Source: Brown & Brown's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.77B
$1.88B
$2.01B
$2.39B
$2.61B
$3.05B
$3.57B
$4.26B
$4.80B
$5.90B
Interest expense
$39.48M
$38.32M
$40.58M
$63.66M
$59.00M
$65.00M
$141.20M
$190.00M
$193.00M
$297.00M
Pre-tax income
$423.50M
$449.72M
$462.46M
$525.93M
$624.10M
$762.80M
$876.00M
$1.15B
$1.30B
$1.37B
Income tax
$166.01M
$50.09M
$118.21M
$127.42M
$143.60M
$175.70M
$204.00M
$275.00M
$301.00M
$304.00M
Net income
$257.49M
$399.63M
$344.25M
$398.51M
$480.50M
$587.10M
$672.00M
$871.00M
$993.00M
$1.05B
EPS (basic)
$0.92
$1.43
$1.24
$1.42
$1.70
$2.08
$2.38
$3.07
$3.48
$3.37
EPS (diluted)
$0.91
$1.40
$1.22
$1.40
$1.69
$2.07
$2.37
$3.05
$3.46
$3.16
Diluted shares
275.61M
277.59M
275.52M
274.62K
275.80M
277.40M
279.00M
281.00M
284.00M
313.00M
Net margin
14.6%
21.2%
17.1%
16.7%
18.4%
19.2%
18.8%
20.5%
20.7%
17.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$515.65M
$573.38M
$438.96M
$542.17M
$656.20M
$693.20M
$650.00M
$700.00M
$675.00M
$1.08B
Short-term investments
$15.05M
$24.96M
$12.87M
$12.32M
$18.33M
$12.90M
$12.00M
$11.00M
$10.00M
—
Total current assets
$1.74B
$2.24B
$2.17B
$2.49B
$2.96B
$3.33B
$5.00B
$5.13B
$6.92B
$8.61B
Goodwill
$2.68B
$2.72B
$3.43B
$3.75B
$4.40B
$4.74B
$6.67B
$7.34B
$7.97B
$15.09B
Total assets
$5.26B
$5.75B
$6.69B
$7.62B
$8.97B
$9.80B
$13.97B
$14.88B
$17.61B
$29.99B
Total current liabilities
$1.45B
$1.99B
$1.78B
$2.05B
$2.35B
$2.67B
$4.60B
$4.96B
$6.31B
$8.29B
Short-term debt
$55.50M
$120.00M
$50.00M
$55.00M
$70.00M
$42.50M
$250.60M
$569.00M
$225.00M
$719.00M
Long-term debt
$1.02B
$856.14M
$1.46B
$1.50B
$2.03B
$1.98B
$3.69B
$3.23B
$3.60B
$6.89B
Total debt
$1.07B
$976.14M
$1.51B
$1.56B
$2.10B
$2.02B
$3.94B
$3.80B
$3.82B
$7.61B
Total liabilities
$2.90B
$3.16B
$3.69B
$4.27B
$5.21B
$5.60B
$9.37B
$9.30B
$11.18B
$17.42B
Shareholders' equity
$2.36B
$2.58B
$3.00B
$3.35B
$3.75B
$4.20B
$4.61B
$5.58B
$6.44B
$12.57B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$411.04M
$441.98M
$567.53M
$678.18M
$713.00M
$808.80M
$881.00M
$1.01B
$1.17B
$1.45B
Capital expenditures
$17.77M
$24.19M
$41.52M
$73.11M
$70.70M
$45.00M
$52.00M
$69.00M
$82.00M
$68.00M
Free cash flow
$393.28M
$417.78M
$526.01M
$605.07M
$642.30M
$763.80M
$829.00M
$941.00M
$1.09B
$1.38B
Investing cash flow
-$142.41M
-$62.59M
-$951.77M
-$413.58M
-$759.10M
-$396.80M
-$1.91B
-$587.00M
-$898.00M
-$7.91B
Financing cash flow
-$160.52M
-$336.58M
$337.75M
-$79.22M
$355.00M
-$210.10M
$1.73B
-$187.00M
-$64.00M
$7.71B
Dividends paid
$70.26M
$77.71M
$84.69M
$91.34M
$100.60M
$107.20M
$120.00M
$135.00M
$154.00M
$193.00M
Share buybacks
$18.91M
$128.64M
$91.25M
$58.67M
$55.10M
$82.60M
$74.00M
$0
$0
$100.00M
Stock-based compensation
$16.05M
$30.63M
$33.52M
$46.99M
$59.70M
$61.00M
$66.00M
$89.00M
$101.00M
$93.00M
Depreciation & amortization
$21.00M
$22.70M
$22.83M
$23.42M
$26.30M
$33.30M
$39.00M
$40.00M
$44.00M
$55.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.03B
$1.26B
$1.18B
$1.19B
$1.18B
$1.40B
$1.28B
$1.61B
$1.61B
$1.90B
$1.68B
$1.73B
Interest expense
$47.90M
$48.00M
$49.00M
$50.00M
$46.00M
$46.00M
$51.00M
$100.00M
$100.00M
$99.00M
$100.00M
$100.00M
Pre-tax income
$355.00M
$364.00M
$346.00M
$317.00M
$275.00M
$427.00M
$311.00M
$311.00M
$321.00M
$533.00M
$383.00M
$320.00M
Income tax
$86.00M
$71.00M
$87.00M
$78.00M
$64.00M
$93.00M
$77.00M
$82.00M
$53.00M
$106.00M
$94.00M
$79.00M
Net income
$269.00M
$293.00M
$257.00M
$234.00M
$210.00M
$331.00M
$231.00M
$227.00M
$264.00M
$426.00M
$288.00M
$240.00M
EPS (basic)
$0.95
$1.03
$0.90
$0.82
$0.73
$1.16
$0.79
$0.68
$0.78
$1.27
$0.86
$0.73
EPS (diluted)
$0.94
$1.02
$0.90
$0.81
$0.73
$1.15
$0.78
$0.68
$0.59
$1.06
$0.84
$0.67
Diluted shares
0
283.00M
283.00M
284.00M
1.00M
285.00M
293.00M
332.00M
9.00M
337.00M
334.00M
330.00M
Net margin
26.2%
23.3%
21.8%
19.7%
17.8%
23.6%
18.0%
14.1%
16.4%
22.4%
17.2%
13.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$700.00M
$581.00M
$1.11B
$957.00M
$675.00M
$669.00M
$8.89B
$1.19B
$1.08B
$1.00B
$918.00M
$1.10B
Short-term investments
$11.00M
$10.00M
$9.00M
$11.00M
$10.00M
—
—
—
—
—
—
—
Total current assets
$5.13B
$5.00B
$6.09B
$7.48B
$6.92B
$5.92B
$14.44B
$8.14B
$8.61B
$8.46B
$8.69B
$8.26B
Goodwill
$7.34B
$7.39B
$7.43B
$7.58B
$7.97B
$8.11B
$8.37B
$14.89B
$15.09B
$15.08B
$15.15B
$15.19B
Total assets
$14.88B
$14.81B
$15.94B
$17.52B
$17.61B
$16.76B
$25.64B
$29.35B
$29.99B
$29.70B
$29.89B
$29.45B
Total current liabilities
$4.96B
$4.88B
$5.39B
$6.53B
$6.31B
$4.93B
$5.26B
$6.89B
$8.29B
$8.32B
$7.71B
$7.23B
Short-term debt
$569.00M
$875.00M
$725.00M
$225.00M
$225.00M
$75.00M
$75.00M
$75.00M
$719.00M
$1.24B
$413.00M
$413.00M
Long-term debt
$3.23B
$3.01B
$3.39B
$3.37B
$3.60B
$3.73B
$7.47B
$7.65B
$6.89B
$6.58B
$7.35B
$7.35B
Total debt
$3.80B
$3.88B
$4.12B
$3.59B
$3.82B
$3.81B
$7.54B
$7.73B
$7.61B
$7.82B
$7.76B
$7.76B
Total liabilities
$9.30B
$9.02B
$9.91B
$11.04B
$11.18B
$9.92B
$14.02B
$16.95B
$17.42B
$17.09B
$17.28B
$16.85B
Shareholders' equity
$5.58B
$5.79B
$6.04B
$6.48B
$6.44B
$6.84B
$11.62B
$12.41B
$12.57B
$12.61B
$12.61B
$12.60B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$306.00M
$13.00M
$360.00M
$440.00M
$361.00M
$213.00M
$325.00M
$468.00M
$444.00M
$262.00M
$346.00M
$532.00M
Capital expenditures
$31.00M
$13.00M
$26.00M
$23.00M
$20.00M
$17.00M
$15.00M
$16.00M
$20.00M
$21.00M
$17.00M
$39.00M
Free cash flow
$275.00M
$0
$334.00M
$417.00M
$341.00M
$196.00M
$310.00M
$452.00M
$424.00M
$241.00M
$329.00M
$493.00M
Investing cash flow
-$394.00M
-$88.00M
$11.00M
-$42.00M
-$779.00M
-$79.00M
-$108.00M
-$7.51B
-$213.00M
-$38.00M
-$33.00M
-$54.00M
Financing cash flow
$88.00M
-$67.00M
$442.00M
-$716.00M
$277.00M
-$218.00M
$8.20B
-$130.00M
-$138.00M
-$354.00M
-$172.00M
-$463.00M
Dividends paid
$37.00M
$38.00M
$37.00M
$36.00M
$43.00M
$43.00M
$43.00M
$51.00M
$56.00M
$57.00M
$55.00M
$57.00M
Share buybacks
-$100.00K
—
—
—
—
$0
$0
$0
$100.00M
$250.00M
$250.00M
$250.00M
Stock-based compensation
$22.00M
$29.00M
$23.00M
$25.00M
$24.00M
$29.00M
$23.00M
$24.00M
$17.00M
$26.00M
$23.00M
$23.00M
Depreciation & amortization
$10.00M
$11.00M
$11.00M
$11.00M
$11.00M
$11.00M
$11.00M
$14.00M
$18.00M
$17.00M
$18.00M
$18.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.