Source: Amphstar Pharmaceuticals, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$255.16M
$240.18M
$294.67M
$322.36M
$349.85M
$437.77M
$498.99M
$644.39M
$731.97M
$719.89M
Cost of revenue
$150.97M
$149.67M
$187.68M
$190.43M
$206.51M
$238.03M
$250.13M
$293.27M
$358.11M
$363.83M
Gross profit
$104.20M
$90.51M
$106.98M
$131.92M
$143.34M
$199.74M
$248.86M
$351.12M
$373.86M
$356.06M
Research & development
$41.52M
$43.50M
$57.56M
$68.85M
$67.23M
$60.93M
$74.77M
$73.74M
$73.91M
$85.84M
Operating income
$15.38M
-$1.27M
-$8.62M
-$39.00K
$10.95M
$69.89M
$107.50M
$196.99M
$205.42M
$140.40M
Interest expense
$1.02M
$826.00K
$243.00K
$119.00K
$374.00K
$885.00K
$1.85M
$27.16M
$30.34M
$25.48M
Pre-tax income
$14.63M
$1.25M
-$9.93M
$60.23M
$4.64M
$84.14M
$116.04M
$171.36M
$189.76M
$123.62M
Income tax
$4.81M
-$2.40M
-$3.27M
$13.72M
$3.54M
$20.63M
$23.48M
$31.83M
$29.67M
$25.53M
Net income
$9.82M
$3.65M
-$5.74M
$48.94M
$1.40M
$62.12M
$91.39M
$137.54M
$159.52M
$98.09M
EBITDA
$27.54M
$5.15M
-$2.57M
$7.02M
$19.98M
$80.11M
$120.09M
$222.72M
$233.67M
$172.05M
EPS (basic)
$0.22
$0.08
$-0.12
$1.04
$0.03
$1.30
$1.88
$2.85
$3.29
$2.10
EPS (diluted)
$0.21
$0.08
$-0.12
$0.98
$0.03
$1.25
$1.74
$2.60
$3.06
$2.03
Diluted shares
47.50M
48.37M
46.40M
49.91M
49.12M
49.78M
52.43M
53.00M
52.06M
48.22M
Gross margin
40.8%
37.7%
36.3%
40.9%
41.0%
45.6%
49.9%
54.5%
51.1%
49.5%
Operating margin
6.0%
-0.5%
-2.9%
-0.0%
3.1%
16.0%
21.5%
30.6%
28.1%
19.5%
Net margin
3.8%
1.5%
-1.9%
15.2%
0.4%
14.2%
18.3%
21.3%
21.8%
13.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$72.35M
$65.59M
$86.34M
$73.69M
$92.64M
$126.35M
$156.10M
$144.30M
$151.61M
$170.18M
Short-term investments
$527.00K
$2.63M
$2.83M
$11.68M
$12.98M
$10.32M
$19.66M
$112.51M
$70.04M
$112.64M
Receivables
$26.78M
$36.00M
$52.16M
$45.38M
$66.00M
$78.80M
$88.80M
$114.94M
$136.29M
$143.56M
Inventory
$79.75M
$63.61M
$69.32M
$110.50M
$96.83M
$92.81M
$103.58M
$105.83M
$153.74M
$176.89M
Total current assets
$184.10M
$187.78M
$220.34M
$255.24M
$279.68M
$318.12M
$378.32M
$489.60M
$534.07M
$636.02M
Goodwill
$3.98M
$4.46M
$3.95M
$3.63M
$3.94M
$3.31M
$3.13M
$3.22M
$3.05M
$3.40M
Total assets
$427.74M
$451.07M
$513.56M
$586.97M
$631.24M
$671.53M
$741.99M
$1.51B
$1.58B
$1.63B
Total current liabilities
$60.62M
$67.19M
$106.83M
$90.01M
$112.20M
$103.81M
$94.86M
$225.41M
$173.76M
$158.16M
Short-term debt
$5.37M
$6.31M
$18.23M
$7.74M
$12.26M
$2.20M
$3.05M
$436.00K
$234.00K
$1.64M
Long-term debt
$36.03M
$45.72M
$49.10M
$46.32M
$45.92M
$78.19M
$76.64M
$603.17M
$613.53M
$619.71M
Total debt
$41.40M
$52.04M
$67.33M
$54.06M
$58.19M
$80.39M
$79.69M
$603.61M
$613.77M
$621.35M
Total liabilities
$98.48M
$117.34M
$149.20M
$159.44M
$182.51M
$226.01M
$213.33M
$873.49M
$845.17M
$840.49M
Shareholders' equity
$329.25M
$333.74M
$332.44M
$381.37M
$402.31M
$445.52M
$528.66M
$639.42M
$732.30M
$788.80M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$38.56M
$39.21M
$38.19M
$41.76M
$57.27M
$97.99M
$89.18M
$183.50M
$213.39M
$156.12M
Capital expenditures
$21.38M
$35.10M
$46.81M
$41.55M
$33.85M
$27.46M
$24.03M
$38.17M
$41.04M
$34.88M
Free cash flow
$17.18M
$4.11M
-$8.62M
$207.00K
$23.41M
$70.54M
$65.15M
$145.34M
$172.34M
$121.23M
Investing cash flow
-$39.50M
-$36.89M
-$42.18M
-$50.53M
-$36.41M
-$28.67M
-$32.78M
-$649.12M
-$124.93M
-$70.33M
Financing cash flow
$7.14M
-$7.72M
$25.01M
-$3.78M
-$2.25M
-$37.02M
-$26.44M
$454.09M
-$80.95M
-$67.42M
Share buybacks
$9.91M
$30.75M
$25.05M
$22.29M
$24.43M
$28.87M
$39.91M
$58.14M
$85.46M
$75.59M
Stock-based compensation
$15.12M
$17.09M
$16.68M
$17.30M
$20.50M
$18.69M
$17.86M
$20.24M
$24.37M
$27.28M
Depreciation & amortization
$12.16M
$6.42M
$6.05M
$7.06M
$9.03M
$10.22M
$12.60M
$25.74M
$28.25M
$31.65M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$178.10M
$171.84M
$182.39M
$191.21M
$186.52M
$170.53M
$174.41M
$191.84M
$183.10M
$171.17M
$183.90M
$207.61M
Cost of revenue
$81.97M
$81.74M
$87.23M
$89.27M
$99.88M
$85.28M
$87.92M
$93.19M
$97.44M
$100.85M
$90.43M
$107.98M
Gross profit
$96.14M
$90.10M
$95.17M
$101.94M
$86.65M
$85.25M
$86.49M
$98.65M
$85.67M
$70.32M
$93.47M
$99.63M
Research & development
$20.42M
$17.04M
$17.65M
$21.08M
$18.14M
$20.10M
$20.08M
$22.35M
$23.31M
$26.74M
$22.16M
$20.08M
Operating income
$53.98M
$48.01M
$55.22M
$57.05M
$45.14M
$37.29M
$42.18M
$25.32M
$35.61M
$13.63M
$39.73M
$50.77M
Interest expense
$9.46M
$8.61M
$8.61M
$6.70M
$6.42M
$6.29M
$6.28M
$6.28M
$6.63M
$6.55M
$6.66M
$6.76M
Pre-tax income
$41.34M
$47.88M
$50.24M
$47.68M
$43.96M
$30.86M
$39.34M
$21.51M
$31.91M
$10.05M
$38.54M
$49.06M
Income tax
$4.67M
$4.13M
$12.29M
$7.25M
$6.00M
$5.58M
$8.30M
$4.16M
$7.49M
$3.63M
$8.20M
$11.30M
Net income
$36.17M
$43.18M
$37.95M
$40.43M
$37.96M
$25.29M
$31.03M
$17.35M
$24.43M
$6.42M
$30.35M
$37.76M
EBITDA
$63.64M
$57.67M
$68.36M
$70.45M
$52.40M
$44.66M
$56.80M
$39.45M
$43.68M
$21.71M
$54.04M
$66.36M
EPS (basic)
$0.75
$0.90
$0.77
$0.83
$0.79
$0.53
$0.66
$0.38
$0.53
$0.14
$0.69
$0.89
EPS (diluted)
$0.69
$0.81
$0.73
$0.78
$0.74
$0.51
$0.64
$0.37
$0.51
$0.14
$0.67
$0.87
Diluted shares
4.00K
53.01M
52.05M
51.86M
-249.00K
49.89M
48.13M
47.68M
-350.00K
46.46M
44.23M
43.38M
Gross margin
54.0%
52.4%
52.2%
53.3%
46.5%
50.0%
49.6%
51.4%
46.8%
41.1%
50.8%
48.0%
Operating margin
30.3%
27.9%
30.3%
29.8%
24.2%
21.9%
24.2%
13.2%
19.4%
8.0%
21.6%
24.5%
Net margin
20.3%
25.1%
20.8%
21.1%
20.4%
14.8%
17.8%
9.0%
13.3%
3.8%
16.5%
18.2%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$144.30M
$201.15M
$189.62M
$192.12M
$151.61M
$182.78M
$187.69M
$216.26M
$170.18M
$170.94M
$223.61M
$204.59M
Short-term investments
$112.51M
$88.41M
$28.16M
$58.38M
$70.04M
$54.10M
$44.06M
$59.94M
$112.64M
$121.01M
$66.51M
$26.05M
Receivables
$114.94M
$138.11M
$131.41M
$139.63M
$136.29M
$144.64M
$132.98M
$146.81M
$143.56M
$147.85M
$144.86M
$182.22M
Inventory
$105.83M
$115.49M
$122.41M
$130.32M
$153.74M
$185.48M
$191.73M
$185.93M
$176.89M
$170.19M
$179.91M
$173.92M
Total current assets
$489.60M
$555.08M
$482.64M
$545.95M
$534.07M
$587.96M
$580.83M
$639.47M
$636.02M
$633.68M
$630.95M
$602.68M
Goodwill
$3.22M
$3.15M
$3.13M
$3.26M
$3.05M
$3.16M
$3.40M
$3.40M
$3.40M
$3.33M
$3.31M
$3.30M
Total assets
$1.51B
$1.57B
$1.49B
$1.55B
$1.58B
$1.63B
$1.62B
$1.67B
$1.63B
$1.65B
$1.74B
$1.71B
Total current liabilities
$225.41M
$255.17M
$136.97M
$159.01M
$173.76M
$199.05M
$176.41M
$205.23M
$158.16M
$164.48M
$263.20M
$181.43M
Short-term debt
$436.00K
$428.00K
$249.00K
$252.00K
$234.00K
$224.00K
$927.00K
$923.00K
$1.64M
$1.67M
$2.49M
$2.50M
Long-term debt
$603.17M
$594.01M
$586.85M
$596.45M
$613.53M
$603.86M
$607.73M
$608.58M
$619.71M
$609.80M
$609.56M
$610.50M
Total debt
$603.61M
$594.43M
$587.10M
$596.70M
$613.77M
$604.08M
$608.65M
$609.50M
$621.35M
$611.47M
$612.05M
$613.00M
Total liabilities
$873.49M
$901.96M
$778.18M
$817.50M
$845.17M
$874.99M
$857.85M
$889.48M
$840.49M
$874.77M
$975.61M
$897.17M
Shareholders' equity
$639.42M
$672.36M
$713.35M
$727.68M
$732.30M
$751.28M
$757.48M
$776.75M
$788.80M
$773.39M
$768.16M
$814.55M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$23.86M
$55.29M
$69.11M
$59.96M
$29.02M
$35.08M
$35.59M
$52.58M
$32.86M
$47.84M
$51.32M
$43.30M
Capital expenditures
$9.44M
$8.79M
$6.04M
$13.79M
$12.41M
$10.70M
$10.56M
$5.35M
$8.27M
$9.51M
$8.59M
$9.94M
Free cash flow
$14.42M
$46.50M
$63.06M
$46.17M
$16.61M
$24.38M
$25.03M
$47.23M
$24.59M
$38.33M
$42.73M
$33.36M
Investing cash flow
-$103.05M
$15.24M
-$69.90M
-$34.59M
-$35.68M
$10.48M
-$625.00K
-$19.62M
-$60.57M
-$16.73M
$44.87M
-$63.96M
Financing cash flow
-$47.08M
-$13.58M
-$10.72M
-$22.82M
-$33.84M
-$14.50M
-$30.20M
-$4.35M
-$18.37M
-$30.21M
-$43.53M
$1.71M
Share buybacks
$0
—
—
$34.96M
$42.00M
$11.00M
$39.22M
$4.85M
$20.52M
$29.49M
$45.21M
$438.00K
Stock-based compensation
$4.62M
$7.36M
$5.78M
$5.60M
$5.63M
$8.39M
$6.38M
$6.30M
$6.21M
$9.27M
$7.09M
$7.01M
Depreciation & amortization
$9.66M
$9.66M
$13.15M
$13.40M
$7.26M
$7.37M
$14.62M
$14.13M
$8.07M
$8.08M
$14.31M
$15.58M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.