Source: Atmus Filtration Technologies Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.44B
$1.56B
$1.63B
$1.67B
$1.76B
Cost of revenue
$1.09B
$1.20B
$1.20B
$1.21B
$1.27B
Gross profit
$349.30M
$359.20M
$432.70M
$462.10M
$498.30M
Research & development
$42.00M
$38.60M
$42.50M
$40.60M
$40.70M
Selling, general & admin
$126.20M
$139.70M
$174.70M
$187.60M
$184.30M
Operating income
$213.50M
$203.90M
$248.40M
$266.20M
$299.00M
Interest expense
$800.00K
$700.00K
$25.80M
$40.60M
$33.40M
Pre-tax income
$216.60M
$212.00M
$226.40M
$234.80M
$266.20M
Income tax
$46.50M
$41.60M
$55.10M
$49.20M
$58.80M
Net income
$170.10M
$170.40M
$171.30M
$185.60M
$207.40M
EBITDA
$235.10M
$225.50M
$269.90M
$291.00M
$329.00M
EPS (basic)
$2.04
$2.05
$2.06
$2.23
$2.52
EPS (diluted)
$2.04
$2.05
$2.05
$2.22
$2.50
Diluted shares
83.30M
83.30M
83.40M
83.60M
82.80M
Gross margin
24.3%
23.0%
26.6%
27.7%
28.2%
Operating margin
14.8%
13.1%
15.3%
15.9%
16.9%
Net margin
11.8%
10.9%
10.5%
11.1%
11.8%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$0
$0
$168.00M
$184.30M
$236.40M
Receivables
—
$174.20M
$246.80M
$254.20M
$274.80M
Inventory
—
$245.00M
$250.00M
$266.60M
$282.30M
Total current assets
—
$500.30M
$693.00M
$755.00M
$892.40M
Goodwill
—
$84.70M
$84.70M
$84.70M
$84.70M
Total assets
—
$867.40M
$1.09B
$1.19B
$1.35B
Total current liabilities
—
$331.00M
$375.00M
$344.90M
$368.20M
Short-term debt
—
$0
$7.50M
$22.50M
$30.00M
Long-term debt
—
$0
$592.50M
$570.00M
$540.00M
Total debt
—
$0
$600.00M
$592.50M
$570.00M
Total liabilities
—
$411.80M
$1.01B
$962.90M
$972.20M
Shareholders' equity
$427.60M
$455.60M
$80.70M
$227.40M
$378.50M
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$209.90M
$165.70M
$189.00M
$105.40M
$202.70M
Capital expenditures
$33.40M
$37.50M
$45.80M
$48.60M
$53.90M
Free cash flow
$176.50M
$128.20M
$143.20M
$56.80M
$148.80M
Investing cash flow
-$33.40M
-$37.50M
-$45.80M
-$48.60M
-$53.90M
Financing cash flow
-$176.50M
-$128.20M
$24.80M
-$35.80M
-$101.70M
Share buybacks
—
$0
$0
$20.00M
$60.70M
Stock-based compensation
$0
$0
$7.20M
$11.90M
$12.40M
Depreciation & amortization
$21.60M
$21.60M
$21.50M
$24.80M
$30.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$399.70M
$426.60M
$432.60M
$403.70M
$406.70M
$416.50M
$453.50M
$447.70M
$446.60M
$477.50M
$527.90M
$510.00M
Cost of revenue
$294.10M
$314.80M
$300.70M
$292.40M
$299.60M
$306.00M
$322.50M
$318.30M
$319.20M
$340.70M
$374.00M
$355.60M
Gross profit
$105.60M
$111.80M
$131.90M
$111.30M
$107.10M
$110.50M
$131.00M
$129.40M
$127.40M
$136.80M
$153.90M
$154.40M
Research & development
$9.30M
$10.10M
$10.40M
$9.70M
$10.40M
$9.10M
$10.70M
$10.00M
$10.90M
$8.10M
$9.80M
$11.40M
Selling, general & admin
$48.30M
$43.30M
$49.10M
$46.40M
$48.80M
$45.90M
$46.10M
$45.90M
$46.40M
$51.00M
$51.70M
$52.80M
Operating income
$56.20M
$68.60M
$79.80M
$63.20M
$54.60M
$64.90M
$81.70M
$81.90M
$70.50M
$76.30M
$97.20M
$90.70M
Interest expense
$10.60M
$10.50M
$10.50M
$10.40M
$9.20M
$8.40M
$8.50M
$8.50M
$8.00M
$14.10M
$13.70M
$13.10M
Pre-tax income
$47.20M
$58.30M
$71.90M
$53.70M
$50.90M
$56.80M
$76.70M
$71.70M
$61.00M
$61.20M
$82.80M
$78.50M
Income tax
$12.40M
$12.80M
$15.70M
$9.90M
$10.80M
$12.10M
$16.80M
$16.90M
$13.00M
$12.80M
$18.90M
$17.90M
Net income
$34.80M
$45.50M
$56.20M
$43.80M
$40.10M
$44.70M
$59.90M
$54.80M
$48.00M
$48.40M
$63.90M
$60.60M
EBITDA
$61.60M
$74.00M
$86.10M
$69.30M
$61.60M
$72.10M
$89.10M
$89.50M
$78.30M
$88.10M
$108.70M
$103.10M
EPS (basic)
$0.42
$0.55
$0.67
$0.53
$0.48
$0.54
$0.73
$0.67
$0.59
$0.59
$0.78
$0.74
EPS (diluted)
$0.41
$0.54
$0.67
$0.52
$0.48
$0.54
$0.72
$0.66
$0.59
$0.59
$0.78
$0.74
Diluted shares
0
83.60M
83.70M
83.60M
0
83.20M
83.00M
82.70M
-500.00K
82.00M
82.00M
81.90M
Gross margin
26.4%
26.2%
30.5%
27.6%
26.3%
26.5%
28.9%
28.9%
28.5%
28.6%
29.2%
30.3%
Operating margin
14.1%
16.1%
18.4%
15.7%
13.4%
15.6%
18.0%
18.3%
15.8%
16.0%
18.4%
17.8%
Net margin
8.7%
10.7%
13.0%
10.8%
9.9%
10.7%
13.2%
12.2%
10.7%
10.1%
12.1%
11.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$168.00M
$149.20M
$160.50M
$196.80M
$184.30M
$183.30M
$190.80M
$218.30M
$236.40M
$209.60M
$259.00M
$273.30M
Receivables
$246.80M
$262.20M
$275.80M
$257.80M
$254.20M
$282.40M
$332.40M
$323.60M
$274.80M
$303.70M
$317.30M
$309.50M
Inventory
$250.00M
$256.90M
$278.60M
$282.10M
$266.60M
$270.80M
$285.00M
$302.80M
$282.30M
$298.70M
$297.00M
$325.00M
Total current assets
$693.00M
$699.40M
$754.60M
$778.80M
$755.00M
$783.40M
$856.00M
$883.50M
$892.40M
$911.10M
$965.20M
$1.00B
Goodwill
$84.70M
$84.70M
$84.70M
$84.70M
$84.70M
$84.70M
$84.70M
$84.70M
$84.70M
$303.90M
$302.60M
$302.60M
Total assets
$1.09B
$1.10B
$1.18B
$1.22B
$1.19B
$1.23B
$1.31B
$1.34B
$1.35B
$1.84B
$1.89B
$1.92B
Total current liabilities
$375.00M
$349.40M
$365.10M
$368.30M
$344.90M
$351.80M
$398.90M
$412.50M
$368.20M
$360.60M
$364.20M
$391.10M
Short-term debt
$7.50M
$11.20M
$15.00M
$18.80M
$22.50M
$26.30M
$30.00M
$30.00M
$30.00M
$0
$6.30M
$0
Long-term debt
$592.50M
$588.80M
$585.00M
$577.50M
$570.00M
$562.50M
$555.00M
$547.50M
$540.00M
$998.10M
$992.00M
$948.30M
Total debt
$600.00M
$600.00M
$600.00M
$596.30M
$592.50M
$588.80M
$585.00M
$577.50M
$570.00M
$998.10M
$998.30M
$948.30M
Total liabilities
$1.01B
$982.40M
$999.20M
$996.90M
$962.90M
$962.80M
$997.70M
$1.00B
$972.20M
$1.44B
$1.44B
$1.42B
Shareholders' equity
$80.70M
$121.80M
$178.10M
$221.20M
$227.40M
$265.30M
$316.30M
$336.70M
$378.50M
$403.50M
$454.80M
$504.30M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$41.70M
-$8.20M
$22.90M
$70.70M
$20.00M
$28.70M
$44.40M
$82.10M
$47.50M
$38.10M
$77.80M
$98.00M
Capital expenditures
$16.20M
$10.60M
$11.60M
$16.40M
$10.00M
$12.40M
$12.00M
$13.20M
$16.30M
$12.60M
$13.00M
$10.80M
Free cash flow
$25.50M
-$18.80M
$11.30M
$54.30M
$10.00M
$16.30M
$32.40M
$68.90M
$31.20M
$25.50M
$64.80M
$87.20M
Investing cash flow
-$16.20M
-$10.60M
-$11.60M
-$16.40M
-$10.00M
-$12.40M
-$12.00M
-$13.20M
-$16.30M
-$467.90M
-$11.60M
-$10.80M
Financing cash flow
$3.70M
$0
$0
-$18.00M
-$17.80M
-$17.90M
-$28.00M
-$42.20M
-$13.60M
$402.60M
-$17.80M
-$75.30M
Share buybacks
$0
$0
$0
$10.00M
$10.00M
$10.00M
$20.10M
$29.70M
$900.00K
$7.30M
$13.00M
$20.10M
Stock-based compensation
—
$2.00M
$4.00M
$3.40M
$2.50M
$2.30M
$3.00M
$3.30M
$3.80M
$3.40M
$3.70M
$4.80M
Depreciation & amortization
$5.40M
$5.40M
$6.30M
$6.10M
$7.00M
$7.20M
$7.40M
$7.60M
$7.80M
$11.80M
$11.50M
$12.40M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.