Source: Banner Corporation's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating income
$76.22M
$85.20M
$83.99M
$81.94M
$98.62M
$96.42M
$75.25M
$44.41M
$66.89M
$72.81M
Interest expense
$16.41M
$19.25M
$32.66M
$56.77M
$37.84M
$23.61M
$19.39M
$125.57M
—
—
Income tax
$44.26M
$90.49M
$28.59M
$36.85M
$26.52M
$45.55M
$45.40M
$43.46M
$40.59M
$43.53M
Net income
$85.39M
$60.78M
$136.51M
$146.28M
$115.93M
$201.05M
$195.38M
$183.62M
$168.90M
$195.38M
EBITDA
$89.69M
$99.90M
$99.22M
$99.22M
$116.75M
$113.76M
$92.19M
$62.28M
$84.96M
$89.25M
EPS (basic)
$2.52
$1.85
$4.16
$4.20
$3.29
$5.81
$5.70
$5.35
$4.90
$5.67
EPS (diluted)
$2.52
$1.84
$4.15
$4.18
$3.26
$5.76
$5.67
$5.33
$4.88
$5.64
Diluted shares
33.85M
32.99M
32.89M
34.97M
35.53M
34.92M
34.46M
34.45M
34.63M
34.66M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$247.72M
$261.20M
$272.20M
$307.74M
$1.23B
$2.13B
$243.06M
$254.46M
$501.86M
$422.64M
Goodwill
$244.58M
$242.66M
$339.15M
$373.12M
$373.12M
$373.12M
$373.12M
$373.12M
$373.12M
$373.12M
Total assets
$9.79B
$9.76B
$11.87B
$12.60B
$15.03B
$16.80B
$15.83B
$15.67B
$16.20B
$16.35B
Total liabilities
$8.49B
$8.49B
$10.39B
$11.01B
$13.37B
$15.11B
$14.38B
$14.02B
$14.43B
$14.41B
Shareholders' equity
$1.31B
$1.27B
$1.48B
$1.59B
$1.67B
$1.69B
$1.46B
$1.65B
$1.77B
$1.95B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$75.82M
$346.70M
$30.77M
$149.61M
$125.39M
$301.58M
$238.05M
$257.20M
$293.19M
$257.46M
Capital expenditures
$16.24M
$12.24M
$23.09M
$24.70M
$12.80M
$10.49M
$14.72M
$14.65M
$13.75M
$9.51M
Free cash flow
-$92.06M
$334.46M
$7.68M
$124.91M
$112.58M
$291.08M
$223.33M
$242.55M
$279.44M
$247.95M
Investing cash flow
$146.45M
-$393.29M
-$976.22M
-$143.11M
-$1.45B
-$1.02B
-$1.44B
$191.93M
-$371.17M
-$224.74M
Financing cash flow
-$84.83M
$60.07M
$956.44M
$29.04M
$2.26B
$1.61B
-$684.73M
-$437.73M
$325.38M
-$111.94M
Dividends paid
$28.28M
$65.76M
$59.28M
$56.07M
$94.08M
$57.62M
$61.08M
$66.77M
$66.73M
$67.53M
Share buybacks
$50.77M
$31.05M
$34.40M
$53.92M
$31.77M
$56.53M
$10.96M
$0
$0
$31.57M
Stock-based compensation
$4.30M
$5.96M
$6.55M
$7.14M
$9.17M
$9.26M
$8.87M
$9.17M
$10.03M
$10.34M
Depreciation & amortization
$13.46M
$14.70M
$15.23M
$17.28M
$18.13M
$17.34M
$16.93M
$17.87M
$18.08M
$16.44M
Income statement
quarters · USD
Quarter ended
Jun 2021
Sep 2021
Jun 2022
Sep 2022
Revenue
$9.76M
$10.46M
$11.00M
$11.45M
Operating income
$22.34M
$25.33M
$27.17M
$15.59M
Interest expense
$6.01M
$5.72M
$3.99M
$4.68M
Income tax
$13.14M
$12.09M
$11.63M
$11.84M
Net income
$54.38M
$49.88M
$47.97M
$49.07M
EBITDA
$26.63M
$29.70M
$31.31M
$19.88M
EPS (basic)
$1.57
$1.45
$1.40
$1.43
EPS (diluted)
$1.56
$1.44
$1.39
$1.43
Diluted shares
34.93M
34.67M
34.45M
34.42M
Operating margin
228.9%
242.3%
247.0%
136.1%
Net margin
557.3%
477.0%
436.0%
428.6%
Balance sheet
quarters · USD
Quarter ended
Jun 2021
Sep 2021
Jun 2022
Sep 2022
Cash & equivalents
$1.47B
$2.20B
$1.17B
$821.92M
Goodwill
$373.12M
$373.12M
$373.12M
$373.12M
Total assets
$16.18B
$16.64B
$16.39B
$16.36B
Total liabilities
$14.51B
$14.97B
$14.90B
$14.95B
Shareholders' equity
$1.67B
$1.67B
$1.49B
$1.41B
Cash flow
quarters · USD
Quarter ended
Jun 2021
Sep 2021
Jun 2022
Sep 2022
Operating cash flow
-$2.76M
$10.00M
$64.72M
$41.99M
Capital expenditures
$2.86M
$1.16M
$4.11M
$4.83M
Free cash flow
-$5.62M
$8.84M
$60.62M
$37.16M
Investing cash flow
-$256.41M
$265.91M
-$690.40M
-$396.90M
Financing cash flow
$77.17M
$456.75M
-$191.86M
$5.99M
Dividends paid
$14.83M
$14.18M
$15.77M
$15.05M
Share buybacks
$14.55M
$16.65M
$10.96M
$0
Stock-based compensation
$2.50M
$2.36M
$2.34M
$2.17M
Depreciation & amortization
$4.30M
$4.36M
$4.13M
$4.29M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.