Source: The Andersons, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.92B
$3.69B
$898.88M
$1.34B
$1.48B
$2.21B
$3.04B
$1.63B
$1.40B
$1.53B
Cost of revenue
$3.58B
$3.37B
$2.74B
$7.54B
$7.70B
$12.02B
$16.64B
$14.00B
$10.56B
$10.30B
Gross profit
$345.51M
$318.80M
$302.00M
$460.77M
$366.20M
$592.70M
$684.16M
$745.36M
$693.93M
$713.65M
Pre-tax income
$21.38M
-$20.52M
$53.16M
$13.02M
-$27.08M
$160.77M
$194.58M
$169.56M
$200.76M
$141.47M
Income tax
$6.91M
-$63.13M
$11.93M
$9.14M
-$10.91M
$29.23M
$39.63M
$37.03M
$30.06M
$22.17M
Net income
$11.59M
$42.51M
$41.48M
$18.31M
$7.71M
$103.99M
$131.08M
$101.19M
$114.01M
$95.71M
EPS (basic)
$0.41
$1.51
$1.47
$0.56
$0.23
$3.12
$3.89
$3.00
$3.35
—
EPS (diluted)
$0.41
$1.50
$1.46
$0.55
$0.23
$3.07
$3.81
$2.94
$3.32
—
Diluted shares
28.43M
28.30M
28.45M
33.10M
33.19M
33.85M
34.42M
34.38M
34.32M
34.34M
Gross margin
8.8%
8.6%
33.6%
34.3%
24.7%
26.8%
22.5%
45.7%
49.4%
46.6%
Net margin
0.3%
1.2%
4.6%
1.4%
0.5%
4.7%
4.3%
6.2%
8.1%
6.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$62.63M
$34.92M
$22.59M
$54.90M
$29.12M
$216.44M
$115.27M
$643.85M
$561.77M
$98.28M
Inventory
$682.75M
$648.70M
$690.80M
$1.17B
$1.29B
$1.81B
$1.73B
$1.17B
$1.29B
$1.37B
Total current assets
$1.06B
$999.21M
$1.02B
$1.95B
$2.42B
$3.37B
$3.47B
$2.81B
$2.85B
$2.38B
Goodwill
$63.93M
$6.02M
$1.86M
$131.19M
$131.54M
$129.34M
$129.34M
$127.86M
$127.86M
$127.86M
Total assets
$2.23B
$2.16B
$2.39B
$3.90B
$4.27B
$4.57B
$4.61B
$3.86B
$4.12B
$3.71B
Total current liabilities
$799.78M
$738.72M
$833.35M
$1.44B
$1.93B
$2.46B
$2.52B
$1.64B
$1.73B
$1.69B
Short-term debt
$47.55M
$54.20M
$226.59M
$62.90M
$69.37M
$32.26M
$110.16M
$27.56M
$36.14M
$63.38M
Long-term debt
$397.06M
$418.34M
$496.19M
$1.02B
$886.45M
$600.49M
$492.52M
$562.96M
$608.15M
$560.02M
Total debt
$444.61M
$472.54M
$722.78M
$1.08B
$955.82M
$632.74M
$602.67M
$590.52M
$644.29M
$623.39M
Total liabilities
$1.44B
$1.34B
$1.52B
$2.71B
$3.11B
$3.26B
$3.18B
$2.34B
$2.52B
$2.42B
Shareholders' equity
$774.36M
$815.20M
$830.32M
$973.61M
$961.89M
$1.07B
$1.20B
$1.28B
$1.37B
$1.24B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$39.59M
$75.28M
-$35.52M
$348.56M
-$74.43M
-$51.05M
$287.12M
$946.75M
$331.51M
$177.00M
Capital expenditures
$77.74M
$34.60M
$142.58M
$165.22M
$77.15M
$75.77M
$108.28M
$150.44M
$149.19M
$233.12M
Free cash flow
-$38.16M
$40.68M
-$178.10M
$183.34M
-$151.58M
-$126.82M
$178.83M
$796.31M
$182.32M
-$56.12M
Investing cash flow
-$28.22M
-$113.49M
-$185.99M
-$325.03M
-$86.76M
$487.25M
-$52.90M
-$153.88M
-$163.07M
-$195.31M
Financing cash flow
-$12.49M
$10.50M
$209.19M
$8.71M
$136.30M
-$248.77M
-$334.73M
-$263.99M
-$250.36M
-$447.15M
Dividends paid
$17.36M
$18.15M
$18.64M
$22.12M
$23.00M
$23.75M
$24.61M
$25.37M
$26.27M
$26.85M
Share buybacks
$0
$0
—
—
$0
$0
$12.72M
$1.75M
$2.29M
$15.37M
Stock-based compensation
$6.99M
$6.10M
$6.62M
$16.23M
$10.18M
$11.04M
$11.19M
$12.86M
$13.63M
$16.98M
Depreciation & amortization
$84.33M
$86.41M
$90.30M
$146.17M
$188.64M
$178.93M
$134.74M
$125.11M
$127.80M
$133.32M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
-$770.15M
$341.43M
$492.51M
$231.92M
$337.53M
$370.81M
$534.98M
$295.76M
$329.52M
$378.90M
$555.46M
$282.62M
Cost of revenue
$3.00B
$2.59B
$2.62B
$2.44B
$2.91B
$2.51B
$2.98B
$2.51B
$2.30B
$2.47B
$2.87B
$2.65B
Gross profit
$217.71M
$128.32M
$175.37M
$177.12M
$213.11M
$152.87M
$158.42M
$170.87M
$231.49M
$160.58M
$223.73M
$182.02M
Pre-tax income
$91.76M
$13.97M
$57.35M
$62.19M
$67.25M
$3.21M
$24.84M
$25.84M
$87.58M
$33.89M
$67.34M
$50.65M
Income tax
$13.32M
$1.30M
$4.88M
$10.73M
$13.15M
-$2.12M
$8.03M
-$228.00K
$16.49M
$4.56M
$13.39M
$6.79M
Net income
$51.19M
$5.58M
$35.98M
$27.36M
$45.09M
$284.00K
$7.86M
$20.14M
$67.43M
$33.19M
$56.56M
$46.45M
EPS (basic)
$1.52
$0.16
$1.06
$0.80
$1.32
$0.01
$0.23
$0.59
—
$0.98
$1.66
$1.37
EPS (diluted)
$1.48
$0.16
$1.05
$0.80
$1.31
$0.01
$0.23
$0.59
—
$0.97
$1.65
$1.36
Diluted shares
116.00K
34.24M
34.34M
34.36M
1.00K
34.32M
34.30M
34.18M
57.00K
34.16M
34.27M
34.21M
Gross margin
-28.3%
37.6%
35.6%
76.4%
63.1%
41.2%
29.6%
57.8%
70.3%
42.4%
40.3%
64.4%
Net margin
-6.6%
1.6%
7.3%
11.8%
13.4%
0.1%
1.5%
6.8%
20.5%
8.8%
10.2%
16.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$643.85M
$283.90M
$530.39M
$454.06M
$561.77M
$219.22M
$350.97M
$81.63M
$98.28M
$72.40M
$66.55M
$58.28M
Inventory
$1.17B
$994.54M
$686.54M
$884.34M
$1.29B
$1.25B
$771.87M
$899.28M
$1.37B
$1.40B
$961.00M
$1.21B
Total current assets
$2.81B
$2.21B
$2.25B
$2.33B
$2.85B
$2.53B
$2.18B
$1.96B
$2.38B
$2.56B
$2.08B
$2.37B
Goodwill
$127.86M
$127.86M
—
—
$127.86M
—
—
—
$127.86M
—
—
—
Total assets
$3.86B
$3.26B
$3.30B
$3.39B
$4.12B
$3.80B
$3.45B
$3.30B
$3.71B
$3.92B
$3.47B
$3.79B
Total current liabilities
$1.64B
$1.08B
$1.08B
$1.18B
$1.73B
$1.43B
$1.08B
$1.33B
$1.69B
$1.87B
$1.38B
$1.66B
Short-term debt
$27.56M
$27.62M
$27.67M
$27.73M
$36.14M
$62.67M
$64.21M
$63.89M
$63.38M
$23.47M
$22.92M
$22.63M
Long-term debt
$562.96M
$556.17M
$549.38M
$542.56M
$608.15M
$588.09M
$578.46M
$569.05M
$560.02M
$569.06M
$563.48M
$567.86M
Total debt
$590.52M
$583.79M
$577.05M
$570.29M
$644.29M
$650.76M
$642.67M
$632.94M
$623.39M
$592.53M
$586.40M
$590.48M
Total liabilities
$2.34B
$1.79B
$1.78B
$1.87B
$2.52B
$2.20B
$1.84B
$2.07B
$2.42B
$2.61B
$2.12B
$2.40B
Shareholders' equity
$1.28B
$1.28B
$1.31B
$1.33B
$1.37B
$1.36B
$1.36B
$1.18B
$1.24B
$1.27B
$1.32B
$1.35B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$250.66M
-$239.63M
$304.43M
-$2.11M
$268.81M
-$350.02M
$299.32M
$233.88M
-$6.18M
-$393.68M
$487.92M
-$124.22M
Capital expenditures
$41.73M
$26.77M
$28.61M
$37.84M
$55.96M
$46.55M
$48.83M
$66.83M
$70.91M
$51.71M
$75.57M
$59.55M
Free cash flow
$208.94M
-$266.40M
$275.82M
-$39.95M
$212.85M
-$396.57M
$250.49M
$167.05M
-$77.10M
-$445.39M
$412.35M
-$183.78M
Investing cash flow
-$36.62M
-$22.05M
-$36.09M
-$32.45M
-$72.48M
-$43.83M
-$31.88M
-$51.59M
-$68.02M
-$49.46M
-$73.79M
-$47.70M
Financing cash flow
$11.85M
-$98.28M
-$21.65M
-$42.67M
-$87.76M
$50.45M
-$137.45M
-$450.97M
$90.83M
$417.78M
-$420.01M
$163.72M
Dividends paid
$6.60M
$6.52M
$6.48M
$6.47M
$6.81M
$6.69M
$6.67M
$6.53M
$6.95M
$6.85M
$6.79M
$6.75M
Share buybacks
$0
—
—
—
$2.29M
—
—
$14.18M
$0
—
—
$14.45M
Depreciation & amortization
$31.31M
$30.95M
$30.27M
$30.41M
$36.18M
$34.34M
$33.07M
$32.65M
$33.27M
$34.11M
$34.63M
$36.31M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.