Source: Azenta, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$434.01M
$527.50M
$631.56M
$334.18M
$388.54M
$513.70M
$555.50M
$551.49M
$573.45M
$593.82M
Cost of revenue
$362.24M
$425.48M
$385.48M
$199.57M
$216.39M
$269.89M
$299.91M
$312.28M
$318.83M
$323.54M
Gross profit
$156.69M
$198.89M
$246.08M
$134.60M
$172.15M
$243.81M
$255.58M
$239.21M
$254.62M
$270.28M
Research & development
$44.24M
$39.88M
$46.94M
$17.32M
$17.82M
$22.41M
$27.54M
$32.14M
$31.52M
$30.39M
Selling, general & admin
$119.29M
$141.55M
$167.02M
$163.33M
$190.26M
$252.10M
$251.47M
$263.74M
$262.96M
$261.56M
Operating income
-$17.05M
$14.32M
$31.41M
-$47.43M
-$36.60M
-$31.09M
-$24.73M
-$61.25M
-$51.28M
-$26.84M
Interest expense
$157.00K
$408.00K
$9.52M
$22.25M
$2.94M
$2.04M
$4.59M
—
—
—
Pre-tax income
-$18.14M
$14.52M
$20.47M
-$83.96M
-$40.29M
-$48.97M
-$9.94M
-$20.00M
-$19.12M
-$7.14M
Income tax
$66.25M
$3.38M
-$47.25M
-$22.83M
-$13.93M
-$20.10M
$1.35M
-$11.96M
$5.24M
-$31.60M
Net income
-$69.48M
$62.61M
$116.58M
$437.42M
$64.85M
$110.75M
$2.13B
-$14.64M
-$164.90M
-$55.76M
EBITDA
$10.99M
$42.47M
$68.84M
$7.02M
$28.90M
$34.24M
$28.97M
$24.34M
$39.46M
$34.37M
EPS (basic)
$-1.01
$0.90
$1.65
$6.08
$0.88
$1.49
$28.48
$-0.22
$-3.10
$-1.22
EPS (diluted)
$-1.01
$0.89
$1.64
$6.04
$0.88
$1.49
$28.48
$-0.22
$-3.10
$-1.22
Diluted shares
68.51M
70.48M
70.94M
72.39M
73.85M
74.45M
74.90M
66.25M
53.17M
45.90M
Gross margin
36.1%
37.7%
39.0%
40.3%
44.3%
47.5%
46.0%
43.4%
44.4%
45.5%
Operating margin
-3.9%
2.7%
5.0%
-14.2%
-9.4%
-6.1%
-4.5%
-11.1%
-8.9%
-4.5%
Net margin
-16.0%
11.9%
18.5%
130.9%
16.7%
21.6%
384.0%
-2.7%
-28.8%
-9.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$85.09M
$101.62M
$197.71M
$256.64M
$250.65M
$227.43M
$658.27M
$649.48M
$280.03M
$279.78M
Short-term investments
—
—
$46.28M
$34.12M
$51.00K
$81.00K
$911.76M
$338.87M
$151.16M
$61.14M
Receivables
$106.37M
$93.47M
$125.19M
$165.60M
$94.79M
$119.88M
$163.76M
$156.53M
$154.17M
$142.18M
Inventory
$92.57M
$73.40M
$96.99M
$99.44M
$37.12M
$60.40M
$85.54M
$128.20M
$71.32M
$74.96M
Total current assets
$299.33M
$351.78M
$564.06M
$647.14M
$649.45M
$777.37M
$2.46B
$1.42B
$833.03M
$708.34M
Goodwill
$175.65M
$207.15M
$255.88M
$440.75M
$453.18M
$469.36M
$513.62M
$675.36M
$691.41M
$702.39M
Total assets
$685.90M
$766.63M
$1.10B
$1.52B
$1.56B
$1.82B
$3.72B
$2.89B
$2.10B
$2.06B
Total current liabilities
$119.79M
$146.78M
$164.62M
$272.27M
$211.12M
$345.09M
$230.55M
$210.93M
$206.09M
$237.67M
Short-term debt
—
—
$2.00M
$829.00K
$827.00K
—
—
—
—
—
Long-term debt
—
—
$194.07M
$50.31M
$49.59M
$49.68M
—
—
—
—
Total debt
—
—
$196.07M
$51.14M
$50.41M
$49.68M
—
—
—
—
Total liabilities
$132.22M
$158.98M
$377.43M
$377.05M
$345.65M
$494.18M
$352.74M
$351.22M
$332.42M
$332.60M
Shareholders' equity
$553.69M
$607.64M
$717.83M
$1.14B
$1.21B
$1.33B
$3.36B
$2.53B
$1.77B
$1.73B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$39.55M
$96.22M
$73.96M
$90.90M
$37.87M
$149.86M
-$466.05M
$5.83M
$49.74M
$72.18M
Capital expenditures
$12.85M
$12.68M
$12.79M
$23.86M
$39.92M
$52.80M
$73.44M
$39.44M
$37.39M
$33.86M
Free cash flow
$26.70M
$83.55M
$61.18M
$67.04M
-$2.06M
$97.05M
-$539.48M
-$33.60M
$12.35M
$38.32M
Investing cash flow
-$10.87M
-$54.19M
-$148.47M
$211.31M
-$22.74M
-$146.35M
$1.47B
$431.38M
$224.74M
-$90.46M
Financing cash flow
-$25.96M
-$25.92M
$170.28M
-$191.16M
-$27.02M
-$25.91M
-$62.76M
-$840.46M
-$659.21M
-$9.59M
Dividends paid
$27.50M
$27.93M
$28.29M
$28.89M
$29.51M
$29.73M
$7.49M
$0
$0
—
Share buybacks
—
—
—
—
—
—
$0
$838.51M
$661.70M
$0
Stock-based compensation
$11.74M
$17.28M
$19.82M
$20.11M
$16.32M
$27.46M
$10.67M
$9.38M
$14.47M
$20.88M
Depreciation & amortization
$28.05M
$28.15M
$37.43M
$54.45M
$65.50M
$65.33M
$53.70M
$85.58M
$90.74M
$61.21M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$58.77M
$142.20M
$136.35M
$144.29M
$150.60M
$147.44M
$143.34M
$143.85M
$159.19M
$148.64M
$144.79M
$161.18M
Cost of revenue
$14.67M
$80.43M
$76.58M
$79.70M
$82.12M
$78.62M
$80.56M
$77.45M
$86.92M
$84.94M
$82.76M
$88.82M
Gross profit
$44.10M
$61.77M
$59.78M
$64.59M
$68.49M
$68.82M
$62.78M
$66.40M
$72.27M
$63.71M
$62.03M
$72.36M
Research & development
$7.12M
$7.99M
$8.41M
$7.59M
$7.54M
$7.11M
$7.60M
$7.42M
$8.26M
$9.19M
$9.43M
$8.85M
Selling, general & admin
$22.38M
$67.86M
$67.96M
$62.41M
$64.73M
$69.98M
$69.80M
$60.08M
$61.71M
$60.61M
$67.89M
$67.17M
Operating income
-$4.75M
-$14.86M
-$24.68M
-$7.11M
-$4.64M
-$8.70M
-$18.19M
-$1.85M
$1.90M
-$7.24M
-$165.79M
-$4.18M
Pre-tax income
$4.79M
-$4.39M
-$15.47M
$443.00K
$291.00K
-$3.20M
-$12.55M
$2.30M
$6.30M
-$2.06M
-$157.34M
$846.00K
Income tax
-$2.86M
$1.34M
$1.29M
$573.00K
$2.04M
$3.87M
$7.24M
$2.63M
-$45.35M
$3.13M
-$323.00K
$2.38M
Net income
$3.00M
-$14.26M
-$137.44M
-$6.55M
-$6.64M
-$10.99M
-$47.66M
-$47.99M
$50.88M
-$15.43M
-$160.80M
$2.46M
EBITDA
$17.39M
$7.00M
-$2.33M
$15.58M
$19.21M
$9.40M
-$4.24M
$12.87M
$16.34M
$6.41M
-$151.79M
$9.40M
EPS (basic)
$0.04
$-0.25
$-2.48
$-0.12
$-0.14
$-0.25
$-1.04
$-1.05
$1.11
$-0.34
$-3.49
$0.05
EPS (diluted)
$0.04
$-0.25
$-2.48
$-0.12
$-0.14
$-0.25
$-1.04
$-1.05
$1.11
$-0.34
$-3.49
$0.05
Diluted shares
-2.24M
56.71M
55.44M
52.96M
48.08M
45.63M
45.73M
45.78M
45.99M
45.93M
46.06M
45.29M
Gross margin
75.0%
43.4%
43.8%
44.8%
45.5%
46.7%
43.8%
46.2%
45.4%
42.9%
42.8%
44.9%
Operating margin
-8.1%
-10.5%
-18.1%
-4.9%
-3.1%
-5.9%
-12.7%
-1.3%
1.2%
-4.9%
-114.5%
-2.6%
Net margin
5.1%
-10.0%
-100.8%
-4.5%
-4.4%
-7.5%
-33.3%
-33.4%
32.0%
-10.4%
-111.1%
1.5%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$649.48M
$702.92M
$353.49M
$336.54M
$280.03M
$377.49M
$253.64M
$270.04M
$279.78M
$336.63M
$234.03M
$189.65M
Short-term investments
$338.87M
$281.21M
$468.22M
$259.30M
$151.16M
$85.95M
$74.70M
$48.82M
$61.14M
$73.03M
$146.48M
$136.14M
Receivables
$156.53M
$155.93M
$154.67M
$167.61M
$154.17M
$152.26M
$146.87M
$124.53M
$142.18M
$142.27M
$131.32M
$143.68M
Inventory
$128.20M
$127.18M
$122.35M
$115.27M
$71.32M
$74.97M
$75.15M
$80.85M
$74.96M
$82.46M
$78.51M
$79.08M
Total current assets
$1.42B
$1.38B
$1.19B
$967.66M
$833.03M
$847.84M
$710.37M
$678.34M
$708.34M
$779.90M
$726.99M
$681.35M
Goodwill
$675.36M
$800.17M
$681.14M
$679.69M
$691.41M
$672.91M
$682.96M
$703.61M
$702.39M
$702.56M
$553.07M
$547.46M
Total assets
$2.89B
$2.82B
$2.56B
$2.32B
$2.10B
$2.04B
$2.03B
$2.02B
$2.06B
$2.07B
$1.90B
$1.88B
Total current liabilities
$210.93M
$235.62M
$203.00M
$202.57M
$206.09M
$202.52M
$221.05M
$246.17M
$237.67M
$267.21M
$257.19M
$272.57M
Total liabilities
$351.22M
$380.65M
$340.63M
$332.90M
$332.42M
$322.60M
$338.56M
$345.98M
$332.60M
$359.60M
$349.21M
$366.08M
Shareholders' equity
$2.53B
$2.44B
$2.22B
$1.99B
$1.77B
$1.72B
$1.70B
$1.67B
$1.73B
$1.71B
$1.55B
$1.51B
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$27.47M
$13.62M
$8.68M
$9.77M
$17.67M
$29.80M
$14.40M
$25.81M
$2.17M
$20.85M
$13.51M
$1.45M
Capital expenditures
$10.22M
$11.29M
$8.25M
$8.47M
$9.38M
$7.75M
$7.41M
$10.84M
$7.86M
$6.19M
$7.40M
$6.64M
Free cash flow
$17.26M
$2.33M
$428.00K
$1.30M
$8.29M
$22.05M
$7.00M
$14.97M
-$5.69M
$14.65M
$6.11M
-$5.19M
Investing cash flow
$102.49M
$99.03M
-$272.03M
$199.74M
$198.01M
$77.09M
-$138.67M
-$29.70M
$826.00K
$36.77M
-$114.75M
$4.72M
Financing cash flow
-$165.09M
-$113.15M
-$72.39M
-$226.12M
-$247.55M
-$5.13M
-$5.15M
-$128.00K
$817.00K
-$2.63M
$980.00K
-$50.32M
Share buybacks
$166.40M
$112.95M
$73.88M
$225.92M
$248.95M
$0
$0
$0
$0
—
—
—
Stock-based compensation
-$715.00K
$3.20M
$5.60M
$3.82M
$1.84M
$5.11M
$8.34M
$3.26M
$4.17M
$4.06M
$6.36M
$4.81M
Depreciation & amortization
$22.14M
$21.87M
$22.35M
$22.68M
$23.84M
$18.10M
$13.95M
$14.72M
$14.43M
$13.65M
$14.00M
$13.58M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.