Source: Cardinal Health's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Revenue
$129.98B
$136.81B
$145.53B
$152.92B
$162.47B
$181.33B
$204.98B
$226.83B
$222.58B
$254.25B
Cost of revenue
$123.43B
$129.63B
$138.70B
$146.05B
$155.69B
$174.84B
$198.10B
$219.41B
$214.41B
$244.47B
Gross profit
$6.54B
$7.18B
$6.83B
$6.87B
$6.78B
$6.48B
$6.87B
$7.41B
$8.17B
$9.77B
Selling, general & admin
$3.77B
$4.60B
$4.48B
$4.57B
$4.53B
$4.51B
$4.80B
$5.00B
$5.38B
$6.13B
Operating income
$2.12B
$126.00M
$2.06B
-$4.10B
$472.00M
-$607.00M
$752.00M
$1.24B
$2.27B
$2.61B
Interest expense
$201.00M
$329.00M
$294.00M
$238.00M
$180.00M
$147.00M
$84.00M
$51.00M
$215.00M
$348.00M
Pre-tax income
$1.92B
-$228.00M
$1.75B
-$3.77B
$323.00M
-$784.00M
$663.00M
$1.20B
$2.10B
$2.17B
Income tax
$630.00M
-$487.00M
$386.00M
-$79.00M
-$289.00M
$153.00M
$332.00M
$348.00M
$532.00M
$469.00M
Net income
$1.29B
$256.00M
$1.36B
-$3.70B
$611.00M
-$938.00M
$330.00M
$852.00M
$1.56B
$1.71B
EBITDA
$2.84B
$1.16B
$3.06B
-$3.19B
$1.25B
$85.00M
$1.44B
$1.95B
$3.06B
$3.57B
EPS (basic)
$4.06
$0.82
$4.55
$-12.61
$2.09
$-3.37
$1.27
$3.48
$6.48
$7.27
EPS (diluted)
$4.03
$0.81
$4.53
$-12.61
$2.08
$-3.37
$1.26
$3.45
$6.45
$7.23
Diluted shares
320.00M
315.00M
301.00M
293.00M
294.00M
279.00M
262.00M
247.00M
242.00M
237.00M
Gross margin
5.0%
5.2%
4.7%
4.5%
4.2%
3.6%
3.4%
3.3%
3.7%
3.8%
Operating margin
1.6%
0.1%
1.4%
-2.7%
0.3%
-0.3%
0.4%
0.5%
1.0%
1.0%
Net margin
1.0%
0.2%
0.9%
-2.4%
0.4%
-0.5%
0.2%
0.4%
0.7%
0.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Cash & equivalents
$6.88B
$1.76B
$2.53B
$2.77B
$3.41B
$4.72B
$4.08B
$5.13B
$3.87B
$4.86B
Short-term investments
—
—
—
—
—
—
—
$200.00M
—
—
Receivables
$8.05B
$7.80B
$8.45B
$8.26B
$9.10B
$10.56B
$11.11B
$12.08B
$13.24B
$13.81B
Inventory
$11.30B
$12.31B
$12.82B
$13.20B
$14.59B
$15.64B
$16.12B
$14.96B
$16.83B
$17.30B
Total current assets
$28.34B
$24.55B
$25.75B
$25.94B
$31.05B
$32.94B
$33.74B
$34.88B
$36.37B
$38.75B
Goodwill
$7.22B
$8.32B
$8.38B
$8.36B
$7.99B
$5.86B
$4.61B
$4.72B
$9.69B
$11.44B
Total assets
$40.11B
$39.95B
$40.96B
$40.77B
$44.45B
$43.88B
$43.35B
$45.12B
$53.12B
$57.30B
Total current liabilities
$21.22B
$22.89B
$24.11B
$23.61B
$27.62B
$30.55B
$33.74B
$35.64B
$38.90B
$43.90B
Short-term debt
$1.33B
$1.00B
$452.00M
$10.00M
$871.00M
$580.00M
$792.00M
$434.00M
$550.00M
$1.88B
Long-term debt
$9.07B
$8.01B
$7.58B
$6.76B
$5.37B
$4.74B
$3.91B
$4.66B
$7.98B
$7.00B
Total debt
$10.39B
$9.01B
$8.03B
$6.78B
$6.24B
$5.32B
$4.70B
$5.09B
$8.53B
$8.89B
Total liabilities
$33.30B
$33.89B
$34.63B
$38.98B
$42.66B
$44.59B
$46.31B
$48.33B
$55.90B
$60.18B
Shareholders' equity
$6.81B
$6.06B
$6.33B
$1.79B
$1.79B
-$709.00M
-$2.96B
-$3.21B
-$2.78B
-$2.88B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
Operating cash flow
$1.18B
$2.77B
$2.72B
$1.96B
$2.43B
$3.17B
$2.84B
$3.76B
$2.40B
$5.17B
Capital expenditures
$387.00M
$384.00M
$328.00M
$375.00M
$400.00M
$387.00M
$481.00M
$511.00M
$547.00M
$649.00M
Free cash flow
$797.00M
$2.38B
$2.39B
$1.58B
$2.03B
$2.79B
$2.36B
$3.25B
$1.85B
$4.53B
Investing cash flow
-$405.00M
-$5.61B
$338.00M
$493.00M
-$378.00M
$567.00M
-$454.00M
-$1.85B
-$5.59B
-$2.58B
Financing cash flow
$3.75B
-$2.28B
-$2.29B
-$2.20B
-$1.32B
-$2.46B
-$3.05B
-$847.00M
$1.94B
-$1.60B
Dividends paid
$577.00M
$581.00M
$577.00M
$569.00M
$573.00M
$559.00M
$525.00M
$499.00M
$494.00M
$491.00M
Share buybacks
$600.00M
$550.00M
$600.00M
$350.00M
$200.00M
$1.00B
$2.00B
$750.00M
$765.00M
$1.36B
Stock-based compensation
$96.00M
$85.00M
$82.00M
$90.00M
$89.00M
$81.00M
$96.00M
$121.00M
$244.00M
$367.00M
Depreciation & amortization
$717.00M
$1.03B
$1.00B
$913.00M
$783.00M
$692.00M
$692.00M
$710.00M
$790.00M
$956.00M
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Sep 2026
Revenue
$53.42B
$54.65B
$57.44B
$54.87B
$59.87B
$52.28B
$55.26B
$54.88B
$60.16B
$64.01B
$65.63B
$67.51B
Cost of revenue
$51.61B
$52.91B
$55.59B
$52.93B
$57.98B
$50.38B
$53.32B
$52.76B
$57.96B
$61.69B
$63.23B
$64.92B
Gross profit
$1.81B
$1.74B
$1.85B
$1.94B
$1.88B
$1.90B
$1.94B
$2.12B
$2.20B
$2.32B
$2.40B
$2.60B
Selling, general & admin
$1.23B
$1.19B
$1.27B
$1.27B
$1.28B
$1.28B
$1.31B
$1.31B
$1.48B
$1.46B
$1.50B
$1.59B
Operating income
$162.00M
-$32.00M
$505.00M
$369.00M
$401.00M
$568.00M
$549.00M
$730.00M
$428.00M
$668.00M
$707.00M
$753.00M
Interest expense
$6.00M
$11.00M
$3.00M
$28.00M
$9.00M
$32.00M
$35.00M
$74.00M
$74.00M
$80.00M
$88.00M
$73.00M
Pre-tax income
$146.00M
-$44.00M
$512.00M
$342.00M
$391.00M
$541.00M
$511.00M
$665.00M
$384.00M
$598.00M
$630.00M
$688.00M
Income tax
$143.00M
-$33.00M
$143.00M
$80.00M
$158.00M
$124.00M
$110.00M
$157.00M
$141.00M
$144.00M
$159.00M
$132.00M
Net income
$5.00M
-$12.00M
$368.00M
$261.00M
$235.00M
$416.00M
$400.00M
$506.00M
$239.00M
$450.00M
$467.00M
$554.00M
EBITDA
$338.00M
$140.00M
$680.00M
$546.00M
$587.00M
$750.00M
$741.00M
$937.00M
$637.00M
$901.00M
$941.00M
$1.00B
EPS (basic)
$-0.22
$-0.05
$1.50
$1.07
$0.96
$1.71
—
—
—
$1.89
—
$2.39
EPS (diluted)
$-0.21
$-0.05
$1.50
$1.07
$0.93
$1.70
—
—
—
$1.88
—
$2.38
Diluted shares
—
249.00M
246.00M
245.00M
—
245.00M
243.00M
241.00M
—
239.00M
237.00M
233.00M
Gross margin
3.4%
3.2%
3.2%
3.5%
3.1%
3.6%
3.5%
3.9%
3.7%
3.6%
3.7%
3.8%
Operating margin
0.3%
-0.1%
0.9%
0.7%
0.7%
1.1%
1.0%
1.3%
0.7%
1.0%
1.1%
1.1%
Net margin
0.0%
-0.0%
0.6%
0.5%
0.4%
0.8%
0.7%
0.9%
0.4%
0.7%
0.7%
0.8%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Sep 2026
Cash & equivalents
$4.08B
$3.85B
$4.59B
$3.72B
$5.13B
$2.87B
$3.81B
$3.33B
$3.87B
$4.59B
$2.78B
$5.26B
Short-term investments
—
—
—
—
$200.00M
—
—
—
—
—
—
—
Receivables
$11.11B
$11.27B
$11.79B
$11.57B
$12.08B
$11.78B
$12.37B
$12.67B
$13.24B
$13.77B
$13.66B
$14.54B
Inventory
$16.12B
$16.99B
$18.45B
$17.28B
$14.96B
$15.62B
$16.90B
$16.16B
$16.83B
$17.56B
$20.12B
$18.39B
Total current assets
$33.74B
$34.69B
$37.66B
$35.73B
$34.88B
$32.91B
$35.76B
$34.59B
$36.37B
$38.54B
$39.23B
$40.99B
Goodwill
$4.61B
$4.03B
$4.02B
$4.79B
$4.72B
$4.72B
$5.49B
$8.91B
$9.69B
$9.71B
$11.61B
$11.54B
Total assets
$43.35B
$43.71B
$46.57B
$45.88B
$45.12B
$43.06B
$47.00B
$49.87B
$53.12B
$55.23B
$58.08B
$59.54B
Total current liabilities
$33.74B
$35.06B
$38.29B
$36.31B
$35.64B
$34.68B
$35.22B
$36.66B
$38.90B
$40.27B
$43.31B
$46.33B
Short-term debt
$792.00M
$788.00M
$1.19B
$1.19B
$434.00M
$940.00M
$544.00M
$543.00M
$550.00M
$52.00M
$680.00M
$1.89B
Long-term debt
$3.91B
$3.89B
$3.54B
$4.67B
$4.66B
$4.22B
$7.06B
$7.14B
$7.98B
$8.98B
$8.35B
$6.93B
Total debt
$4.70B
$4.68B
$4.72B
$5.85B
$5.09B
$5.16B
$7.61B
$7.68B
$8.53B
$9.03B
$9.03B
$8.81B
Total liabilities
$46.31B
$47.20B
$50.02B
$49.15B
$48.33B
$46.34B
$49.99B
$52.82B
$55.90B
$58.11B
$60.97B
$62.57B
Shareholders' equity
-$2.96B
-$3.49B
-$3.45B
-$3.27B
-$3.21B
-$3.28B
-$2.99B
-$2.95B
-$2.78B
-$2.88B
-$2.88B
-$3.02B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Sep 2026
Operating cash flow
$863.00M
$528.00M
$1.18B
-$27.00M
$2.08B
-$1.65B
-$396.00M
$2.91B
$1.53B
$973.00M
$686.00M
$1.40B
Capital expenditures
$217.00M
$92.00M
$114.00M
$112.00M
$193.00M
$90.00M
$99.00M
$126.00M
$232.00M
$108.00M
$131.00M
$157.00M
Free cash flow
$646.00M
$436.00M
$1.06B
-$139.00M
$1.89B
-$1.74B
-$495.00M
$2.79B
$1.29B
$865.00M
$555.00M
$1.24B
Investing cash flow
-$206.00M
-$63.00M
-$105.00M
-$1.85B
$166.00M
-$88.00M
-$976.00M
-$2.90B
-$1.63B
-$142.00M
-$1.98B
-$251.00M
Financing cash flow
-$592.00M
-$666.00M
-$353.00M
$1.03B
-$859.00M
-$540.00M
$2.33B
-$503.00M
$656.00M
-$110.00M
-$519.00M
-$742.00M
Dividends paid
$126.00M
$131.00M
$124.00M
$122.00M
$122.00M
$128.00M
$122.00M
$124.00M
$120.00M
$129.00M
$122.00M
$126.00M
Share buybacks
$500.00M
$500.00M
$250.00M
$0
$0
$375.00M
$15.00M
$375.00M
$0
$375.00M
$383.00M
$500.00M
Stock-based compensation
$27.00M
$29.00M
$28.00M
$31.00M
$33.00M
$30.00M
$30.00M
$31.00M
$153.00M
$93.00M
$87.00M
$109.00M
Depreciation & amortization
$176.00M
$172.00M
$175.00M
$177.00M
$186.00M
$182.00M
$192.00M
$207.00M
$209.00M
$233.00M
$234.00M
$247.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.