Source: AZZ, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$863.54M
$810.43M
$927.09M
$1.06B
$480.57M
$525.60M
$1.32B
$1.54B
$1.58B
$1.65B
Cost of revenue
$658.21M
$650.12M
$728.47M
$824.59M
$357.68M
$379.44M
$1.03B
$1.17B
$1.20B
$1.26B
Gross profit
$205.33M
$160.31M
$198.62M
$237.23M
$122.90M
$146.15M
$295.94M
$363.46M
$382.68M
$394.95M
Selling, general & admin
$106.42M
$112.06M
$121.67M
$139.25M
$59.32M
$66.93M
$122.31M
$141.86M
$146.32M
$130.34M
Operating income
$98.91M
$48.25M
$76.96M
$79.34M
$47.48M
$79.22M
$173.64M
$221.60M
$236.36M
$264.62M
Interest expense
$14.73M
$13.86M
$14.97M
$13.46M
$9.46M
$6.36M
$88.80M
$107.06M
$81.28M
$55.65M
Pre-tax income
$85.30M
$30.90M
$63.01M
$64.89M
$38.43M
$73.03M
$88.67M
$130.10M
$170.68M
$420.31M
Income tax
$24.03M
-$14.27M
$11.80M
$16.66M
$11.25M
$23.21M
$22.34M
$28.50M
$41.85M
$103.06M
Net income
$61.26M
$45.17M
$51.21M
$48.23M
$39.61M
$84.02M
-$52.97M
$101.61M
$128.83M
$317.26M
EBITDA
$149.26M
$98.77M
$127.20M
$129.54M
$79.57M
$111.30M
$248.23M
$301.02M
$318.57M
$354.67M
EPS (basic)
$2.36
$1.74
$1.97
$1.84
$1.53
$3.38
$-2.47
$3.48
$1.80
$10.59
EPS (diluted)
$2.35
$1.73
$1.96
$1.84
$1.52
$3.35
$-2.45
$3.46
$1.79
$10.50
Diluted shares
26.10M
26.04M
26.11M
26.28M
26.05M
25.08M
24.98M
25.21M
29.34M
30.21M
Gross margin
23.8%
19.8%
21.4%
22.3%
25.6%
27.8%
22.4%
23.6%
24.3%
23.9%
Operating margin
11.5%
6.0%
8.3%
7.5%
9.9%
15.1%
13.1%
14.4%
15.0%
16.0%
Net margin
7.1%
5.6%
5.5%
4.5%
8.2%
16.0%
-4.0%
6.6%
8.2%
19.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$11.30M
$20.85M
$24.00M
$36.69M
$14.84M
$12.08M
$2.82M
$4.35M
$1.49M
$705.00K
Receivables
$138.47M
$141.49M
$144.89M
$139.21M
$128.76M
$85.11M
$156.44M
$142.20M
$135.10M
$142.65M
Inventory
$94.01M
$110.76M
$124.85M
$99.84M
—
—
$143.92M
$117.66M
$112.31M
$113.41M
Total current assets
$297.05M
$329.15M
$378.55M
$354.56M
$305.06M
$386.53M
$417.42M
$367.00M
$375.44M
$395.37M
Goodwill
$306.58M
$321.31M
$323.76M
$356.23M
$353.88M
$190.39M
$702.51M
$705.47M
$703.86M
$714.75M
Total assets
$978.35M
$1.03B
$1.09B
$1.07B
$999.23M
$1.13B
$2.22B
$2.20B
$2.23B
$2.21B
Total current liabilities
$136.77M
$131.74M
$164.77M
$280.61M
$116.63M
$150.53M
$187.24M
$194.31M
$220.99M
$232.27M
Short-term debt
$16.63M
$14.29M
$0
$125.00M
$0
$0
$0
—
—
—
Long-term debt
$254.80M
$286.61M
$240.75M
$77.88M
$178.42M
$226.48M
$1.06B
$952.74M
$852.37M
$477.74M
Total debt
$271.43M
$300.89M
$240.75M
$202.88M
$178.42M
$226.48M
$1.06B
$952.74M
$852.37M
$477.74M
Total liabilities
$445.22M
$463.01M
$484.84M
$439.46M
$375.94M
$465.66M
$1.37B
$1.26B
$1.18B
$876.44M
Shareholders' equity
$533.14M
$565.20M
$603.73M
$634.37M
$623.29M
$667.37M
$619.74M
$700.77M
$1.05B
$1.34B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$111.18M
$76.81M
$110.47M
$142.31M
$92.03M
$86.01M
$91.43M
$244.47M
$249.91M
$525.45M
Capital expenditures
$41.43M
$29.61M
$24.61M
$32.59M
$27.18M
$23.59M
$57.12M
$95.12M
$115.88M
$80.78M
Free cash flow
$69.74M
$47.20M
$85.86M
$109.72M
$64.86M
$62.42M
$34.31M
$149.35M
$134.03M
$444.67M
Investing cash flow
-$63.34M
-$73.94M
-$31.07M
-$69.30M
-$28.59M
-$86.83M
-$1.23B
-$95.06M
-$115.00M
-$91.48M
Financing cash flow
-$76.62M
$5.90M
-$74.81M
-$59.74M
-$88.42M
$912.00K
$1.03B
-$147.89M
-$138.69M
-$434.12M
Dividends paid
$16.64M
$17.68M
$17.72M
$17.82M
$17.64M
$16.87M
$22.74M
$31.42M
$23.11M
$23.07M
Share buybacks
$5.28M
$7.52M
$0
$5.80M
$48.31M
$30.82M
$0
$0
$0
$20.00M
Stock-based compensation
$5.87M
$6.12M
$4.66M
$6.29M
$7.33M
$9.45M
$8.38M
$9.51M
$13.26M
$14.83M
Depreciation & amortization
$50.36M
$50.53M
$50.24M
$50.19M
$32.09M
$32.08M
$74.59M
$79.42M
$82.20M
$90.06M
Income statement
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Revenue
$381.61M
$1.54B
$413.21M
$409.01M
$403.65M
$351.88M
$421.96M
$417.27M
$425.75M
$385.10M
$448.53M
$486.89M
Cost of revenue
$293.46M
$1.17B
$310.54M
$305.49M
$305.88M
$273.16M
$317.83M
$315.98M
$323.81M
$297.50M
$336.36M
$364.77M
Gross profit
$88.15M
$363.46M
$102.67M
$103.51M
$97.78M
$78.72M
$104.13M
$101.29M
$101.94M
$87.59M
$112.17M
$122.13M
Selling, general & admin
$35.33M
$141.86M
$32.92M
$35.87M
$39.24M
$38.28M
$34.58M
$32.83M
$32.46M
$30.46M
$35.14M
$38.34M
Operating income
$52.82M
$221.60M
$69.75M
$67.65M
$58.53M
$40.43M
$69.55M
$68.46M
$69.48M
$57.13M
$77.03M
$83.78M
Interest expense
$25.86M
$107.06M
$22.77M
$21.91M
$19.22M
$17.38M
$18.56M
$13.66M
$12.21M
$11.22M
$11.26M
$10.81M
Pre-tax income
$35.67M
$130.10M
$51.00M
$47.63M
$45.72M
$26.33M
$225.84M
$114.33M
$55.56M
$24.59M
$66.02M
$79.79M
Income tax
$8.78M
$28.50M
$11.40M
$12.21M
$12.11M
$6.12M
$54.93M
$24.98M
$14.48M
$8.66M
$14.01M
$21.34M
Net income
$26.89M
$17.86M
$39.60M
$35.42M
$33.60M
$20.21M
$170.91M
$89.35M
$41.08M
$15.93M
$52.01M
$58.45M
EBITDA
$73.18M
$241.99M
$90.07M
$88.08M
$79.17M
$61.26M
$91.38M
$90.83M
$92.26M
$80.21M
$100.55M
$107.95M
EPS (basic)
$0.93
$0.57
$-1.38
$1.19
$1.12
$0.68
$5.71
$2.97
$1.37
$0.54
$1.74
$1.95
EPS (diluted)
$0.92
$0.60
$-1.38
$1.18
$1.12
$0.68
$5.66
$2.95
$1.36
$0.53
$1.72
$1.94
Diluted shares
29.33M
-4.07M
26.75M
30.06M
30.12M
268.00K
30.22M
30.24M
30.20M
-20.00K
30.16M
30.12M
Gross margin
23.1%
23.6%
24.8%
25.3%
24.2%
22.4%
24.7%
24.3%
23.9%
22.7%
25.0%
25.1%
Operating margin
13.8%
14.4%
16.9%
16.5%
14.5%
11.5%
16.5%
16.4%
16.3%
14.8%
17.2%
17.2%
Net margin
7.0%
1.2%
9.6%
8.7%
8.3%
5.7%
40.5%
21.4%
9.6%
4.1%
11.6%
12.0%
Balance sheet
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Cash & equivalents
$7.51M
$4.35M
$10.55M
$2.15M
$1.48M
$1.49M
$3.04M
$897.00K
$623.00K
$705.00K
$1.06M
$1.95M
Receivables
$142.46M
$142.20M
$144.39M
$153.11M
$139.84M
$135.10M
$153.50M
$142.03M
$148.32M
$142.65M
$163.87M
$179.06M
Inventory
$126.74M
$117.66M
$113.99M
$115.25M
$114.70M
$112.31M
$110.76M
$108.47M
$107.48M
$113.41M
$121.20M
$134.02M
Total current assets
$392.73M
$367.00M
$396.34M
$401.16M
$394.40M
$375.44M
$407.94M
$389.46M
$400.76M
$395.37M
$440.05M
$455.39M
Goodwill
$705.49M
$705.47M
$705.20M
$705.72M
$704.57M
$703.86M
$704.87M
$715.86M
$714.00M
$714.75M
$714.46M
$740.21M
Total assets
$2.21B
$2.20B
$2.24B
$2.24B
$2.24B
$2.23B
$2.16B
$2.23B
$2.23B
$2.21B
$2.25B
$2.34B
Total current liabilities
$200.00M
$194.31M
$223.87M
$217.13M
$222.29M
$220.99M
$270.10M
$224.95M
$242.02M
$232.27M
$228.85M
$254.02M
Short-term debt
$0
—
—
—
—
—
—
—
—
—
—
—
Long-term debt
$980.00M
$952.74M
$929.80M
$912.57M
$879.55M
$852.37M
$569.81M
$566.86M
$534.75M
$477.74M
$480.60M
$468.47M
Total debt
$980.00M
$952.74M
$929.80M
$912.57M
$879.55M
$852.37M
$569.81M
$566.86M
$534.75M
$477.74M
$480.60M
$468.47M
Total liabilities
$1.29B
$1.26B
$1.27B
$1.24B
$1.21B
$1.18B
$944.89M
$922.95M
$911.66M
$876.44M
$876.28M
$922.88M
Shareholders' equity
$687.43M
$700.77M
$967.23M
$999.76M
$1.03B
$1.05B
$1.21B
$1.30B
$1.32B
$1.34B
$1.38B
$1.42B
Cash flow
quarters · USD
Quarter ended
Nov 2023
Feb 2024
May 2024
Aug 2024
Nov 2024
Feb 2025
May 2025
Aug 2025
Nov 2025
Feb 2026
May 2026
Aug 2026
Operating cash flow
$62.59M
$63.54M
$71.94M
$47.49M
$66.17M
$64.31M
$314.78M
$58.39M
$79.70M
$72.57M
$37.15M
$102.84M
Capital expenditures
$24.17M
$28.22M
$27.40M
$32.10M
$26.44M
$29.94M
$20.90M
$19.28M
$18.55M
$22.05M
$18.75M
$18.47M
Free cash flow
$38.41M
$35.32M
$44.55M
$15.38M
$39.73M
$34.37M
$293.89M
$39.11M
$61.16M
$50.52M
$18.40M
$84.37M
Investing cash flow
-$24.15M
-$28.21M
-$27.38M
-$31.36M
-$26.36M
-$29.90M
-$17.12M
-$49.37M
-$18.50M
-$6.49M
-$18.70M
-$60.20M
Financing cash flow
-$33.06M
-$38.44M
-$38.54M
-$24.21M
-$41.16M
-$34.78M
-$295.51M
-$11.10M
-$61.71M
-$65.80M
-$18.17M
-$41.81M
Dividends paid
$7.86M
$7.87M
$7.87M
$5.08M
$5.08M
$5.09M
$5.08M
$6.01M
$6.00M
$5.98M
$5.98M
$7.21M
Share buybacks
—
—
—
—
—
$0
—
—
$20.00M
$0
—
—
Stock-based compensation
$2.19M
$3.30M
$2.54M
$4.91M
$3.80M
$2.02M
$5.09M
$4.35M
$2.47M
$2.93M
$3.78M
$4.87M
Depreciation & amortization
$20.36M
$20.39M
$20.32M
$20.43M
$20.63M
$20.82M
$21.83M
$22.37M
$22.78M
$23.08M
$23.52M
$24.17M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.