Source: Maplebear Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.83B
$2.55B
$3.04B
$3.38B
$3.74B
Cost of revenue
$608.00M
$720.00M
$764.00M
$836.00M
$984.00M
Gross profit
$1.23B
$1.83B
$2.28B
$2.54B
$2.76B
Research & development
$368.00M
$518.00M
$2.31B
$604.00M
$650.00M
Operating income
-$86.00M
$62.00M
-$2.14B
$489.00M
$498.00M
Pre-tax income
-$72.00M
$71.00M
-$2.06B
$552.00M
$556.00M
Income tax
$1.00M
-$357.00M
-$439.00M
$95.00M
$109.00M
Net income
-$73.00M
$428.00M
-$1.62B
$457.00M
$447.00M
EBITDA
-$70.00M
$96.00M
-$2.10B
$545.00M
$589.00M
EPS (basic)
$-1.12
$1.08
$-12.43
$1.69
$1.68
EPS (diluted)
$-1.12
$0.96
$-12.43
$1.58
$1.60
Diluted shares
65.87M
101.48M
130.62M
289.16M
279.62M
Gross margin
66.8%
71.8%
74.9%
75.3%
73.7%
Operating margin
-4.7%
2.4%
-70.4%
14.5%
13.3%
Net margin
-4.0%
16.8%
-53.3%
13.5%
11.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$1.15B
$1.50B
$2.14B
$1.28B
$637.00M
Short-term investments
—
$209.00M
$49.00M
$91.00M
$50.00M
Receivables
—
$842.00M
$853.00M
$1.01B
$1.13B
Total current assets
—
$2.74B
$3.31B
$2.70B
$2.20B
Goodwill
$263.00M
$317.00M
$318.00M
$317.00M
$393.00M
Total assets
—
$3.67B
$4.73B
$4.12B
$3.69B
Total current liabilities
—
$795.00M
$733.00M
$798.00M
$917.00M
Total liabilities
—
$911.00M
$800.00M
$836.00M
$974.00M
Shareholders' equity
-$573.00M
-$64.00M
$3.75B
$3.09B
$2.52B
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$204.00M
$277.00M
$586.00M
$687.00M
$971.00M
Capital expenditures
$13.00M
$24.00M
$54.00M
$64.00M
$61.00M
Free cash flow
-$217.00M
$253.00M
$532.00M
$623.00M
$910.00M
Investing cash flow
-$330.00M
$117.00M
$135.00M
-$107.00M
-$208.00M
Financing cash flow
$464.00M
$46.00M
-$30.00M
-$1.41B
-$1.39B
Share buybacks
$0
$0
$36.00M
$1.40B
$1.39B
Stock-based compensation
$22.00M
$33.00M
$2.76B
$300.00M
$352.00M
Depreciation & amortization
$16.00M
$34.00M
$43.00M
$56.00M
$91.00M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$803.00M
$820.00M
$823.00M
$852.00M
$883.00M
$897.00M
$914.00M
$939.00M
$992.00M
$1.02B
$1.04B
$1.09B
Cost of revenue
$195.00M
$206.00M
$200.00M
$211.00M
$219.00M
$226.00M
$236.00M
$247.00M
$275.00M
$281.00M
$292.00M
$309.00M
Gross profit
$608.00M
$614.00M
$623.00M
$641.00M
$664.00M
$671.00M
$678.00M
$692.00M
$717.00M
$738.00M
$751.00M
$786.00M
Research & development
$205.00M
$115.00M
$185.00M
$149.00M
$155.00M
$144.00M
$166.00M
$169.00M
$171.00M
$164.00M
$202.00M
$194.00M
Operating income
$46.00M
$144.00M
$52.00M
$138.00M
$155.00M
$110.00M
$124.00M
$166.00M
$97.00M
$182.00M
$143.00M
$174.00M
Pre-tax income
$72.00M
$165.00M
$68.00M
$153.00M
$166.00M
$124.00M
$142.00M
$181.00M
$109.00M
—
—
—
Income tax
-$63.00M
$35.00M
$7.00M
$35.00M
$18.00M
$18.00M
$26.00M
$37.00M
$28.00M
$44.00M
$36.00M
$34.00M
Net income
$135.00M
$130.00M
$61.00M
$118.00M
$148.00M
$106.00M
$116.00M
$144.00M
$81.00M
$144.00M
$111.00M
$147.00M
EBITDA
$56.00M
$156.00M
$64.00M
$153.00M
$172.00M
$129.00M
$145.00M
$191.00M
$123.00M
$212.00M
$175.00M
$209.00M
EPS (basic)
$9.49
$0.47
$0.22
$0.45
$0.56
$0.40
$0.43
$0.54
$0.31
$0.59
$0.46
$0.62
EPS (diluted)
$9.49
$0.43
$0.20
$0.42
$0.52
$0.37
$0.41
$0.51
$0.30
$0.57
$0.45
$0.60
Diluted shares
50.44M
302.13M
286.26M
281.00M
3.46M
277.19M
281.29M
283.18M
-2.86M
253.60M
248.94M
247.59M
Gross margin
75.7%
74.9%
75.7%
75.2%
75.2%
74.8%
74.2%
73.7%
72.3%
72.4%
72.0%
71.8%
Operating margin
5.7%
17.6%
6.3%
16.2%
17.6%
12.3%
13.6%
17.7%
9.8%
17.9%
13.7%
15.9%
Net margin
16.8%
15.9%
7.4%
13.8%
16.8%
11.8%
12.7%
15.3%
8.2%
14.1%
10.6%
13.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.14B
$1.51B
$1.43B
$1.29B
$1.28B
$1.56B
$1.49B
$1.69B
$637.00M
$631.00M
$757.00M
$830.00M
Short-term investments
$49.00M
$20.00M
$9.00M
$20.00M
$91.00M
$72.00M
$109.00M
$39.00M
$50.00M
$59.00M
$93.00M
$97.00M
Receivables
$853.00M
$917.00M
$888.00M
$949.00M
$1.01B
$974.00M
$1.04B
$1.04B
$1.13B
$1.09B
$979.00M
$1.05B
Total current assets
$3.31B
$2.71B
$2.58B
$2.51B
$2.70B
$2.87B
$2.89B
$3.03B
$2.20B
$2.09B
$2.12B
$2.22B
Goodwill
$318.00M
$318.00M
$318.00M
$318.00M
$317.00M
$317.00M
$392.00M
$392.00M
$393.00M
$393.00M
$412.00M
$428.00M
Total assets
$4.73B
$4.10B
$4.03B
$3.93B
$4.12B
$4.29B
$4.43B
$4.54B
$3.69B
$3.54B
$3.51B
$3.58B
Total current liabilities
$733.00M
$716.00M
$750.00M
$820.00M
$798.00M
$887.00M
$871.00M
$832.00M
$917.00M
$885.00M
$929.00M
$947.00M
Total liabilities
$800.00M
$777.00M
$806.00M
$870.00M
$836.00M
$928.00M
$942.00M
$889.00M
$974.00M
$941.00M
$988.00M
$1.01B
Shareholders' equity
$3.75B
$3.14B
$3.04B
$2.87B
$3.09B
$3.18B
$3.30B
$3.46B
$2.52B
$2.40B
$2.32B
$2.57B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$233.00M
$105.00M
$244.00M
$185.00M
$153.00M
$298.00M
$203.00M
$287.00M
$183.00M
$268.00M
$494.00M
$323.00M
Capital expenditures
$16.00M
$14.00M
$24.00M
$14.00M
$12.00M
$18.00M
$16.00M
$15.00M
$12.00M
$16.00M
$13.00M
$17.00M
Free cash flow
$217.00M
$91.00M
$220.00M
$171.00M
$141.00M
$280.00M
$187.00M
$272.00M
$171.00M
$252.00M
$481.00M
$306.00M
Investing cash flow
-$11.00M
$13.00M
-$13.00M
-$26.00M
-$81.00M
$1.00M
-$157.00M
-$7.00M
-$45.00M
-$8.00M
-$48.00M
-$33.00M
Financing cash flow
-$36.00M
-$750.00M
-$305.00M
-$301.00M
-$57.00M
-$46.00M
-$129.00M
-$70.00M
-$1.15B
-$328.00M
-$327.00M
-$243.00M
Share buybacks
$36.00M
$715.00M
$325.00M
$357.00M
$5.00M
$89.00M
$121.00M
$62.00M
$1.11B
$359.00M
$324.00M
$238.00M
Stock-based compensation
$142.00M
$9.00M
$136.00M
$69.00M
$86.00M
$66.00M
$106.00M
$81.00M
$99.00M
$80.00M
$141.00M
$120.00M
Depreciation & amortization
$10.00M
$12.00M
$12.00M
$15.00M
$17.00M
$19.00M
$21.00M
$25.00M
$26.00M
$30.00M
$32.00M
$35.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.