA
$69.31M
$79.29M
$100.26M
$37.58M
-$198.85M
$128.31M
$1.03M
$31.76M
$125.25M
$139.03M
$91.82M
$91.93M
EPS (basic)
$-0.12
$-0.07
$0.75
$-2.05
$-12.11
$1.74
$-3.62
$-2.41
$1.78
$2.30
$-0.21
$-0.56
EPS (diluted)
$-0.14
$-0.07
$0.75
$-2.05
$-12.11
$1.73
$-3.62
$-2.41
$1.78
$2.30
$-0.21
$-0.56
Diluted shares
140.00K
17.66M
17.83M
17.91M
50.00K
17.98M
18.00M
18.05M
40.00K
18.21M
22.85M
26.99M
Operating margin
1.9%
2.7%
5.9%
-5.4%
-47.7%
10.5%
-10.9%
-5.5%
11.2%
12.1%
2.6%
1.4%
Net margin
-0.4%
-0.2%
2.3%
-7.5%
-39.1%
5.2%
-10.5%
-8.8%
5.4%
6.3%
-0.6%
-2.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$143.26M
$193.41M
$215.80M
$265.87M
$285.89M
$283.77M
$209.87M
$316.22M
$172.70M
$283.45M
$508.68M
$339.44M
Short-term investments
$671.41M
$616.46M
$576.12M
$493.39M
$495.23M
$594.83M
$632.95M
$640.50M
$632.96M
$618.72M
$544.79M
$514.76M
Receivables
$70.74M
$72.49M
$76.47M
$62.32M
$90.41M
$85.57M
$74.92M
$57.16M
$57.11M
$49.68M
$107.28M
$114.64M
Total current assets
$1.00B
$1.01B
$980.46M
$930.62M
$991.61M
$1.08B
$1.21B
$1.11B
$967.65M
$1.07B
$1.36B
$1.22B
Total assets
$4.86B
$4.94B
$4.90B
$4.79B
$4.43B
$4.50B
$4.39B
$4.39B
$4.21B
$4.41B
$6.44B
$6.35B
Total current liabilities
$1.20B
$1.32B
$1.32B
$1.23B
$1.28B
$1.20B
$1.09B
$1.14B
$1.02B
$1.18B
$1.63B
$1.45B
Short-term debt
$439.94M
$459.17M
$485.64M
$420.88M
$454.77M
$266.61M
$183.06M
$270.63M
$118.08M
$121.35M
$318.68M
$371.54M
Long-term debt
$1.82B
$1.79B
$1.73B
$1.77B
$1.61B
$1.75B
$1.78B
$1.79B
$1.68B
$1.67B
$2.46B
$2.57B
Total debt
$2.26B
$2.25B
$2.22B
$2.19B
$2.07B
$2.01B
$1.96B
$2.06B
$1.80B
$1.79B
$2.78B
$2.94B
Total liabilities
$3.53B
$3.61B
$3.57B
$3.49B
$3.34B
$3.39B
$3.33B
$3.38B
$3.16B
$3.32B
$4.67B
$4.58B
Shareholders' equity
$1.33B
$1.32B
$1.33B
$1.30B
$1.09B
$1.11B
$1.06B
$1.02B
$1.05B
$1.10B
$1.78B
$1.77B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$53.63M
$167.81M
$68.93M
$17.34M
$84.38M
$191.41M
$92.24M
-$6.05M
$112.17M
$268.06M
$46.08M
-$210.97M
Capital expenditures
$121.09M
$131.86M
$61.90M
$46.05M
$60.34M
$74.48M
$102.74M
$115.68M
$21.76M
$45.42M
$120.71M
$53.17M
Free cash flow
-$67.46M
$35.94M
$7.03M
-$28.71M
$24.04M
$116.93M
-$10.50M
-$121.73M
$90.41M
$222.64M
-$74.63M
-$264.14M
Investing cash flow
-$184.44M
-$93.58M
-$16.17M
$68.91M
$46.42M
-$121.90M
-$119.94M
$32.01M
-$10.60M
-$145.28M
-$225.90M
-$91.79M
Financing cash flow
-$16.30M
-$23.53M
-$30.90M
-$27.50M
-$119.37M
-$69.03M
-$47.19M
$90.97M
-$255.65M
-$8.97M
$420.04M
$148.84M
Dividends paid
—
$10.95M
$10.98M
$1.00K
—
$0
$0
$0
—
—
—
—
Share buybacks
$13.22M
$143.00K
$2.88M
$2.12M
$886.00K
$11.12M
$350.00K
$1.49M
$632.00K
$55.00K
$783.00K
$6.58M
Depreciation & amortization
$58.70M
$63.84M
$65.36M
$63.92M
$65.13M
$63.31M
$68.52M
$58.95M
$58.40M
$57.93M
$70.71M
$81.17M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.