Source: Avantor's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.25B
$5.86B
$6.04B
$6.39B
$7.39B
$7.51B
$6.97B
$6.78B
$6.55B
Cost of revenue
$814.60M
$4.04B
$4.12B
$4.31B
$4.88B
$4.91B
$4.60B
$4.50B
$4.41B
Gross profit
$432.80M
$1.82B
$1.92B
$2.08B
$2.50B
$2.60B
$2.36B
$2.28B
$2.14B
Selling, general & admin
$449.70M
$1.41B
$1.37B
$1.37B
$1.53B
$1.47B
$1.51B
$1.64B
$1.60B
Operating income
-$210.40M
$413.50M
$551.80M
$706.80M
$972.20M
$1.13B
$696.40M
$1.08B
-$246.20M
Interest expense
$200.90M
$523.80M
$440.00M
$307.60M
$217.40M
$265.80M
$284.80M
$218.80M
$169.80M
Pre-tax income
-$460.20M
-$113.80M
$40.60M
$62.30M
$753.00M
$851.10M
$410.50M
$853.90M
-$441.30M
Income tax
-$314.90M
-$26.90M
$2.80M
-$54.30M
$180.40M
$164.60M
$89.40M
$142.40M
$88.90M
Net income
-$112.70M
-$86.90M
$37.80M
$116.60M
$572.60M
$686.50M
$321.10M
$711.50M
-$530.20M
EBITDA
-$111.20M
$818.10M
$950.70M
$1.10B
$1.35B
$1.54B
$1.10B
$1.49B
$164.00M
EPS (basic)
$-2.75
$-2.69
$-0.84
$0.09
$0.86
$1.02
$0.48
$1.05
$-0.78
EPS (diluted)
$-2.75
$-2.69
$-0.84
$0.09
$0.85
$1.01
$0.47
$1.04
$-0.78
Diluted shares
151.10M
132.70M
401.20M
583.40M
599.60M
679.40M
678.40M
681.90M
680.60M
Gross margin
34.7%
31.0%
31.8%
32.5%
33.9%
34.6%
33.9%
33.6%
32.7%
Operating margin
-16.9%
7.1%
9.1%
11.1%
13.2%
15.0%
10.0%
16.0%
-3.8%
Net margin
-9.0%
-1.5%
0.6%
1.8%
7.8%
9.1%
4.6%
10.5%
-8.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$188.50M
$184.70M
$186.70M
$286.60M
$301.70M
$372.90M
$262.90M
$261.90M
$365.40M
Receivables
—
$931.20M
$988.80M
$1.11B
$1.22B
$1.22B
$1.15B
$1.03B
$1.07B
Inventory
—
$671.10M
$711.20M
$739.60M
$872.00M
$913.50M
$828.10M
$731.50M
$818.20M
Total current assets
—
$1.90B
$2.02B
$2.23B
$2.48B
$2.66B
$2.38B
$2.15B
$2.45B
Goodwill
$2.85B
$2.78B
$2.77B
$2.86B
$5.34B
$5.65B
$5.72B
$5.54B
$4.99B
Total assets
—
$9.91B
$9.77B
$9.91B
$13.90B
$13.46B
$12.97B
$12.11B
$11.79B
Total current liabilities
—
$1.10B
$1.07B
$1.24B
$1.45B
$1.66B
$1.48B
$2.01B
$1.38B
Short-term debt
—
$142.40M
$93.50M
$26.40M
$45.20M
$364.20M
$259.90M
$821.10M
$30.80M
Long-term debt
—
$6.78B
$5.02B
$4.87B
$6.98B
$5.92B
$5.28B
$3.23B
$3.92B
Total debt
—
$6.92B
$5.12B
$4.89B
$7.02B
$6.29B
$5.54B
$4.06B
$3.95B
Total liabilities
—
$9.10B
$7.31B
$7.23B
$9.70B
$8.61B
$7.72B
$6.16B
$6.23B
Shareholders' equity
-$2.62B
-$3.05B
$2.46B
$2.67B
$4.20B
$4.86B
$5.25B
$5.96B
$5.57B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$167.50M
$200.50M
$354.00M
$929.80M
$953.60M
$843.60M
$870.00M
$840.80M
$623.80M
Capital expenditures
$25.20M
$37.70M
$51.60M
$61.60M
$111.10M
$133.40M
$146.40M
$148.80M
$128.80M
Free cash flow
-$192.70M
$162.80M
$302.40M
$868.20M
$842.50M
$710.20M
$723.60M
$692.00M
$495.00M
Investing cash flow
-$6.68B
-$23.20M
-$42.10M
-$59.10M
-$4.12B
-$109.60M
-$143.70M
$438.90M
-$130.50M
Financing cash flow
$6.96B
-$170.30M
-$307.80M
-$782.90M
$3.22B
-$648.70M
-$843.70M
-$1.28B
-$409.40M
Share buybacks
—
—
—
—
—
—
$0
$0
$75.10M
Stock-based compensation
$48.20M
$18.40M
$67.90M
$44.10M
$50.70M
$45.80M
$40.50M
$46.80M
$46.40M
Depreciation & amortization
$99.20M
$404.60M
$398.90M
$395.40M
$379.20M
$405.50M
$402.30M
$405.50M
$410.20M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.72B
$1.68B
$1.70B
$1.71B
$1.69B
$1.58B
$1.68B
$1.62B
$1.66B
$1.58B
$1.69B
$1.70B
Cost of revenue
$1.15B
$1.11B
$1.12B
$1.15B
$1.12B
$1.05B
$1.13B
$1.10B
$1.14B
$1.08B
$1.16B
$1.16B
Gross profit
$570.40M
$570.50M
$581.50M
$564.40M
$562.90M
$534.90M
$554.10M
$526.50M
$523.90M
$500.70M
$537.00M
$534.80M
Selling, general & admin
$387.10M
$424.20M
$405.70M
$439.80M
$371.40M
$387.50M
$425.30M
$390.30M
$392.40M
$401.20M
$415.20M
$395.30M
Operating income
$183.30M
$146.30M
$175.80M
$124.60M
$638.10M
$147.40M
$128.80M
-$648.80M
$126.40M
$99.50M
$121.80M
$139.50M
Interest expense
$65.30M
$64.30M
$60.90M
$48.70M
$44.90M
$42.20M
$43.40M
$44.20M
$40.00M
$42.90M
$39.40M
$39.90M
Pre-tax income
$119.50M
$80.60M
$114.60M
$74.50M
$584.20M
$85.70M
$81.70M
-$689.50M
$80.80M
$55.50M
$81.20M
$98.00M
Income tax
$21.00M
$20.20M
$21.70M
$16.70M
$83.80M
$21.20M
$17.00M
$22.30M
$28.40M
$12.20M
$43.10M
-$105.40M
Net income
$98.50M
$60.40M
$92.90M
$57.80M
$500.40M
$64.50M
$64.70M
-$711.80M
$52.40M
$43.30M
$38.10M
$203.40M
EBITDA
$283.90M
$245.90M
$278.40M
$227.00M
$739.00M
$247.10M
$231.50M
-$544.30M
$229.70M
$204.50M
$227.40M
$244.80M
EPS (basic)
$0.15
$0.09
$0.14
$0.08
$0.74
$0.09
$0.09
$-1.04
$0.08
$0.06
$0.06
$0.30
EPS (diluted)
$0.14
$0.09
$0.14
$0.08
$0.73
$0.09
$0.09
$-1.04
$0.08
$0.06
$0.06
$0.30
Diluted shares
300.00K
681.40M
682.60M
683.00M
-200.00K
682.40M
681.80M
681.70M
-800.00K
676.80M
677.20M
680.90M
Gross margin
33.1%
34.0%
34.1%
32.9%
33.4%
33.8%
32.9%
32.4%
31.5%
31.7%
31.7%
31.5%
Operating margin
10.6%
8.7%
10.3%
7.3%
37.8%
9.3%
7.7%
-40.0%
7.6%
6.3%
7.2%
8.2%
Net margin
5.7%
3.6%
5.5%
3.4%
29.7%
4.1%
3.8%
-43.8%
3.1%
2.7%
2.3%
12.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$262.90M
$234.90M
$272.60M
$285.30M
$261.90M
$315.70M
$449.40M
$251.90M
$365.40M
$279.30M
$306.80M
$464.30M
Receivables
$1.15B
$1.13B
$1.13B
$1.09B
$1.03B
$1.10B
$1.15B
$1.08B
$1.07B
$1.10B
$1.14B
$1.12B
Inventory
$828.10M
$810.60M
$795.60M
$779.60M
$731.50M
$750.10M
$779.80M
$795.50M
$818.20M
$810.30M
$828.70M
$854.80M
Total current assets
$2.38B
$2.32B
$2.33B
$2.50B
$2.15B
$2.28B
$2.51B
$2.26B
$2.45B
$2.40B
$2.46B
$2.59B
Goodwill
$5.72B
$5.67B
$5.66B
$5.67B
$5.54B
$5.61B
$5.76B
$4.98B
$4.99B
$4.95B
$4.94B
$4.93B
Total assets
$12.97B
$12.76B
$12.69B
$12.84B
$12.11B
$12.33B
$12.78B
$11.68B
$11.79B
$11.66B
$11.60B
$11.63B
Total current liabilities
$1.48B
$1.44B
$1.46B
$1.63B
$2.01B
$2.03B
$2.58B
$1.52B
$1.38B
$1.37B
$1.38B
$1.37B
Short-term debt
$259.90M
$299.10M
$258.40M
$229.70M
$821.10M
$827.50M
$1.25B
$219.80M
$30.80M
$37.00M
$37.00M
$35.00M
Long-term debt
$5.28B
$5.02B
$4.86B
$4.69B
$3.23B
$3.28B
$2.99B
$3.64B
$3.92B
$3.78B
$3.66B
$3.65B
Total debt
$5.54B
$5.32B
$5.12B
$4.92B
$4.06B
$4.11B
$4.24B
$3.86B
$3.95B
$3.82B
$3.70B
$3.68B
Total liabilities
$7.72B
$7.43B
$7.26B
$7.29B
$6.16B
$6.23B
$6.49B
$6.11B
$6.23B
$6.07B
$5.97B
$5.79B
Shareholders' equity
$5.25B
$5.34B
$5.43B
$5.55B
$5.96B
$6.10B
$6.29B
$5.57B
$5.57B
$5.59B
$5.63B
$5.84B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$251.60M
$141.60M
$281.10M
$244.80M
$173.30M
$109.30M
$154.40M
$207.40M
$152.70M
$58.70M
$178.20M
$195.10M
Capital expenditures
$50.60M
$34.70M
$45.80M
$40.80M
$27.50M
$28.00M
$29.60M
$35.70M
$35.50M
$33.50M
$37.60M
$38.90M
Free cash flow
$201.00M
$106.90M
$235.30M
$204.00M
$145.80M
$81.30M
$124.80M
$171.70M
$117.20M
$25.20M
$140.60M
$156.20M
Investing cash flow
-$50.00M
-$34.20M
-$44.90M
-$40.50M
$558.50M
-$28.90M
-$28.60M
-$33.30M
-$39.70M
-$32.70M
-$37.30M
-$38.50M
Financing cash flow
-$184.10M
-$130.20M
-$197.10M
-$198.60M
-$755.30M
-$33.60M
-$6.90M
-$369.60M
$700.00K
-$107.20M
-$112.40M
$1.80M
Stock-based compensation
$8.80M
$12.70M
$11.10M
$11.90M
$11.10M
$12.40M
$15.50M
$7.20M
$11.30M
$8.60M
$15.40M
$12.50M
Depreciation & amortization
$100.60M
$99.60M
$102.60M
$102.40M
$100.90M
$99.70M
$102.70M
$104.50M
$103.30M
$105.00M
$105.60M
$105.30M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.