Source: Baxter International's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$10.16B
$10.58B
$11.10B
$11.36B
$11.67B
$12.15B
$10.06B
$10.36B
$10.64B
$11.24B
Cost of revenue
$6.05B
$6.11B
$6.34B
$6.60B
$7.09B
$7.43B
$6.51B
$6.21B
$6.65B
$7.87B
Gross profit
$4.12B
$4.47B
$4.76B
$4.76B
$4.59B
$4.72B
$3.55B
$4.15B
$3.98B
$3.38B
Research & development
$646.00M
$615.00M
$654.00M
$595.00M
$521.00M
$531.00M
$450.00M
$518.00M
$590.00M
$518.00M
Selling, general & admin
$2.73B
$2.63B
$2.62B
$2.54B
$2.47B
$2.85B
$3.10B
$2.95B
$2.97B
$2.89B
Operating income
$745.00M
$1.29B
$1.58B
$1.77B
$1.62B
$1.35B
-$2.85B
$707.00M
$14.00M
-$308.00M
Interest expense
$89.00M
$85.00M
$93.00M
$111.00M
$153.00M
$207.00M
$413.00M
$508.00M
$408.00M
$290.00M
Pre-tax income
$4.95B
$1.10B
$1.62B
$970.00M
$1.29B
$1.12B
-$3.25B
$242.00M
-$289.00M
-$505.00M
Income tax
-$12.00M
$491.00M
$65.00M
-$41.00M
$182.00M
$83.00M
-$135.00M
$61.00M
$37.00M
$395.00M
Net income
$4.96B
$602.00M
$1.55B
$1.00B
$1.10B
$1.28B
-$2.43B
$2.66B
-$649.00M
-$957.00M
EBITDA
$1.54B
$2.04B
$2.35B
$2.56B
$2.44B
$2.22B
-$1.77B
$1.69B
$1.01B
$673.00M
EPS (basic)
$9.09
$1.11
$2.90
$1.97
$2.17
$2.56
$-4.83
$5.25
$-1.27
$-1.87
EPS (diluted)
$9.01
$1.08
$2.83
$1.93
$2.13
$2.53
$-4.83
$5.23
$-1.27
$-1.87
Diluted shares
551.00M
555.00M
546.00M
519.00M
517.00M
508.00M
504.00M
508.00M
510.00M
513.00M
Gross margin
40.5%
42.3%
42.9%
41.9%
39.3%
38.9%
35.3%
40.1%
37.5%
30.1%
Operating margin
7.3%
12.2%
14.3%
15.6%
13.8%
11.1%
-28.3%
6.8%
0.1%
-2.7%
Net margin
48.9%
5.7%
13.9%
8.8%
9.4%
10.6%
-24.2%
25.6%
-6.1%
-8.5%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.80B
$3.39B
$1.84B
$3.33B
$3.73B
$2.95B
$1.62B
$3.08B
$1.76B
$1.97B
Receivables
—
—
$1.84B
$1.90B
$2.01B
$2.63B
$2.57B
$1.72B
$1.68B
$1.86B
Inventory
$1.43B
$1.48B
$1.67B
$1.65B
$1.92B
$2.45B
$2.68B
$1.92B
$2.05B
$2.23B
Total current assets
$6.57B
$7.26B
$5.96B
$7.50B
$8.41B
$8.87B
$8.01B
$9.60B
$8.85B
$6.87B
Goodwill
$2.60B
$3.10B
$3.00B
$3.03B
$3.22B
$9.84B
$6.45B
$5.79B
$5.28B
$4.93B
Total assets
$15.55B
$17.11B
$15.72B
$18.19B
$20.02B
$33.52B
$28.29B
$28.28B
$25.78B
$20.05B
Total current liabilities
$2.74B
$2.82B
$2.81B
$3.23B
$3.33B
$4.24B
$4.75B
$6.50B
$6.51B
$2.97B
Short-term debt
$3.00M
$3.00M
$2.00M
$226.00M
$0
$301.00M
$299.00M
$0
$2.13B
$1.00M
Long-term debt
$2.78B
$3.51B
$3.48B
$4.81B
$6.23B
$17.75B
$16.70B
$13.86B
$13.18B
$9.44B
Total debt
$2.78B
$3.51B
$3.48B
$5.04B
$6.23B
$18.05B
$17.00B
$13.86B
$15.31B
$9.44B
Total liabilities
$7.26B
$8.00B
$7.85B
$10.28B
$11.29B
$24.40B
$22.39B
$19.81B
$18.76B
$13.95B
Shareholders' equity
$8.29B
$9.12B
$7.84B
$7.88B
$8.69B
$9.08B
$5.83B
$8.40B
$6.96B
$6.13B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.65B
$1.71B
$2.02B
$2.10B
$1.87B
$2.22B
$1.21B
$1.73B
$1.02B
$845.00M
Capital expenditures
$719.00M
$616.00M
$659.00M
$696.00M
$709.00M
$691.00M
$377.00M
$432.00M
$446.00M
$513.00M
Free cash flow
$935.00M
$1.10B
$1.36B
$1.41B
$1.16B
$1.53B
$834.00M
$1.29B
$573.00M
$332.00M
Investing cash flow
-$715.00M
-$1.29B
-$916.00M
-$1.10B
-$1.18B
-$11.20B
-$931.00M
$3.21B
-$626.00M
$2.84B
Financing cash flow
-$324.00M
$93.00M
-$2.60B
$498.00M
-$345.00M
$8.24B
-$1.44B
-$3.49B
-$1.08B
-$4.22B
Dividends paid
$268.00M
$315.00M
$376.00M
$423.00M
$473.00M
$530.00M
$573.00M
$586.00M
$590.00M
$348.00M
Share buybacks
$292.00M
$564.00M
$2.45B
$1.27B
$500.00M
$600.00M
$32.00M
$0
$0
—
Stock-based compensation
$115.00M
$107.00M
$115.00M
$122.00M
$130.00M
$146.00M
$140.00M
$115.00M
$114.00M
$117.00M
Depreciation & amortization
$800.00M
$750.00M
$771.00M
$789.00M
$823.00M
$867.00M
$1.07B
$984.00M
$997.00M
$981.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.73B
$2.49B
$2.69B
$2.70B
$2.75B
$2.62B
$2.81B
$2.83B
$2.97B
$2.70B
$2.96B
$2.98B
Cost of revenue
$1.63B
$1.53B
$1.66B
$1.67B
$1.79B
$1.76B
$1.82B
$1.89B
$2.40B
$1.81B
$1.93B
$1.98B
Gross profit
$1.10B
$961.00M
$1.03B
$1.03B
$959.00M
$861.00M
$991.00M
$950.00M
$577.00M
$891.00M
$1.03B
$994.00M
Research & development
$127.00M
$120.00M
$130.00M
$129.00M
$211.00M
$140.00M
$134.00M
$118.00M
$126.00M
$139.00M
$129.00M
$125.00M
Selling, general & admin
$683.00M
$729.00M
$723.00M
$754.00M
$761.00M
$703.00M
$718.00M
$708.00M
$761.00M
$728.00M
$735.00M
$730.00M
Operating income
$304.00M
$115.00M
$179.00M
$155.00M
-$435.00M
$58.00M
$191.00M
$172.00M
-$729.00M
$66.00M
$217.00M
$225.00M
Interest expense
$113.00M
$103.00M
$104.00M
-$14.00M
—
-$17.00M
-$14.00M
-$10.00M
—
-$12.00M
-$13.00M
-$13.00M
Pre-tax income
$221.00M
$46.00M
$117.00M
$69.00M
-$521.00M
-$3.00M
$133.00M
$121.00M
-$756.00M
-$6.00M
$158.00M
$417.00M
Income tax
$2.00M
$40.00M
$22.00M
$8.00M
-$33.00M
-$67.00M
$11.00M
$172.00M
$279.00M
$11.00M
$23.00M
$119.00M
Net income
$245.00M
$37.00M
-$314.00M
$140.00M
-$512.00M
$126.00M
$91.00M
-$46.00M
-$1.13B
-$15.00M
$126.00M
$294.00M
EBITDA
$568.00M
$386.00M
$406.00M
$409.00M
-$190.00M
$305.00M
$448.00M
$409.00M
-$489.00M
$303.00M
$456.00M
$464.00M
EPS (basic)
$0.48
$0.07
$-0.62
$0.27
$-1.00
$0.25
$0.18
$-0.09
$-2.20
$-0.03
$0.24
$0.57
EPS (diluted)
$0.48
$0.07
$-0.61
$0.27
$-1.00
$0.25
$0.18
$-0.09
$-2.20
$-0.03
$0.24
$0.57
Diluted shares
2.00M
510.00M
511.00M
512.00M
-1.00M
514.00M
514.00M
514.00M
-1.00M
515.00M
518.00M
520.00M
Gross margin
40.3%
38.6%
38.3%
38.3%
34.8%
32.8%
35.3%
33.5%
19.4%
33.0%
34.9%
33.4%
Operating margin
11.1%
4.6%
6.6%
5.7%
-15.8%
2.2%
6.8%
6.1%
-24.5%
2.4%
7.3%
7.6%
Net margin
9.0%
1.5%
-11.7%
5.2%
-18.6%
4.8%
3.2%
-1.6%
-37.9%
-0.6%
4.3%
9.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$3.08B
$2.83B
$1.57B
$1.42B
$1.76B
$2.29B
$1.69B
$1.73B
$1.97B
$2.02B
$2.15B
$1.98B
Receivables
$1.72B
$2.52B
$2.64B
$1.73B
$1.68B
$1.65B
$1.77B
$1.78B
$1.86B
$1.70B
$1.86B
$1.78B
Inventory
$1.92B
$2.99B
$2.98B
$2.10B
$2.05B
$2.17B
$2.38B
$2.46B
$2.23B
$2.32B
$2.26B
$2.30B
Total current assets
$9.60B
$9.40B
$8.59B
$8.86B
$8.85B
$7.04B
$6.75B
$6.93B
$6.87B
$6.85B
$6.99B
$6.83B
Goodwill
$5.79B
$6.43B
$6.00B
$5.78B
$5.28B
$5.34B
$5.39B
$5.40B
$4.93B
$4.90B
$4.89B
$4.87B
Total assets
$28.28B
$27.79B
$26.31B
$26.68B
$25.78B
$21.30B
$21.05B
$21.07B
$20.05B
$19.85B
$19.79B
$19.41B
Total current liabilities
$6.50B
$6.37B
$6.13B
$6.20B
$6.51B
$3.48B
$2.94B
$3.77B
$2.97B
$3.69B
$3.59B
$3.81B
Short-term debt
$0
$2.63B
$2.47B
$2.50B
$2.13B
$11.00M
$6.00M
$4.00M
$1.00M
$0
$0
$0
Long-term debt
$13.86B
$11.09B
$10.44B
$10.44B
$13.18B
—
—
—
$9.44B
—
—
—
Total debt
$13.86B
$13.73B
$12.90B
$12.94B
$15.31B
$11.00M
$6.00M
$4.00M
$9.44B
$0
$0
$0
Total liabilities
$19.81B
$19.55B
$18.60B
$18.73B
$18.76B
$14.25B
$13.75B
$13.85B
$13.95B
$13.83B
$13.61B
$12.94B
Shareholders' equity
$8.40B
$8.17B
$7.64B
$7.87B
$6.96B
$7.08B
$7.32B
$7.24B
$6.13B
$6.04B
$6.21B
$6.50B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$531.00M
$163.00M
$115.00M
$253.00M
$488.00M
-$193.00M
$217.00M
$237.00M
$584.00M
$213.00M
$285.00M
$558.00M
Capital expenditures
-$70.00M
—
—
—
—
—
—
—
—
—
—
—
Free cash flow
$461.00M
$163.00M
$115.00M
$253.00M
$488.00M
-$193.00M
$217.00M
$237.00M
$584.00M
$213.00M
$285.00M
$558.00M
Investing cash flow
-$230.00M
-$166.00M
-$91.00M
-$164.00M
-$205.00M
$3.27B
-$115.00M
-$111.00M
-$198.00M
-$133.00M
-$117.00M
-$110.00M
Financing cash flow
-$2.94B
-$140.00M
-$936.00M
-$146.00M
$141.00M
-$3.23B
-$762.00M
-$81.00M
-$147.00M
-$11.00M
-$31.00M
-$620.00M
Dividends paid
$147.00M
$147.00M
$148.00M
$148.00M
$147.00M
$87.00M
$87.00M
$87.00M
$87.00M
$5.00M
$5.00M
$5.00M
Share buybacks
$0
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$25.00M
$17.00M
$20.00M
$38.00M
$39.00M
$10.00M
$35.00M
$35.00M
$37.00M
$10.00M
$33.00M
$30.00M
Depreciation & amortization
$264.00M
$271.00M
$227.00M
$254.00M
$245.00M
$247.00M
$257.00M
$237.00M
$240.00M
$237.00M
$239.00M
$239.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.