Source: Beacon Financial Corp.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 04, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$43.76M
$44.95M
$48.65M
$49.70M
$46.85M
$46.10M
$40.87M
$16.23M
$16.54M
$29.95M
Interest expense
$48.17M
$64.11M
$109.69M
$144.25M
$93.00M
$37.90M
$42.66M
$207.25M
—
—
Pre-tax income
$77.45M
$91.20M
$138.18M
$123.98M
-$533.03M
$149.02M
$113.82M
$93.91M
$91.69M
$121.86M
Income tax
$18.78M
$42.09M
$28.96M
$22.46M
-$19.85M
$30.36M
$21.29M
$18.91M
$22.98M
$31.59M
Net income
$58.67M
$55.25M
$105.77M
$97.45M
-$533.02M
$118.66M
$92.53M
$75.00M
$68.72M
$90.27M
EPS (basic)
$1.89
$1.40
$2.30
$1.98
$-10.60
$2.41
$2.03
$0.85
$0.77
$1.03
EPS (diluted)
$1.88
$1.39
$2.29
$1.97
$-10.60
$2.39
$2.02
$0.85
$0.77
$1.03
Diluted shares
31.17M
39.70M
46.23M
49.42M
50.27M
49.55M
45.91M
88.45M
89.30M
87.70M
Net margin
134.1%
122.9%
217.4%
196.1%
-1137.6%
257.4%
226.4%
462.0%
415.5%
301.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$113.08M
$248.76M
$183.19M
$579.83M
$1.56B
$1.63B
$382.96M
$133.03M
$543.67M
$2.04B
Goodwill
$403.11M
$519.29M
$518.33M
$553.76M
$0
$0
—
$241.22M
$241.22M
$351.61M
Total assets
$9.16B
$11.57B
$12.21B
$13.22B
$12.84B
$11.55B
$11.66B
$12.43B
$11.91B
$23.22B
Short-term debt
$1.08B
$667.30M
$1.12B
$125.00M
$40.00M
$0
$0
$260.00M
$103.50M
—
Long-term debt
$231.95M
$469.77M
$398.98M
$702.55M
$531.64M
$110.84M
$125.51M
$246.59M
$1.52B
$788.36M
Total debt
$1.31B
$1.14B
$1.52B
$827.55M
$571.64M
$110.84M
$125.51M
$506.59M
$1.62B
$788.36M
Total liabilities
$8.07B
$10.07B
$10.66B
$11.46B
$11.65B
$10.37B
$10.71B
$11.42B
$10.68B
$20.72B
Shareholders' equity
$1.09B
$1.50B
$1.55B
$1.76B
$1.19B
$1.18B
$992.12M
$1.20B
$1.22B
$2.50B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$98.14M
$78.09M
$222.25M
$111.53M
$227.64M
$84.79M
$110.74M
$116.60M
$104.95M
$224.44M
Capital expenditures
$9.10M
$11.26M
$9.35M
$10.56M
$7.21M
$1.61M
$1.50M
$12.36M
$4.99M
$12.29M
Free cash flow
$89.04M
$66.83M
$212.91M
$100.96M
$220.43M
$83.18M
$109.24M
$104.24M
$99.97M
$212.16M
Investing cash flow
-$207.59M
-$282.90M
-$861.52M
$1.20B
$641.10M
$621.24M
-$1.26B
-$665.26M
-$139.60M
$2.30B
Financing cash flow
$118.97M
$340.50M
$573.69M
-$917.47M
$109.30M
-$636.10M
$207.69M
$298.74M
$445.29M
-$1.03B
Dividends paid
$24.92M
$33.24M
$40.88M
$45.11M
$36.56M
$24.55M
$24.53M
$47.93M
$48.06M
$63.12M
Share buybacks
$0
$0
$0
$52.75M
$473.00K
$68.71M
$124.52M
$23.84M
$17.54M
—
Stock-based compensation
$4.62M
$5.10M
$4.76M
$4.81M
$4.73M
$4.17M
$7.34M
$7.50M
$8.32M
$3.50M
Depreciation & amortization
$8.39M
$9.50M
$10.44M
$10.92M
$12.50M
$11.00M
$9.60M
$8.40M
$8.00M
$10.00M
Income statement
quarters · USD
Quarter ended
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Revenue
$108.33M
$117.75M
$114.14M
$109.85M
$107.80M
$80.04M
$55.54M
$108.67M
$125.61M
$110.18M
$110.44M
$113.67M
Interest expense
$11.59M
$19.29M
$34.78M
$52.67M
$57.69M
$62.12M
$73.87M
$75.35M
$76.55M
$73.16M
$67.90M
$65.39M
Pre-tax income
$23.66M
$35.73M
$33.19M
$27.80M
$23.29M
-$5.95M
$19.48M
$21.64M
$26.75M
$23.82M
$25.48M
$29.59M
Income tax
$4.94M
$5.23M
$5.55M
$3.94M
$3.74M
-$4.51M
$4.81M
$5.27M
$6.61M
$6.28M
$6.38M
$7.57M
Net income
$18.72M
$30.50M
$27.64M
$23.86M
$19.55M
-$1.45M
$14.66M
$16.37M
$20.14M
$17.54M
$19.10M
$22.03M
EPS (basic)
$0.42
$0.69
$0.63
$0.55
$0.45
$-0.03
$0.16
$0.18
$0.23
$0.20
$0.21
$0.25
EPS (diluted)
$0.42
$0.69
$0.63
$0.55
$0.45
$-0.03
$0.16
$0.18
$0.23
$0.20
$0.21
$0.25
Diluted shares
45.03M
44.48M
44.04M
43.53M
43.35M
43.10M
89.18M
89.22M
89.32M
89.48M
89.57M
89.61M
Net margin
17.3%
25.9%
24.2%
21.7%
18.1%
-1.8%
26.4%
15.1%
16.0%
15.9%
17.3%
19.4%
Balance sheet
quarters · USD
Quarter ended
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Cash & equivalents
$694.91M
$382.96M
$1.01B
$640.60M
$663.47M
$133.03M
$1.19B
$1.10B
$407.89M
$543.67M
$357.55M
$506.75M
Goodwill
—
—
—
—
—
$241.22M
—
—
—
$241.22M
—
—
Total assets
$11.32B
$11.66B
$12.32B
$12.09B
$12.14B
$12.43B
$12.15B
$12.22B
$11.60B
$11.91B
$12.01B
$12.03B
Short-term debt
$0
$0
$900.00M
$470.00M
$670.00M
$260.00M
$210.00M
$532.50M
$353.50M
$103.50M
$400.00M
$360.00M
Long-term debt
$125.50M
$125.51M
$125.57M
$325.58M
$255.59M
$246.59M
$248.59M
$278.59M
$353.59M
$1.52B
$284.60M
$225.60M
Total debt
$125.50M
$125.51M
$1.03B
$795.58M
$925.60M
$506.59M
$458.59M
$811.09M
$707.09M
$1.62B
$684.60M
$585.60M
Total liabilities
$10.37B
$10.71B
$11.32B
$11.12B
$11.19B
$11.42B
$11.14B
$11.21B
$10.53B
$10.68B
$10.82B
$10.81B
Shareholders' equity
$942.56M
$992.12M
$995.48M
$973.38M
$951.01M
$1.20B
$1.01B
$1.20B
$1.23B
$1.22B
$1.24B
$1.25B
Cash flow
quarters · USD
Quarter ended
Sep 2022
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Operating cash flow
$77.56M
$22.51M
$41.00M
$28.25M
$35.45M
$11.89M
$6.86M
$34.75M
$19.85M
$43.49M
$8.01M
$33.62M
Capital expenditures
$0
$765.00K
$753.00K
$0
$0
$11.60M
$235.00K
$318.00K
$2.62M
$1.81M
$3.38M
$2.21M
Free cash flow
$77.56M
$21.75M
$40.25M
$28.25M
$35.45M
$287.00K
$6.63M
$34.44M
$17.23M
$41.67M
$4.63M
$31.41M
Investing cash flow
$2.40M
-$338.42M
-$343.68M
-$144.52M
-$50.66M
-$126.41M
$291.88M
-$180.35M
-$162.63M
-$88.50M
$172.86M
$78.76M
Financing cash flow
-$256.07M
$306.35M
$623.89M
-$249.69M
$38.07M
-$113.53M
-$308.29M
$52.20M
$520.59M
$180.79M
-$367.00M
$36.82M
Dividends paid
$5.49M
$8.11M
$8.01M
$7.95M
$7.90M
$24.06M
$0
$15.57M
$20.45M
$12.03M
$12.03M
$12.03M
Share buybacks
$20.25M
$19.98M
$1.19M
$12.38M
$3.58M
$6.70M
$4.04M
$13.49M
-$1.00K
-$2.00K
$0
$0
Stock-based compensation
$1.73M
$1.68M
$1.20M
$2.26M
$2.07M
$1.98M
$2.10M
$1.85M
$2.22M
$2.15M
$1.29M
$1.31M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.