Source: ANI Pharmaceuticals, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$128.62M
$176.84M
$201.58M
$206.55M
$208.47M
$216.14M
$316.38M
$486.82M
$614.38M
$883.37M
Cost of revenue
$48.78M
$79.03M
$73.02M
$63.15M
$87.16M
$100.61M
$138.78M
$181.51M
$250.21M
$341.31M
Gross profit
$79.84M
$97.81M
$128.55M
$143.39M
$121.32M
$115.53M
$177.60M
$305.30M
$364.17M
$542.06M
Research & development
$2.91M
$9.07M
$15.39M
$19.81M
$16.00M
$11.37M
$22.32M
$34.29M
$44.58M
$51.66M
Selling, general & admin
$27.83M
$31.58M
$44.06M
$55.84M
$64.99M
$84.29M
$124.04M
$161.70M
$249.64M
$317.75M
Operating income
$20.08M
$28.33M
$35.36M
$16.35M
-$16.02M
-$39.79M
-$35.28M
$46.97M
$584.00K
$111.09M
Interest expense
$11.29M
$11.32M
$14.91M
$13.47M
$9.48M
$11.95M
$28.51M
$35.63M
$33.63M
$32.56M
Pre-tax income
$8.68M
$16.35M
$20.05M
$3.16M
-$25.96M
-$56.06M
-$62.66M
$19.87M
-$22.21M
$95.79M
Income tax
$4.74M
$17.43M
$4.56M
-$2.94M
-$3.41M
-$13.46M
-$14.77M
$1.09M
-$3.69M
$17.45M
Net income
$3.93M
-$1.08M
$15.49M
$6.09M
-$22.55M
-$42.60M
-$47.90M
$18.78M
-$18.52M
$78.34M
EBITDA
$42.42M
$56.26M
$69.10M
$60.96M
$28.62M
$7.46M
$21.69M
$106.76M
$68.31M
$202.51M
EPS (basic)
$0.34
$-0.09
$1.31
$0.51
$-1.88
$-3.40
$-3.05
$0.86
$-1.04
$3.50
EPS (diluted)
$0.34
$-0.09
$1.30
$0.50
$-1.88
$-3.40
$-3.05
$0.85
$-1.04
$3.32
Diluted shares
11.57M
11.55M
11.77M
12.04M
11.96M
12.60M
16.26M
18.19M
19.32M
21.23M
Gross margin
62.1%
55.3%
63.8%
69.4%
58.2%
53.5%
56.1%
62.7%
59.3%
61.4%
Operating margin
15.6%
16.0%
17.5%
7.9%
-7.7%
-18.4%
-11.2%
9.6%
0.1%
12.6%
Net margin
3.1%
-0.6%
7.7%
3.0%
-10.8%
-19.7%
-15.1%
3.9%
-3.0%
8.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$27.36M
$31.14M
$43.01M
$62.33M
$7.86M
$100.30M
$48.23M
$221.12M
$144.86M
$285.58M
Receivables
$45.90M
$58.79M
$64.84M
$72.13M
$95.79M
$128.53M
$165.44M
$162.08M
$221.73M
$281.08M
Inventory
$26.18M
$37.73M
$40.50M
$48.16M
$60.80M
$81.69M
$105.36M
$111.20M
$136.78M
$143.07M
Total current assets
$103.01M
$131.60M
$152.88M
$187.69M
$170.32M
$321.77M
$344.26M
$519.82M
$528.46M
$753.12M
Goodwill
$1.84M
$1.84M
$3.58M
$3.58M
$3.58M
$27.89M
$28.22M
$28.22M
$59.99M
$62.48M
Total assets
$322.86M
$412.14M
$430.60M
$456.79M
$461.19M
$771.60M
$760.09M
$904.42M
$1.28B
$1.44B
Total current liabilities
$31.95M
$39.23M
$165.55M
$61.68M
$78.56M
$87.54M
$99.44M
$145.48M
$194.45M
$278.11M
Short-term debt
$0
$3.35M
$3.26M
$9.94M
$13.24M
$850.00K
$850.00K
$850.00K
$9.17M
$17.27M
Long-term debt
$0
$69.95M
$67.30M
$175.81M
$172.44M
$286.52M
$285.67M
$284.82M
$309.11M
$291.84M
Total debt
$0
$73.30M
$70.55M
$185.75M
$185.69M
$287.37M
$286.52M
$285.67M
$318.28M
$309.11M
Total liabilities
$153.22M
$237.38M
$233.34M
$244.00M
$265.49M
$412.86M
$421.55M
$446.82M
$855.94M
$899.65M
Shareholders' equity
$169.65M
$174.76M
$197.26M
$212.79M
$195.70M
$333.89M
$313.69M
$432.75M
$403.68M
$540.72M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$27.47M
$39.42M
$67.07M
$45.63M
$15.27M
$3.32M
-$31.20M
$118.96M
$64.02M
$185.22M
Capital expenditures
$4.57M
$10.37M
$5.74M
$6.63M
$6.13M
$2.56M
$8.88M
$8.87M
$16.24M
$13.84M
Free cash flow
$22.91M
$29.05M
$61.33M
$39.00M
$9.13M
$765.00K
-$40.08M
$110.09M
$47.78M
$171.39M
Investing cash flow
-$149.06M
-$107.99M
-$27.38M
-$27.55M
-$68.32M
-$105.48M
-$15.74M
-$18.51M
-$404.72M
-$34.32M
Financing cash flow
-$729.00K
$72.36M
-$27.82M
$1.25M
-$1.44M
$194.59M
-$5.13M
$67.44M
$264.94M
-$9.94M
Dividends paid
—
—
—
$0
$0
$190.00K
$1.62M
$1.62M
$1.62M
$1.16M
Share buybacks
$2.50M
$0
$0
$1.03M
$1.52M
$890.00K
$1.96M
$4.99M
$10.96M
$12.21M
Stock-based compensation
$6.07M
$6.09M
$6.78M
$9.22M
$12.94M
$10.49M
$14.60M
$20.65M
$29.34M
$37.93M
Depreciation & amortization
$22.34M
$27.93M
$33.74M
$44.61M
$44.64M
$47.25M
$56.97M
$59.79M
$67.73M
$91.42M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$131.65M
$137.43M
$138.04M
$148.33M
$190.57M
$197.12M
$211.37M
$227.81M
$247.06M
$237.46M
$266.04M
$290.78M
Cost of revenue
$53.42M
$49.16M
$57.70M
$63.08M
$80.28M
$73.04M
$74.61M
$93.39M
$100.27M
$93.58M
$100.16M
$111.53M
Gross profit
$78.23M
$88.27M
$80.34M
$85.26M
$110.29M
$124.08M
$136.76M
$134.42M
$146.79M
$143.88M
$165.89M
$179.25M
Research & development
$9.87M
$10.51M
$7.30M
$10.13M
$16.65M
$10.56M
$16.54M
$12.30M
$12.26M
$10.60M
$14.75M
$13.00M
Selling, general & admin
$44.46M
$48.02M
$52.82M
$79.08M
$69.72M
$76.53M
$81.77M
$76.66M
$82.79M
$73.66M
$91.66M
$94.86M
Operating income
$6.73M
$20.31M
$5.17M
-$20.52M
-$4.38M
$26.19M
$13.89M
$36.24M
$34.77M
$38.89M
$40.46M
$52.37M
Interest expense
$11.47M
$9.10M
$9.07M
$6.66M
$8.80M
$8.11M
$8.22M
$8.28M
$7.96M
$7.55M
$7.50M
$7.59M
Pre-tax income
$947.00K
$25.34M
-$2.29M
-$31.50M
-$13.76M
$19.99M
$10.53M
$33.80M
$31.48M
$40.22M
$37.10M
$49.04M
Income tax
-$208.00K
$7.13M
$0
-$7.33M
-$3.49M
$4.31M
$1.98M
$7.18M
$3.99M
$10.73M
$12.39M
$13.89M
Net income
$1.16M
$18.21M
-$2.29M
-$24.17M
-$10.28M
$15.68M
$8.55M
$26.62M
$27.49M
$29.49M
$24.71M
$35.15M
EBITDA
$21.92M
$35.00M
$19.87M
-$4.77M
$18.22M
$49.09M
$37.17M
$58.87M
$57.38M
$59.81M
$60.10M
$71.92M
EPS (basic)
$0.02
$0.84
$-0.14
$-1.27
$-0.55
$0.70
$0.37
$1.19
$1.24
$1.31
$1.09
$1.54
EPS (diluted)
$0.02
$0.82
$-0.14
$-1.27
$-0.55
$0.69
$0.36
$1.13
$1.17
$1.28
$1.05
$1.51
Diluted shares
371.00K
19.42M
19.32M
19.40M
43.00K
20.05M
20.31M
21.09M
317.00K
21.54M
21.91M
21.68M
Gross margin
59.4%
64.2%
58.2%
57.5%
57.9%
62.9%
64.7%
59.0%
59.4%
60.6%
62.4%
61.6%
Operating margin
5.1%
14.8%
3.7%
-13.8%
-2.3%
13.3%
6.6%
15.9%
14.1%
16.4%
15.2%
18.0%
Net margin
0.9%
13.2%
-1.7%
-16.3%
-5.4%
8.0%
4.0%
11.7%
11.1%
12.4%
9.3%
12.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$221.12M
$228.60M
$240.11M
$144.98M
$144.86M
$149.80M
$217.83M
$262.61M
$285.58M
$311.18M
$360.21M
$420.76M
Receivables
$162.08M
$172.42M
$166.09M
$196.36M
$221.73M
$220.33M
$225.65M
$252.62M
$281.08M
$255.43M
$274.47M
$304.45M
Inventory
$111.20M
$113.84M
$125.45M
$148.04M
$136.78M
$137.41M
$138.31M
$146.47M
$143.07M
$143.47M
$143.15M
$136.41M
Total current assets
$519.82M
$540.56M
$555.46M
$521.30M
$528.46M
$536.29M
$602.63M
$698.40M
$753.12M
$747.08M
$825.43M
$902.82M
Goodwill
$28.22M
$28.22M
$28.22M
$60.43M
$59.99M
$60.66M
$60.53M
$62.48M
$62.48M
$62.48M
$62.48M
$62.48M
Total assets
$904.42M
$914.52M
$920.75M
$1.29B
$1.28B
$1.29B
$1.34B
$1.41B
$1.44B
$1.42B
$1.49B
$1.57B
Total current liabilities
$145.48M
$136.89M
$139.98M
$189.93M
$194.45M
$201.81M
$236.84M
$270.56M
$278.11M
$239.51M
$283.65M
$328.72M
Short-term debt
$850.00K
$850.00K
$850.00K
$7.15M
$9.17M
$11.19M
$13.22M
$15.24M
$17.27M
$19.30M
$21.33M
$23.36M
Long-term debt
$284.82M
$284.61M
$284.39M
$312.92M
$309.11M
$305.29M
$301.48M
$297.68M
$291.84M
$286.00M
$280.15M
$274.31M
Total debt
$285.67M
$285.46M
$285.24M
$320.07M
$318.28M
$316.49M
$314.70M
$312.92M
$309.11M
$305.29M
$301.48M
$297.68M
Total liabilities
$446.82M
$437.71M
$440.14M
$856.58M
$855.94M
$848.96M
$881.39M
$902.34M
$899.65M
$859.67M
$896.90M
$930.55M
Shareholders' equity
$432.75M
$451.96M
$455.76M
$405.95M
$403.68M
$418.62M
$436.76M
$505.82M
$540.72M
$562.30M
$597.21M
$637.11M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$44.74M
$18.27M
$17.41M
$12.47M
$15.86M
$34.99M
$75.81M
$44.05M
$30.37M
$58.38M
$56.67M
$83.79M
Capital expenditures
$2.28M
$4.58M
$4.45M
$4.81M
$2.39M
$2.47M
$4.01M
$6.10M
$1.24M
$6.07M
$3.05M
$13.50M
Free cash flow
$42.46M
$13.69M
$12.96M
$7.66M
$13.47M
$32.52M
$71.80M
$37.95M
$29.12M
$52.30M
$53.62M
$70.28M
Investing cash flow
-$4.78M
$8.93M
-$4.45M
-$398.52M
-$10.68M
-$19.85M
-$6.91M
-$6.16M
-$1.40M
-$11.32M
-$3.05M
-$13.50M
Financing cash flow
-$11.92M
-$19.73M
-$1.45M
$291.03M
-$4.91M
-$9.91M
-$1.75M
$6.34M
-$4.64M
-$21.62M
-$4.65M
-$9.83M
Dividends paid
$406.00K
$406.00K
$407.00K
$406.00K
$406.00K
$406.00K
$407.00K
$344.00K
$0
$0
$0
$0
Share buybacks
$231.00K
$8.66M
$1.30M
$680.00K
$318.00K
$10.00M
$551.00K
-$10.55M
$12.21M
$19.75M
$813.00K
-$13.58M
Stock-based compensation
$5.62M
$6.93M
$7.86M
$7.49M
$7.06M
$8.87M
$9.60M
$9.69M
$9.77M
$10.19M
$11.41M
$11.63M
Depreciation & amortization
$15.19M
$14.69M
$14.70M
$15.75M
$22.60M
$22.89M
$23.28M
$22.63M
$22.61M
$20.92M
$19.64M
$19.55M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.