Blackstone Inc. (BX)

NYSE Financials Asset Management & Custody Banks S&P 500
$119.50
-0.32 (-0.27%)
Close of Nov 06, 2026 · end-of-day data
Source: Blackstone Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$5.15B$7.15B$6.83B$7.34B$6.10B$22.58B$8.52B$8.02B$13.23B$14.45B
Interest expense$152.65M$197.49M$163.99M$199.65M$166.16M$198.27M$317.23M$431.87M$443.69M$508.31M
Pre-tax income$2.38B$4.12B$3.51B$3.82B$2.62B$13.56B$3.46B$2.96B$6.46B$7.17B
Income tax$132.36M$743.15M$249.39M-$47.95M$356.01M$1.18B$472.88M$513.46M$1.02B$1.13B
Net income$1.04B$1.47B$1.54B$2.05B$1.05B$5.86B$1.75B$1.39B$2.78B$3.02B
EPS (basic)$1.60$2.21$2.27$3.03$1.50$8.14$2.36$1.84$3.62$3.87
EPS (diluted)$1.56$2.21$2.26$3.03$1.50$8.13$2.36$1.84$3.62$3.87
Diluted shares1.20B666.25M1.21B676.17M697.26M720.13M740.94M755.42M766.65M780.22M
Net margin20.2%20.6%22.6%27.9%17.1%25.9%20.5%17.3%21.0%20.9%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$1.84B$1.99B$2.21B$2.17B$2.00B$2.12B$4.25B$2.96B$1.97B$2.63B
Goodwill$1.72B$1.78B$1.87B$1.87B$1.90B$1.89B$1.89B$1.89B$1.89B$1.89B
Total assets$26.40B$34.42B$28.92B$32.59B$26.27B$41.20B$42.52B$40.29B$43.47B$47.71B
Long-term debt$8.94B$15.17B$10.40B$11.54B$5.73B$7.86B$12.49B$11.61B$11.46B$12.58B
Total debt$8.94B$15.17B$10.40B$11.54B$5.73B$7.86B$12.49B$11.61B$11.46B$12.58B
Total liabilities$13.89B$20.69B$15.17B$17.48B$11.68B$19.49B$22.84B$22.21B$23.97B$25.83B
Shareholders' equity——$6.38B$7.01B$6.65B$9.42B$7.66B$6.82B$8.21B$8.67B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow-$88.59M-$1.63B$45.74M$1.96B$1.94B$3.99B$6.34B$4.06B$3.48B$4.66B
Capital expenditures$21.83M$24.35M$18.38M$60.28M$111.65M$64.32M$235.50M$224.23M$61.41M$115.70M
Free cash flow-$110.42M-$1.65B$27.36M$1.90B$1.82B$3.92B$6.10B$3.83B$3.42B$4.55B
Investing cash flow-$21.83M-$193.26M-$116.60M-$60.28M-$166.82M-$64.32M-$235.50M-$229.65M-$61.41M-$115.70M
Financing cash flow$570.17M$2.77B-$1.33B-$1.92B-$2.24B-$3.78B-$3.79B-$5.05B-$4.50B-$3.88B
Dividends paid—$2.84B$3.05B$2.40B$2.39B$4.60B$6.52B$4.27B$4.42B$6.01B
Stock-based compensation$323.65M$338.69M$366.93M$417.09M$438.34M$637.44M$846.35M$987.55M$1.17B$1.45B
Depreciation & amortization$32.00M$25.20M$23.90M$26.30M$35.10M$52.20M$69.20M$94.10M$98.80M$98.00M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.