Source: Amgen's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$22.99B
$22.85B
$23.75B
$23.36B
$25.42B
$25.98B
$26.32B
$28.19B
$33.42B
$36.75B
Cost of revenue
$4.16B
$4.07B
$4.10B
$4.36B
$6.16B
$6.45B
$6.41B
$8.45B
$12.86B
$12.04B
Gross profit
$18.83B
$18.78B
$19.65B
$19.01B
$19.27B
$19.52B
$19.92B
$19.74B
$20.57B
$24.71B
Research & development
$3.84B
$3.56B
$3.74B
$4.12B
$4.21B
$4.82B
$4.43B
$4.78B
$5.96B
$7.27B
Selling, general & admin
$5.06B
$4.87B
$5.33B
$5.15B
$5.73B
$5.37B
$5.41B
$6.18B
$7.10B
$7.05B
Operating income
$9.79B
$9.97B
$10.26B
$9.67B
$9.14B
$7.64B
$9.57B
$7.90B
$7.26B
$9.08B
Interest expense
$1.26B
$1.30B
$1.39B
$1.29B
$1.26B
$1.20B
$1.41B
$2.88B
$3.15B
$2.75B
Pre-tax income
$9.16B
$9.60B
$9.54B
$9.14B
$8.13B
$6.70B
$7.35B
$7.86B
$4.61B
$8.98B
Income tax
$1.44B
$7.62B
$1.15B
$1.30B
$869.00M
$808.00M
$794.00M
$1.14B
$519.00M
$1.26B
Net income
$7.72B
$1.98B
$8.39B
$7.84B
$7.26B
$5.89B
$6.55B
$6.72B
$4.09B
$7.71B
EBITDA
$11.90B
$11.93B
$12.21B
$11.88B
$12.74B
$11.04B
$12.98B
$11.97B
$12.85B
$14.25B
EPS (basic)
$10.32
$2.71
$12.70
$12.96
$12.40
$10.34
$12.18
$12.56
$7.62
$14.33
EPS (diluted)
$10.24
$2.69
$12.62
$12.88
$12.31
$10.28
$12.11
$12.49
$7.56
$14.23
Diluted shares
754.00M
735.00M
665.00M
609.00M
590.00M
573.00M
541.00M
538.00M
541.00M
542.00M
Gross margin
81.9%
82.2%
82.7%
81.4%
75.8%
75.2%
75.7%
70.0%
61.5%
67.2%
Operating margin
42.6%
43.6%
43.2%
41.4%
35.9%
29.4%
36.3%
28.0%
21.7%
24.7%
Net margin
33.6%
8.7%
35.3%
33.6%
28.6%
22.7%
24.9%
23.8%
12.2%
21.0%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$3.24B
$3.80B
$6.95B
$6.04B
$6.27B
$7.99B
$7.63B
$10.94B
$11.97B
$9.13B
Short-term investments
—
$37.88B
$22.36B
$2.87B
$4.38B
$48.00M
$1.68B
$0
—
—
Receivables
$3.17B
$3.24B
$3.58B
$4.06B
$4.53B
$4.89B
$5.56B
$7.27B
$6.78B
$9.57B
Inventory
$2.75B
$2.83B
$2.94B
$3.58B
$3.89B
$4.09B
$4.93B
$9.52B
$7.00B
$6.22B
Total current assets
$46.01B
$49.48B
$37.62B
$18.44B
$21.14B
$19.39B
$22.19B
$30.33B
$29.03B
$29.06B
Goodwill
$14.76B
$14.76B
$14.70B
$14.70B
$14.69B
$14.89B
$15.53B
$18.63B
$18.64B
$18.68B
Total assets
$77.63B
$79.95B
$66.42B
$59.71B
$62.95B
$61.16B
$65.12B
$97.15B
$91.84B
$90.59B
Total current liabilities
$11.20B
$9.02B
$13.49B
$12.84B
$11.65B
$12.18B
$15.69B
$18.39B
$23.10B
$25.49B
Short-term debt
$4.40B
$1.15B
$4.42B
$2.95B
$91.00M
$87.00M
$1.59B
$1.44B
$3.55B
$4.60B
Long-term debt
$30.19B
$34.19B
$29.51B
$26.95B
$32.90B
$33.22B
$37.35B
$63.17B
$56.55B
$50.01B
Total debt
$34.60B
$35.34B
$33.93B
$29.90B
$32.99B
$33.31B
$38.95B
$64.61B
$60.10B
$54.60B
Total liabilities
$47.75B
$54.71B
$53.92B
$50.03B
$53.54B
$54.47B
$61.46B
$90.92B
$85.96B
$81.93B
Shareholders' equity
$29.88B
$25.24B
$12.50B
$9.67B
$9.41B
$6.70B
$3.66B
$6.23B
$5.88B
$8.66B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$10.35B
$11.18B
$11.30B
$9.15B
$10.50B
$9.26B
$9.72B
$8.47B
$11.49B
$9.96B
Capital expenditures
$738.00M
$664.00M
$738.00M
$618.00M
$608.00M
$880.00M
$936.00M
$1.11B
$1.10B
$1.86B
Free cash flow
$9.62B
$10.51B
$10.56B
$8.53B
$9.89B
$8.38B
$8.79B
$7.36B
$10.39B
$8.10B
Investing cash flow
-$8.66B
-$4.02B
$14.34B
$5.71B
-$5.40B
$733.00M
-$6.04B
-$26.20B
-$1.05B
-$1.94B
Financing cash flow
-$2.60B
-$6.59B
-$22.49B
-$15.77B
-$4.87B
-$8.27B
-$4.04B
$21.05B
-$9.41B
-$10.86B
Dividends paid
$3.00B
$3.37B
$3.51B
$3.51B
$3.75B
$4.01B
$4.20B
$4.56B
$4.83B
$5.12B
Share buybacks
$2.96B
$3.16B
$17.79B
$7.70B
$3.49B
$4.97B
$6.36B
$0
$200.00M
$0
Stock-based compensation
$311.00M
$329.00M
$311.00M
$308.00M
$330.00M
$341.00M
$401.00M
$431.00M
$530.00M
$494.00M
Depreciation & amortization
$2.10B
$1.96B
$1.95B
$2.21B
$3.60B
$3.40B
$3.42B
$4.07B
$5.59B
$5.17B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$8.20B
$7.45B
$8.39B
$8.50B
$9.09B
$8.15B
$9.18B
$9.56B
$9.87B
$8.62B
$10.05B
$10.37B
Cost of revenue
$3.11B
$3.20B
$3.24B
$3.31B
$3.11B
$2.97B
$3.01B
$3.08B
$2.98B
$2.74B
$2.81B
$2.79B
Gross profit
$5.08B
$4.25B
$5.15B
$5.19B
$5.97B
$5.18B
$6.17B
$6.47B
$6.89B
$5.87B
$7.24B
$7.58B
Research & development
$1.53B
$1.34B
$1.45B
$1.45B
$1.72B
$1.49B
$1.74B
$1.90B
$2.14B
$1.72B
$1.87B
$2.11B
Selling, general & admin
$2.27B
$1.81B
$1.78B
$1.62B
$1.88B
$1.69B
$1.69B
$1.72B
$1.95B
$1.60B
$1.75B
$1.68B
Operating income
$1.27B
$991.00M
$1.91B
$2.05B
$2.31B
$1.18B
$2.66B
$2.53B
$2.72B
$2.67B
$3.51B
$3.71B
Interest expense
$821.00M
$824.00M
$808.00M
$776.00M
$747.00M
$723.00M
$694.00M
$685.00M
$653.00M
$657.00M
$673.00M
$653.00M
Pre-tax income
$852.00M
-$68.00M
$794.00M
$3.10B
$782.00M
$1.97B
$1.57B
$3.92B
$1.51B
$2.08B
$2.77B
$4.69B
Income tax
$85.00M
$45.00M
$48.00M
$271.00M
$155.00M
$243.00M
$136.00M
$705.00M
$181.00M
$265.00M
$393.00M
$822.00M
Net income
$767.00M
-$113.00M
$746.00M
$2.83B
$627.00M
$1.73B
$1.43B
$3.22B
$1.33B
$1.82B
$2.38B
$3.86B
EBITDA
$2.65B
$2.39B
$3.31B
$3.44B
$3.71B
$2.56B
$4.00B
$3.83B
$3.85B
$3.78B
$4.63B
$4.83B
EPS (basic)
$1.44
$-0.21
$1.39
$5.27
$1.17
$3.22
$2.66
$5.98
$2.47
$3.37
$4.40
$7.14
EPS (diluted)
$1.43
$-0.21
$1.38
$5.22
$1.16
$3.20
$2.65
$5.93
$2.46
$3.34
$4.37
$7.08
Diluted shares
—
536.00M
541.00M
542.00M
—
541.00M
541.00M
542.00M
—
544.00M
544.00M
546.00M
Gross margin
62.0%
57.0%
61.4%
61.1%
65.7%
63.6%
67.2%
67.8%
69.8%
68.2%
72.0%
73.1%
Operating margin
15.5%
13.3%
22.8%
24.1%
25.4%
14.5%
28.9%
26.4%
27.6%
30.9%
35.0%
35.8%
Net margin
9.4%
-1.5%
8.9%
33.3%
6.9%
21.2%
15.6%
33.7%
13.5%
21.1%
23.6%
37.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$10.94B
$9.71B
$9.30B
$9.01B
$11.97B
$8.81B
$8.03B
$9.45B
$9.13B
$12.04B
$13.99B
$13.19B
Short-term investments
$0
—
—
—
—
—
—
—
—
—
—
—
Receivables
$7.27B
$6.78B
$6.93B
$7.32B
$6.78B
$8.13B
$8.70B
$8.49B
$9.57B
$9.14B
$10.23B
$10.35B
Inventory
$9.52B
$8.72B
$8.00B
$7.36B
$7.00B
$6.73B
$6.58B
$6.35B
$6.22B
$6.19B
$6.22B
$6.39B
Total current assets
$30.33B
$28.03B
$27.21B
$26.77B
$29.03B
$26.93B
$26.73B
$27.89B
$29.06B
$31.48B
$34.96B
$34.36B
Goodwill
$18.63B
$18.57B
$18.62B
$18.66B
$18.64B
$18.64B
$18.67B
$18.68B
$18.68B
$18.67B
$18.67B
$18.66B
Total assets
$97.15B
$92.98B
$90.91B
$90.88B
$91.84B
$89.37B
$87.90B
$90.14B
$90.59B
$92.50B
$95.64B
$96.05B
Total current liabilities
$18.39B
$19.71B
$21.52B
$20.31B
$23.10B
$23.01B
$20.48B
$21.79B
$25.49B
$24.95B
$25.50B
$23.23B
Short-term debt
$1.44B
$3.96B
$5.53B
$3.54B
$3.55B
$3.37B
$2.44B
$2.15B
$4.60B
$5.44B
$5.45B
$2.40B
Long-term debt
$63.17B
$60.06B
$57.12B
$56.85B
$56.55B
$54.01B
$53.76B
$52.43B
$50.01B
$51.89B
$51.86B
$51.61B
Total debt
$64.61B
$64.02B
$62.65B
$60.40B
$60.10B
$57.38B
$56.20B
$54.59B
$54.60B
$57.32B
$57.30B
$54.01B
Total liabilities
$90.92B
$87.96B
$84.98B
$83.36B
$85.96B
$83.16B
$80.47B
$80.52B
$81.93B
$83.31B
$83.95B
$81.70B
Shareholders' equity
$6.23B
$5.02B
$5.92B
$7.53B
$5.88B
$6.21B
$7.43B
$9.62B
$8.66B
$9.19B
$11.69B
$14.35B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$538.00M
$689.00M
$2.46B
$3.57B
$4.77B
$1.39B
$2.28B
$4.68B
$1.60B
$2.19B
$4.00B
$4.24B
Capital expenditures
$249.00M
$230.00M
$238.00M
$257.00M
$371.00M
$411.00M
$369.00M
$436.00M
$642.00M
$712.00M
$513.00M
$587.00M
Free cash flow
$289.00M
$459.00M
$2.22B
$3.31B
$4.40B
$980.00M
$1.91B
$4.25B
$961.00M
$1.48B
$3.49B
$3.65B
Investing cash flow
-$27.09B
-$217.00M
-$217.00M
-$210.00M
-$402.00M
-$447.00M
-$389.00M
-$414.00M
-$693.00M
-$716.00M
-$569.00M
-$649.00M
Financing cash flow
$2.75B
-$1.71B
-$2.65B
-$3.65B
-$1.41B
-$4.11B
-$2.67B
-$2.85B
-$1.23B
$1.44B
-$1.48B
-$4.39B
Dividends paid
$1.14B
$1.21B
$1.21B
$1.21B
$1.21B
$1.28B
$1.28B
$1.28B
$1.28B
$1.36B
$1.36B
$1.36B
Share buybacks
$0
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$161.00M
$103.00M
$157.00M
$136.00M
$134.00M
$85.00M
$157.00M
$127.00M
$125.00M
$75.00M
$165.00M
$128.00M
Depreciation & amortization
$1.38B
$1.40B
$1.40B
$1.40B
$1.40B
$1.39B
$1.34B
$1.31B
$1.13B
$1.12B
$1.11B
$1.12B
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.