Source: AppLovin's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$994.10M
$1.45B
$2.79B
$2.82B
$1.84B
$3.22B
$5.48B
Cost of revenue
$241.27M
$555.58M
$988.10M
$1.26B
$356.61M
$520.61M
$665.14M
Gross profit
$752.83M
$895.51M
$1.81B
$1.56B
$1.49B
$2.70B
$4.82B
Research & development
$44.97M
$180.65M
$366.40M
$507.61M
$333.78M
$374.71M
$226.51M
Operating income
$194.37M
-$62.04M
$150.02M
-$47.79M
$772.41M
$1.91B
$4.15B
Interest expense
—
—
—
$172.18M
$281.71M
$307.98M
$200.62M
Pre-tax income
$126.23M
-$135.71M
$46.31M
-$205.18M
$501.60M
$1.61B
$3.95B
Income tax
$7.19M
-$9.77M
$10.97M
-$12.23M
$43.78M
$22.42M
$519.72M
Net income
$119.04M
-$125.19M
$35.45M
-$192.75M
$356.71M
$1.58B
$3.33B
EBITDA
$287.18M
$192.91M
$581.08M
$499.29M
$1.26B
$2.36B
$4.35B
EPS (basic)
$0.36
$-0.58
$0.10
$-0.52
$1.01
$4.68
$9.84
EPS (diluted)
$0.36
$-0.58
$0.09
$-0.52
$0.98
$4.53
$9.75
Diluted shares
212.37M
214.94M
342.76M
371.57M
362.59M
347.81M
341.97M
Gross margin
75.7%
61.7%
64.6%
55.4%
80.6%
83.9%
87.9%
Operating margin
19.6%
-4.3%
5.4%
-1.7%
41.9%
59.3%
75.8%
Net margin
12.0%
-8.6%
1.3%
-6.8%
19.4%
49.0%
60.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$396.25M
$317.24M
$1.52B
$1.08B
$502.15M
$697.03M
$2.49B
Receivables
—
$296.96M
$514.52M
$702.81M
$953.81M
$1.28B
$1.82B
Total current assets
—
$662.99M
$3.24B
$1.94B
$1.62B
$2.31B
$4.43B
Goodwill
$137.12M
$249.77M
$966.43M
$1.82B
$1.50B
$1.46B
$1.54B
Total assets
—
$2.15B
$6.16B
$5.85B
$5.36B
$5.87B
$7.26B
Total current liabilities
—
$598.05M
$640.10M
$578.96M
$944.12M
$1.06B
$1.33B
Short-term debt
—
$15.21M
$25.81M
$33.31M
$215.00M
$0
—
Long-term debt
—
$1.58B
$3.20B
$3.18B
$2.91B
$3.51B
$3.51B
Total debt
—
$1.60B
$3.23B
$3.21B
$3.12B
$3.51B
$3.51B
Total liabilities
—
$2.31B
$4.03B
$3.95B
$4.10B
$4.78B
$5.12B
Shareholders' equity
-$256.57M
-$158.54M
$2.14B
$1.90B
$1.26B
$1.09B
$2.13B
Cash flow
fiscal years · USD
Fiscal year
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$198.46M
$222.88M
$361.85M
$412.77M
$1.06B
$2.10B
$3.97B
Capital expenditures
$3.36M
$3.24M
$1.39M
$662.00K
$4.25M
$4.78M
—
Free cash flow
$195.10M
$219.64M
$360.46M
$412.11M
$1.06B
$2.09B
$3.97B
Investing cash flow
-$411.55M
-$679.89M
-$1.21B
-$1.37B
-$77.83M
-$106.75M
$358.43M
Financing cash flow
$333.16M
$377.86M
$3.11B
-$526.85M
-$1.56B
-$1.75B
-$2.59B
Share buybacks
$11.00K
$1.77M
$0
$338.88M
$1.15B
$981.30M
$2.19B
Stock-based compensation
$10.22M
$62.39M
$133.18M
$191.61M
$363.11M
$369.37M
$210.42M
Depreciation & amortization
$92.81M
$254.95M
$431.06M
$547.08M
$489.01M
$448.68M
$194.78M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
-$488.06M
$1.06B
$711.01M
$835.19M
$999.49M
$1.16B
$1.26B
$1.41B
$1.66B
$1.84B
$1.92B
$2.18B
Cost of revenue
-$428.97M
$294.15M
$121.76M
$120.92M
$153.39M
$151.68M
$155.08M
$174.85M
$183.53M
$203.63M
$225.80M
$240.76M
Gross profit
-$59.09M
$763.97M
$589.26M
$714.27M
$846.09M
$1.01B
$1.10B
$1.23B
$1.47B
$1.64B
$1.70B
$1.94B
Research & development
-$107.78M
$155.32M
$99.12M
$80.78M
$105.86M
$56.41M
$44.03M
$43.85M
$82.22M
$94.10M
$99.90M
$101.82M
Operating income
$393.72M
$339.56M
$384.42M
$534.30M
$628.33M
$839.98M
$957.68M
$1.08B
$1.28B
$1.44B
$1.49B
$1.71B
Interest expense
—
$74.18M
$74.42M
$74.94M
—
$52.89M
$51.41M
$51.43M
—
$51.16M
$51.16M
$51.07M
Pre-tax income
$299.93M
$267.94M
$317.88M
$467.73M
$534.73M
$794.61M
$884.00M
$1.02B
$1.25B
$1.43B
$1.51B
$1.74B
Income tax
$26.58M
$31.76M
$16.89M
$34.66M
-$61.38M
$71.07M
$112.15M
$185.40M
$151.10M
$225.79M
$238.99M
$305.03M
Net income
$172.23M
$236.18M
$309.97M
$434.42M
$599.20M
$576.42M
$819.53M
$835.54M
$1.10B
$1.21B
$1.27B
$1.44B
EBITDA
$512.83M
$452.23M
$492.96M
$633.93M
$756.17M
$919.87M
$1.00B
$1.11B
$1.31B
$1.47B
$1.53B
$1.74B
EPS (basic)
$0.50
$0.70
$0.92
$1.29
$1.77
$1.70
$2.42
$2.47
$3.26
$3.57
$3.77
$4.31
EPS (diluted)
$0.48
$0.67
$0.89
$1.25
$1.72
$1.67
$2.39
$2.45
$3.24
$3.56
$3.76
$4.30
Diluted shares
-5.67M
348.60M
347.96M
348.23M
-465.00K
344.88M
342.19M
340.97M
-698.00K
338.73M
337.03M
334.77M
Gross margin
12.1%
72.2%
82.9%
85.5%
84.7%
86.9%
87.7%
87.6%
88.9%
88.9%
88.3%
89.0%
Operating margin
-80.7%
32.1%
54.1%
64.0%
62.9%
72.5%
76.1%
76.8%
76.9%
78.2%
77.7%
78.2%
Net margin
-35.3%
22.3%
43.6%
52.0%
60.0%
49.7%
65.1%
59.5%
66.5%
65.4%
65.8%
65.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$502.15M
$436.34M
$460.45M
$567.60M
$697.03M
$551.02M
$1.19B
$1.67B
$2.49B
$2.76B
$3.05B
$3.17B
Receivables
$953.81M
$1.04B
$1.07B
$1.19B
$1.28B
$1.58B
$1.58B
$1.60B
$1.82B
$1.96B
$2.17B
$2.39B
Total current assets
$1.62B
$1.61B
$1.66B
$1.88B
$2.31B
$2.37B
$2.99B
$3.49B
$4.43B
$4.85B
$5.39B
$5.70B
Goodwill
$1.50B
$1.83B
$1.82B
$1.85B
$1.46B
$1.64B
$1.54B
$1.54B
$1.54B
$1.52B
$1.52B
$1.52B
Total assets
$5.36B
$5.26B
$5.27B
$5.44B
$5.87B
$5.71B
$5.96B
$6.34B
$7.26B
$7.71B
$8.27B
$8.58B
Total current liabilities
$944.12M
$762.52M
$729.59M
$779.54M
$1.06B
$1.41B
$1.09B
$1.07B
$1.33B
$1.49B
$1.25B
$1.50B
Short-term debt
$215.00M
$35.56M
$35.56M
$35.56M
$0
$200.00M
—
—
—
—
—
—
Long-term debt
$2.91B
$3.49B
$3.48B
$3.47B
$3.51B
$3.51B
$3.51B
$3.51B
$3.51B
$3.51B
$3.52B
$3.52B
Total debt
$3.12B
$3.53B
$3.52B
$3.51B
$3.51B
$3.71B
$3.51B
$3.51B
$3.51B
$3.51B
$3.52B
$3.52B
Total liabilities
$4.10B
$4.50B
$4.45B
$4.50B
$4.78B
$5.13B
$4.79B
$4.87B
$5.12B
$5.34B
$5.11B
$5.28B
Shareholders' equity
$1.26B
$760.20M
$814.84M
$938.21M
$1.09B
$575.42M
$1.17B
$1.47B
$2.13B
$2.36B
$3.16B
$3.30B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$343.99M
$392.78M
$454.53M
$550.70M
$701.00M
$831.71M
$772.23M
$1.05B
$1.31B
$1.29B
$869.04M
$1.43B
Capital expenditures
$244.00K
—
—
—
—
—
—
—
—
—
—
—
Free cash flow
$343.74M
$392.78M
$454.53M
$550.70M
$701.00M
$831.71M
$772.23M
$1.05B
$1.31B
$1.29B
$869.04M
$1.43B
Investing cash flow
-$6.80M
-$31.64M
-$68.36M
-$6.40M
-$367.00K
-$22.66M
$401.55M
-$19.63M
-$828.00K
-$5.25M
-$2.44M
-$17.69M
Financing cash flow
-$170.52M
-$424.61M
-$361.00M
-$441.07M
-$523.16M
-$1.00B
-$537.38M
-$560.26M
-$493.21M
-$1.01B
-$570.42M
-$1.29B
Share buybacks
$0
$752.22M
$0
$228.45M
$625.00K
$1.00B
$271.52M
$501.90M
$417.62M
$981.72M
$551.23M
$1.28B
Stock-based compensation
$88.05M
$95.25M
$98.72M
$81.56M
$93.83M
$61.28M
$35.74M
$33.14M
$80.25M
$83.37M
$85.61M
$84.16M
Depreciation & amortization
$119.11M
$112.67M
$108.54M
$99.64M
$127.84M
$79.89M
$47.05M
$35.10M
$32.74M
$33.66M
$32.56M
$34.19M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.