Source: Blackstone Mortgage Trust, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Interest expense
$184.27M
$234.87M
$359.62M
$458.50M
$347.47M
$340.22M
$710.90M
$1.37B
—
—
Pre-tax income
$246.64M
$218.28M
$286.12M
$306.89M
$140.74M
$422.70M
$254.06M
$255.26M
-$199.46M
$113.34M
Income tax
$196.00K
$314.00K
$308.00K
-$506.00K
$323.00K
$423.00K
$3.00M
$5.36M
$2.37M
$3.67M
Net income
$238.30M
$217.63M
$285.08M
$305.57M
$137.67M
$419.19M
$248.64M
$246.56M
-$204.09M
$109.57M
EPS (basic)
$2.53
$2.27
$2.50
$2.35
$0.97
$2.77
$1.46
$1.43
$-1.17
$0.64
EPS (diluted)
$2.53
$2.27
$2.50
$2.35
$0.97
$2.77
$1.46
$1.43
$-1.17
$0.64
Diluted shares
94.17M
95.96M
113.86M
130.09M
141.80M
151.52M
170.63M
172.67M
173.78M
170.96M
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$75.57M
$102.52M
$105.66M
$150.09M
$289.97M
$551.15M
$291.34M
$350.01M
$323.48M
$452.53M
Total assets
$8.81B
$10.26B
$14.47B
$16.55B
$16.96B
$22.70B
$25.35B
$24.04B
$19.80B
$20.00B
Long-term debt
—
—
$9.62B
$11.45B
$9.98B
$15.07B
$17.58B
$16.50B
—
—
Total debt
—
—
$9.62B
$11.45B
$9.98B
$15.07B
$17.58B
$16.50B
—
—
Total liabilities
$6.32B
$7.34B
$11.09B
$12.77B
$13.05B
$18.08B
$20.81B
$19.65B
$16.01B
$16.50B
Shareholders' equity
$2.49B
$2.91B
$3.36B
$3.76B
$3.89B
$4.59B
$4.52B
$4.37B
$3.79B
$3.50B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$236.65M
$227.46M
$290.00M
$304.04M
$336.61M
$382.48M
$396.82M
$458.84M
$366.45M
$275.87M
Free cash flow
$236.65M
$227.46M
$290.00M
$304.04M
$336.61M
$382.48M
$396.82M
$458.84M
$366.45M
$275.87M
Investing cash flow
$434.09M
-$780.75M
-$4.25B
-$1.87B
-$88.25M
-$5.63B
-$3.25B
$1.44B
$3.50B
$359.40M
Financing cash flow
-$699.60M
$574.74M
$3.96B
$1.61B
-$110.77M
$5.51B
$2.61B
-$1.85B
-$3.88B
-$514.42M
Dividends paid
$232.78M
$234.99M
$277.26M
$320.96M
$348.91M
$370.66M
$421.39M
$426.93M
$404.02M
$322.73M
Share buybacks
—
—
—
—
—
—
$0
$0
$29.23M
$109.51M
Stock-based compensation
$21.90M
$24.03M
$28.15M
$30.66M
$34.53M
$31.65M
$33.41M
$30.66M
$31.83M
$28.26M
Depreciation & amortization
—
—
—
—
—
—
$0
$0
$9.41M
$68.84M
Income statement
quarters · USD
Quarter ended
Mar 2012
Jun 2012
Sep 2012
Dec 2012
Mar 2013
Jun 2013
Sep 2013
Dec 2013
Mar 2014
Jun 2014
Sep 2014
Dec 2014
Revenue
$14.72M
$6.76M
$6.94M
$6.52M
$1.46M
$6.02M
$18.85M
$26.84M
$33.66M
$42.47M
$50.39M
$58.26M
Interest expense
$23.34M
$5.41M
$5.15M
$4.24M
$777.00K
$1.31M
$4.41M
$11.53M
$12.07M
$15.72M
$19.90M
$21.45M
Pre-tax income
$141.50M
$3.69M
$13.02M
$124.18M
-$1.56M
$7.32M
$10.26M
$10.39M
$13.65M
$38.44M
$23.48M
$25.44M
Income tax
$301.00K
$143.00K
$166.00K
-$293.00K
$38.00K
$554.00K
-$264.00K
$666.00K
$531.00K
-$2.00K
-$118.00K
$106.00K
Net income
$66.55M
$2.28M
$7.00M
$105.19M
-$3.12M
$2.75M
$8.32M
$7.08M
$13.06M
$33.47M
$22.02M
$21.49M
EPS (basic)
$29.14
$1.00
$3.02
$42.21
$-1.03
$0.22
$0.29
$0.24
$0.34
$0.70
$0.45
$0.37
EPS (diluted)
$27.39
$0.93
$2.84
$40.65
$-1.03
$0.22
$0.29
$0.24
$0.34
$0.70
$0.45
$0.37
Diluted shares
2.43M
2.44M
2.46M
31.09K
3.02M
12.40M
28.89M
3.65M
37.97M
47.98M
49.21M
3.30M
Net margin
452.2%
33.8%
100.8%
1614.1%
-213.9%
45.7%
44.1%
26.4%
38.8%
78.8%
43.7%
36.9%
Balance sheet
quarters · USD
Quarter ended
Mar 2012
Jun 2012
Sep 2012
Dec 2012
Mar 2013
Jun 2013
Sep 2013
Dec 2013
Mar 2014
Jun 2014
Sep 2014
Dec 2014
Cash & equivalents
$37.20M
$34.60M
$38.87M
$15.42M
$15.36M
$59.75M
$10.28M
$52.34M
$70.83M
$120.46M
$63.34M
$51.81M
Total assets
$605.56M
$584.24M
$581.20M
$322.34M
$365.15M
$1.09B
$1.58B
$2.21B
$2.89B
$3.75B
$4.10B
$4.57B
Total liabilities
$588.56M
$562.00M
$543.23M
$168.89M
$202.71M
$285.44M
$773.77M
$1.46B
$1.89B
$2.47B
$2.59B
$3.07B
Shareholders' equity
-$38.57M
-$34.38M
-$24.56M
$73.44M
$76.09M
$712.69M
$713.33M
$717.91M
$970.08M
$1.24B
$1.48B
$1.47B
Cash flow
quarters · USD
Quarter ended
Mar 2012
Jun 2012
Sep 2012
Dec 2012
Mar 2013
Jun 2013
Sep 2013
Dec 2013
Mar 2014
Jun 2014
Sep 2014
Dec 2014
Operating cash flow
$1.28M
$5.23M
$5.09M
-$4.83M
$756.00K
$7.85M
$5.84M
$14.22M
$15.04M
$18.97M
$23.45M
$23.18M
Free cash flow
$1.28M
$5.23M
$5.09M
-$4.83M
$756.00K
$7.85M
$5.84M
$14.22M
$15.04M
$18.97M
$23.45M
$23.18M
Investing cash flow
$105.32M
$244.00K
$20.48M
$63.55M
$2.66M
-$670.13M
$471.77M
-$1.59B
-$657.13M
-$791.50M
-$418.46M
-$545.80M
Financing cash flow
-$104.22M
-$8.07M
-$21.31M
-$82.17M
-$3.48M
$706.67M
$472.92M
$614.61M
$660.59M
$822.15M
$339.51M
$511.69M
Dividends paid
—
—
—
—
—
—
—
—
$13.28M
$18.85M
$23.27M
$28.84M
Stock-based compensation
$129.00K
$375.00K
$1.28M
$2.02M
$1.00M
$585.00K
$552.00K
$4.07M
$1.97M
$2.80M
$2.06M
$2.89M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.