Source: Bank of Hawaii's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Revenue
$112.66M
$116.02M
$122.09M
$121.92M
Interest expense
$56.81M
$313.35M
—
—
Pre-tax income
$290.63M
$227.12M
$197.85M
$261.98M
Income tax
$64.83M
$55.91M
$47.86M
$56.08M
Net income
$225.80M
$171.20M
$149.99M
$205.90M
EPS (basic)
$5.50
$4.16
$3.48
$4.67
EPS (diluted)
$5.48
$4.14
$3.46
$4.63
Diluted shares
39.79M
39.43M
39.70M
39.93M
Net margin
200.4%
147.6%
122.9%
168.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$401.77M
$1.00B
$763.57M
$946.52M
Goodwill
$31.52M
$31.52M
$31.52M
$31.52M
Total assets
$23.61B
$23.73B
$23.60B
$24.18B
Long-term debt
$410.29M
$550.00M
$550.00M
$550.00M
Total debt
$410.29M
$550.00M
$550.00M
$550.00M
Total liabilities
$22.29B
$22.32B
$21.93B
$22.33B
Shareholders' equity
$1.32B
$1.41B
$1.67B
$1.85B
Cash flow
fiscal years · USD
Fiscal year
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$332.96M
$138.77M
$170.94M
$218.34M
Capital expenditures
$28.76M
$9.40M
$9.68M
$34.05M
Free cash flow
$304.20M
$129.36M
$161.26M
$184.28M
Investing cash flow
-$1.25B
$574.25M
$28.50M
-$403.09M
Financing cash flow
$761.79M
-$113.84M
-$436.81M
$367.70M
Dividends paid
$112.56M
$111.80M
$112.31M
$112.96M
Share buybacks
$55.06M
$9.85M
$0
$5.00M
Stock-based compensation
$16.07M
$15.66M
$14.44M
$16.24M
Depreciation & amortization
$21.40M
$21.30M
$20.10M
$18.80M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$94.56M
$96.42M
$98.68M
—
—
—
—
—
—
—
—
—
Pre-tax income
$39.61M
$48.36M
$45.31M
$52.64M
$51.54M
$56.16M
$60.45M
$67.75M
$77.63M
$74.50M
$82.12M
$83.71M
Income tax
$9.21M
$11.97M
$11.22M
$12.28M
$12.38M
$12.17M
$12.81M
$14.41M
$16.69M
$17.07M
$18.32M
$19.45M
Net income
$30.40M
$36.39M
$34.08M
$40.36M
$39.16M
$43.98M
$47.64M
$53.34M
$60.94M
$57.43M
$63.80M
$64.26M
EPS (basic)
$0.72
$0.87
$0.81
$0.94
$0.86
$0.98
$1.07
$1.21
$1.41
$1.32
$1.48
$1.50
EPS (diluted)
$0.72
$0.87
$0.81
$0.93
$0.85
$0.97
$1.06
$1.20
$1.39
$1.30
$1.47
$1.49
Diluted shares
36.48K
39.63M
39.62M
39.74M
45.68K
39.88M
39.90M
39.98M
14.43K
39.98M
39.73M
39.55M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.00B
$891.52M
$925.34M
$1.27B
$763.57M
$935.20M
$768.68M
$985.22M
$946.52M
$425.08M
$452.81M
$442.03M
Goodwill
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
$31.52M
Total assets
$23.73B
$23.42B
$23.30B
$23.80B
$23.60B
$23.89B
$23.71B
$24.01B
$24.18B
$23.91B
$23.84B
$23.82B
Long-term debt
$550.00M
$560.16M
$560.14M
$558.30M
$550.00M
$558.25M
$558.23M
$558.20M
$550.00M
$558.15M
$508.12M
$853.10M
Total debt
$550.00M
$560.16M
$560.14M
$558.30M
$550.00M
$558.25M
$558.23M
$558.20M
$550.00M
$558.15M
$508.12M
$853.10M
Total liabilities
$22.32B
$21.98B
$21.69B
$22.13B
$21.93B
$22.18B
$21.97B
$22.22B
$22.33B
$22.06B
$21.97B
$21.99B
Shareholders' equity
$1.41B
$1.44B
$1.61B
$1.67B
$1.67B
$1.70B
$1.74B
$1.79B
$1.85B
$1.85B
$1.88B
$1.83B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$14.20M
$55.34M
$45.73M
-$20.33M
$90.21M
$18.34M
$81.66M
$38.49M
$79.85M
$39.03M
$97.44M
$98.95M
Capital expenditures
$3.87M
$2.86M
$4.99M
$4.63M
-$2.81M
$8.12M
$9.04M
$8.67M
$8.22M
$20.85M
$12.56M
$5.97M
Free cash flow
$10.33M
$52.48M
$40.73M
-$24.96M
$87.40M
$10.23M
$72.61M
$29.82M
$71.62M
$18.18M
$84.88M
$92.98M
Investing cash flow
$110.53M
$245.65M
$175.92M
-$171.69M
-$221.38M
-$136.38M
-$6.34M
-$71.31M
-$189.07M
-$271.11M
$94.79M
$9.04M
Financing cash flow
$223.99M
-$410.41M
-$187.83M
$539.44M
-$378.01M
$289.66M
-$241.83M
$249.35M
$70.52M
-$289.36M
-$164.49M
-$118.77M
Dividends paid
$27.97M
$28.06M
$28.06M
$28.09M
$28.10M
$28.23M
$28.24M
$28.26M
$28.22M
$28.33M
$27.92M
$27.86M
Share buybacks
-$4.20M
$3.32M
$1.68M
$146.00K
-$5.14M
$0
$0
$0
$5.00M
$15.11M
$16.98M
$20.20M
Stock-based compensation
$3.68M
$4.03M
$3.48M
$3.55M
$3.39M
$3.68M
$3.84M
$4.16M
$4.56M
$7.46M
$2.67M
$3.06M
Depreciation & amortization
$5.11M
$5.23M
$5.16M
$5.05M
$4.61M
$4.74M
$10.42M
$7.72M
-$4.09M
$4.74M
$9.17M
$7.26M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.