Source: Biogen's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$11.45B
$12.27B
$13.45B
$14.38B
$13.44B
$10.98B
$10.17B
$9.84B
$9.68B
$9.89B
Cost of revenue
$1.48B
$1.63B
$1.82B
$1.96B
$1.81B
$2.11B
$2.28B
$2.53B
$2.31B
$2.40B
Gross profit
$9.97B
$10.64B
$11.64B
$12.42B
$11.64B
$8.87B
$7.90B
$7.30B
$7.37B
$7.49B
Research & development
$1.97B
$2.25B
$2.60B
$2.28B
$3.99B
$2.50B
$2.23B
$2.45B
$1.98B
$1.78B
Selling, general & admin
$1.95B
$1.93B
$2.11B
$2.37B
$2.50B
$2.67B
$2.40B
$2.55B
$2.40B
$2.43B
Operating income
$5.15B
$5.35B
$5.89B
$7.04B
$4.55B
$2.84B
—
—
—
—
Interest expense
$260.00M
$250.80M
$200.60M
$187.40M
$222.50M
$253.60M
$246.60M
$246.90M
$250.30M
$267.50M
Pre-tax income
$4.93B
$5.13B
$5.90B
$7.13B
$5.05B
$1.75B
$3.59B
$1.30B
$1.91B
$1.56B
Income tax
$1.24B
$2.46B
$1.43B
$1.16B
$992.30M
$52.50M
$632.80M
$135.30M
$273.80M
$263.60M
Net income
$3.70B
$2.54B
$4.43B
$5.89B
$4.00B
$1.56B
$3.05B
$1.16B
$1.63B
$1.29B
EBITDA
$5.83B
$6.43B
$6.54B
$7.51B
$5.01B
$3.33B
—
—
—
—
EPS (basic)
$16.96
$11.94
$21.63
$31.47
$24.86
$10.44
$20.96
$8.02
$11.21
$8.83
EPS (diluted)
$16.93
$11.92
$21.58
$31.42
$24.80
$10.40
$20.87
$7.97
$11.18
$8.79
Diluted shares
218.80M
213.00M
205.30M
187.40M
161.30M
149.60M
146.00M
145.60M
145.90M
147.10M
Gross margin
87.1%
86.7%
86.5%
86.4%
86.6%
80.8%
77.6%
74.2%
76.1%
75.7%
Operating margin
45.0%
43.6%
43.8%
49.0%
33.8%
25.9%
—
—
—
—
Net margin
32.3%
20.7%
32.9%
41.0%
29.8%
14.2%
29.9%
11.8%
16.9%
13.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$2.33B
$1.57B
$1.22B
$2.91B
$1.33B
$2.26B
$3.42B
$1.05B
$2.38B
$3.01B
Short-term investments
—
$2.12B
$2.31B
$1.56B
$1.28B
$1.54B
$1.47B
$0
$0
$807.20M
Receivables
$1.44B
$1.79B
$1.96B
$1.88B
$1.91B
$1.55B
$1.71B
$1.66B
$1.40B
$1.34B
Inventory
$1.00B
$902.70M
$929.90M
$804.20M
$1.07B
$1.35B
$1.34B
$2.53B
$2.46B
$2.17B
Total current assets
$8.73B
$7.87B
$7.64B
$8.38B
$6.89B
$7.86B
$9.79B
$6.86B
$7.46B
$8.97B
Goodwill
$3.67B
$4.63B
$5.71B
$5.76B
$5.76B
$5.76B
$5.75B
$6.22B
$6.48B
$6.49B
Total assets
$22.88B
$23.65B
$25.29B
$27.23B
$24.62B
$23.88B
$24.55B
$26.84B
$28.05B
$29.44B
Total current liabilities
$3.42B
$3.37B
$3.30B
$4.86B
$3.74B
$4.30B
$3.27B
$3.43B
$5.53B
$3.35B
Short-term debt
$4.70M
$3.20M
$0
$1.50B
$0
$999.10M
$0
$150.00M
$1.75B
$0
Long-term debt
$6.51B
$5.93B
$5.94B
$4.46B
$7.43B
$6.27B
$6.28B
$6.79B
$4.55B
$6.29B
Total debt
$6.52B
$5.94B
$5.94B
$5.95B
$7.43B
$7.27B
$6.28B
$6.94B
$6.30B
$6.29B
Total liabilities
$10.75B
$11.05B
$12.26B
$13.90B
$13.93B
$12.92B
$11.17B
$12.05B
$11.33B
$11.18B
Shareholders' equity
$12.14B
$12.61B
$13.04B
$13.34B
$10.70B
$10.90B
$13.40B
$14.80B
$16.72B
$18.26B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$4.59B
$4.55B
$6.19B
$7.08B
$4.23B
$3.64B
$1.38B
$1.55B
$2.88B
$2.20B
Capital expenditures
$616.10M
$867.40M
$770.60M
$514.50M
$424.80M
$258.10M
$240.30M
$277.00M
$153.70M
$153.80M
Free cash flow
$3.97B
$3.68B
$5.42B
$6.56B
$3.81B
$3.38B
$1.14B
$1.27B
$2.72B
$2.05B
Investing cash flow
-$2.48B
-$2.96B
-$2.05B
$470.50M
-$608.60M
-$563.70M
$1.58B
-$4.10B
-$799.20M
-$1.37B
Financing cash flow
-$1.05B
-$2.38B
-$4.47B
-$5.86B
-$5.27B
-$2.09B
-$1.75B
$149.30M
-$683.50M
-$301.90M
Share buybacks
$1.00B
$1.37B
$4.35B
$5.87B
$6.68B
$1.80B
$750.00M
$0
$0
—
Stock-based compensation
$154.80M
$128.00M
$157.50M
$182.30M
$198.30M
$238.60M
$254.10M
$264.20M
$291.20M
$290.80M
Depreciation & amortization
$682.70M
$1.08B
$650.50M
$464.70M
$457.20M
$487.70M
$518.40M
$494.80M
$673.20M
$779.90M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.39B
$2.29B
$2.46B
$2.47B
$2.45B
$2.43B
$2.65B
$2.53B
$2.28B
$2.48B
$2.74B
$2.80B
Cost of revenue
$618.30M
$542.20M
$546.00M
$638.70M
$583.50M
$629.30M
$605.00M
$674.40M
$495.50M
$661.00M
$776.90M
$748.40M
Gross profit
$1.77B
$1.75B
$1.92B
$1.83B
$1.87B
$1.80B
$2.04B
$1.86B
$1.78B
$1.82B
$1.96B
$2.06B
Research & development
$554.30M
$445.40M
$505.40M
$516.20M
$513.30M
$434.10M
$399.00M
$436.10M
$509.40M
$539.00M
$529.60M
$574.00M
Selling, general & admin
$608.50M
$581.50M
$553.80M
$588.40M
$680.00M
$572.50M
$583.80M
$594.80M
$682.50M
$607.30M
$709.70M
$752.00M
Interest expense
$71.50M
$69.20M
$61.30M
$59.80M
$60.00M
$60.00M
$72.60M
$67.40M
$67.50M
$67.60M
$82.30M
$87.50M
Pre-tax income
$291.60M
$464.80M
$698.70M
$451.00M
$291.50M
$311.20M
$744.00M
$557.30M
-$56.00M
$377.70M
$132.40M
-$9.00M
Income tax
$42.70M
$71.40M
$115.10M
$62.50M
$24.80M
$70.70M
$109.20M
$90.80M
-$7.10M
$58.20M
$34.90M
$11.60M
Net income
$249.70M
$393.40M
$583.60M
$388.50M
$266.70M
$240.50M
$634.80M
$466.50M
-$48.90M
$319.50M
$97.50M
-$20.60M
EPS (basic)
$1.72
$2.71
$4.01
$2.67
$1.83
$1.65
$4.33
$3.18
$-0.33
$2.17
$0.66
$-0.14
EPS (diluted)
$1.71
$2.70
$4.00
$2.66
$1.83
$1.64
$4.33
$3.17
$-0.35
$2.15
$0.66
$-0.14
Diluted shares
100.00K
145.90M
145.90M
146.10M
-100.00K
146.60M
146.70M
147.10M
300.00K
148.40M
148.70M
147.80M
Gross margin
74.1%
76.3%
77.8%
74.1%
76.2%
74.1%
77.1%
73.4%
78.3%
73.3%
71.6%
73.3%
Net margin
10.5%
17.2%
23.7%
15.8%
10.9%
9.9%
24.0%
18.4%
-2.1%
12.9%
3.6%
-0.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.05B
$1.07B
$1.91B
$1.70B
$2.38B
$2.60B
$2.76B
$3.86B
$3.01B
$3.38B
$1.28B
$1.30B
Short-term investments
$0
—
—
—
$0
—
—
$97.60M
$807.20M
$900.00M
$0
$0
Receivables
$1.66B
—
—
—
$1.40B
—
—
—
$1.34B
—
—
—
Inventory
$2.53B
$2.52B
$2.51B
$2.47B
$2.46B
$2.27B
$2.27B
$2.21B
$2.17B
$1.95B
$2.38B
$2.22B
Total current assets
$6.86B
$6.76B
$7.11B
$6.83B
$7.46B
$7.63B
$7.97B
$8.94B
$8.97B
$9.19B
$7.31B
$7.58B
Goodwill
$6.22B
$6.23B
$6.23B
$6.49B
$6.48B
$6.48B
$6.49B
$6.49B
$6.49B
$6.49B
$6.99B
$6.99B
Total assets
$26.84B
$26.57B
$26.80B
$28.31B
$28.05B
$28.03B
$28.33B
$29.21B
$29.44B
$29.48B
$32.09B
$32.05B
Total current liabilities
$3.43B
$3.22B
$3.11B
$5.42B
$5.53B
$5.30B
$3.18B
$3.29B
$3.35B
$3.00B
$3.92B
$3.90B
Short-term debt
$150.00M
—
—
—
$1.75B
—
—
—
$0
—
—
—
Long-term debt
$6.79B
$6.29B
$6.29B
$4.55B
$4.55B
$4.55B
$6.28B
$6.29B
$6.29B
$6.29B
$7.29B
$7.29B
Total debt
$6.94B
$6.29B
$6.29B
$4.55B
$6.30B
$4.55B
$6.28B
$6.29B
$6.29B
$6.29B
$7.29B
$7.29B
Total liabilities
$12.05B
$11.35B
$10.91B
$11.95B
$11.33B
$11.05B
$10.70B
$11.00B
$11.18B
$10.83B
$13.24B
$13.13B
Shareholders' equity
$14.80B
$15.21B
$15.89B
$16.36B
$16.72B
$16.98B
$17.63B
$18.21B
$18.26B
$18.65B
$18.85B
$18.92B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$12.50M
$553.20M
$625.80M
$935.60M
$760.90M
$259.30M
$160.90M
$1.27B
$511.90M
$645.50M
$448.90M
$640.80M
Capital expenditures
$65.20M
$45.90M
$33.50M
$35.00M
$39.30M
$37.10M
$26.60M
$46.20M
$43.90M
$51.20M
$40.90M
$40.40M
Free cash flow
-$52.70M
$507.30M
$592.30M
$900.60M
$721.60M
$222.20M
$134.30M
$1.23B
$468.00M
$594.30M
$408.00M
$600.40M
Investing cash flow
-$652.30M
-$66.00M
$466.50M
-$1.18B
-$18.60M
-$47.30M
-$57.00M
-$35.10M
-$1.23B
-$209.50M
-$3.84B
-$222.10M
Financing cash flow
-$646.10M
-$439.60M
-$245.20M
-$6.60M
$7.90M
-$23.00M
-$11.70M
-$130.20M
-$137.00M
-$43.80M
$1.30B
-$393.80M
Share buybacks
$0
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$54.90M
$72.80M
$70.60M
$72.70M
$75.10M
$81.00M
$74.90M
$75.30M
$59.60M
$84.00M
$77.40M
$81.50M
Depreciation & amortization
$140.10M
$147.50M
$158.90M
$182.80M
$184.00M
$183.20M
$194.30M
$202.20M
$200.20M
$204.40M
$236.10M
$241.10M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.