Source: Cava Group's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 09, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$500.07M
$564.12M
$728.70M
$963.71M
$1.18B
Cost of revenue
$417.92M
$466.13M
$548.35M
$721.91M
$889.20M
Gross profit
$82.15M
$97.98M
$180.35M
$241.81M
$290.47M
Selling, general & admin
$64.79M
$70.04M
$101.49M
$120.50M
$137.46M
Operating income
-$52.75M
-$59.77M
$4.72M
$43.12M
$55.28M
Pre-tax income
-$37.27M
-$58.89M
$14.05M
$59.91M
$70.80M
Income tax
$117.00K
$93.00K
$768.00K
-$70.41M
$7.06M
Net income
-$37.39M
-$58.99M
$13.28M
$130.32M
$63.74M
EBITDA
-$8.21M
-$17.04M
$52.16M
$103.47M
$128.95M
EPS (basic)
$-51.06
$-44.41
$0.22
$1.14
$0.55
EPS (diluted)
$-51.06
$-44.41
$0.21
$1.10
$0.54
Diluted shares
732.00K
1.33M
63.45M
118.27M
118.28M
Gross margin
16.4%
17.4%
24.7%
25.1%
24.6%
Operating margin
-10.5%
-10.6%
0.6%
4.5%
4.7%
Net margin
-7.5%
-10.5%
1.8%
13.5%
5.4%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$140.33M
$39.12M
$332.43M
$366.12M
$282.92M
Receivables
—
$2.83M
$3.66M
$4.80M
$6.32M
Inventory
—
$5.14M
$5.64M
$7.60M
$9.02M
Total current assets
—
$58.15M
$354.91M
$394.15M
$431.07M
Goodwill
—
$1.94M
$1.94M
$1.94M
$1.94M
Total assets
—
$583.88M
$983.76M
$1.17B
$1.36B
Total current liabilities
—
$84.32M
$109.04M
$132.64M
$162.66M
Total liabilities
—
$370.08M
$412.95M
$474.10M
$580.37M
Shareholders' equity
-$393.02M
-$448.50M
$570.80M
$695.57M
$779.66M
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$3.39M
$6.04M
$97.10M
$161.03M
$184.84M
Capital expenditures
$56.31M
$104.16M
$138.81M
$108.13M
$158.70M
Free cash flow
-$52.92M
-$98.12M
-$41.70M
$52.90M
$26.14M
Investing cash flow
-$56.31M
-$104.16M
-$138.81M
-$108.13M
-$273.04M
Financing cash flow
$143.15M
-$3.08M
$335.01M
-$19.20M
$5.00M
Share buybacks
$7.69M
$911.00K
$3.11M
—
—
Stock-based compensation
$5.35M
$3.80M
$9.36M
$13.60M
$15.23M
Depreciation & amortization
$44.54M
$42.72M
$47.43M
$60.35M
$73.66M
Income statement
quarters · USD
Quarter ended
Dec 2023
Apr 2024
Jul 2024
Oct 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Revenue
$177.17M
$259.01M
$233.50M
$243.82M
$227.40M
$331.83M
$280.62M
$292.24M
$274.99M
$438.27M
$368.44M
$356.44M
Cost of revenue
$137.31M
$193.64M
$171.13M
$181.17M
$175.96M
$247.76M
$205.93M
$219.87M
$215.63M
$327.08M
$272.85M
$272.11M
Gross profit
$39.86M
$65.37M
$62.36M
$62.65M
$51.43M
$84.06M
$74.68M
$72.37M
$59.36M
$111.19M
$95.58M
$84.32M
Selling, general & admin
$24.67M
$33.84M
$28.28M
$29.83M
$28.55M
$41.39M
$32.05M
$31.50M
$32.52M
$51.59M
$39.80M
$38.07M
Operating income
-$1.58M
$9.25M
$16.14M
$13.77M
$3.95M
$15.71M
$19.64M
$17.12M
$2.81M
$25.26M
$26.85M
$15.00M
Pre-tax income
$2.70M
$14.24M
$20.03M
$17.91M
$7.73M
$20.35M
$23.70M
$20.67M
$6.08M
$30.04M
$30.58M
$18.68M
Income tax
$652.00K
$252.00K
$287.00K
-$57.00K
-$70.89M
-$5.35M
$5.33M
$5.92M
$1.16M
$6.47M
$7.56M
$5.48M
Net income
$2.05M
$13.99M
$19.74M
$17.97M
$78.62M
$25.71M
$18.37M
$14.75M
$4.92M
$23.57M
$23.02M
$13.20M
EBITDA
$10.76M
$26.57M
$29.88M
$28.09M
$18.93M
$36.52M
$36.46M
$34.75M
$21.22M
$50.72M
$47.81M
$36.27M
EPS (basic)
$-0.04
$0.12
$0.17
$0.16
$0.69
$0.22
$0.16
$0.13
$0.04
$0.20
$0.20
$0.11
EPS (diluted)
$-0.03
$0.12
$0.17
$0.15
$0.66
$0.22
$0.16
$0.12
$0.04
$0.20
$0.19
$0.11
Diluted shares
—
117.94M
118.29M
118.43M
—
118.44M
118.33M
118.27M
—
118.32M
118.38M
118.29M
Gross margin
22.5%
25.2%
26.7%
25.7%
22.6%
25.3%
26.6%
24.8%
21.6%
25.4%
25.9%
23.7%
Operating margin
-0.9%
3.6%
6.9%
5.6%
1.7%
4.7%
7.0%
5.9%
1.0%
5.8%
7.3%
4.2%
Net margin
1.2%
5.4%
8.5%
7.4%
34.6%
7.7%
6.5%
5.0%
1.8%
5.4%
6.2%
3.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Apr 2024
Jul 2024
Oct 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Cash & equivalents
$332.43M
$329.12M
$343.75M
$367.16M
$366.12M
$289.35M
$290.17M
$284.57M
$282.92M
$295.77M
$322.76M
$297.90M
Receivables
$3.66M
$5.51M
$5.93M
$6.48M
$4.80M
$7.27M
$7.64M
$7.63M
$6.32M
$10.75M
$10.14M
$10.16M
Inventory
$5.64M
$6.30M
$7.20M
$7.33M
$7.60M
$7.28M
$7.99M
$8.58M
$9.02M
$9.26M
$9.80M
$9.78M
Total current assets
$354.91M
$352.01M
$369.77M
$393.26M
$394.15M
$403.02M
$418.54M
$425.12M
$431.07M
$444.70M
$479.87M
$475.39M
Goodwill
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
$1.94M
Total assets
$983.76M
$1.01B
$1.04B
$1.08B
$1.17B
$1.23B
$1.29B
$1.32B
$1.36B
$1.42B
$1.50B
$1.53B
Total current liabilities
$109.04M
$111.31M
$123.60M
$134.44M
$132.64M
$134.28M
$153.71M
$158.29M
$162.66M
$167.52M
$193.23M
$194.44M
Total liabilities
$412.95M
$424.28M
$443.11M
$463.10M
$474.10M
$502.19M
$540.92M
$552.97M
$580.37M
$612.96M
$658.50M
$673.98M
Shareholders' equity
$570.80M
$580.81M
$595.44M
$616.44M
$695.57M
$726.17M
$750.71M
$769.01M
$779.66M
$809.97M
$841.28M
$858.89M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Apr 2024
Jul 2024
Oct 2024
Dec 2024
Apr 2025
Jul 2025
Oct 2025
Dec 2025
Apr 2026
Jul 2026
Oct 2026
Operating cash flow
$24.01M
$38.39M
$48.91M
$43.88M
$29.85M
$38.58M
$60.32M
$45.64M
$40.30M
$64.06M
$70.45M
$47.07M
Capital expenditures
$31.24M
$33.69M
$26.20M
$20.51M
$27.74M
$35.88M
$41.12M
$44.27M
$37.44M
$48.58M
$41.16M
$54.77M
Free cash flow
-$7.23M
$4.70M
$22.71M
$23.37M
$2.11M
$2.70M
$19.20M
$1.37M
$2.87M
$15.48M
$29.30M
-$7.70M
Investing cash flow
-$31.24M
-$33.69M
-$26.20M
-$20.51M
-$27.74M
-$115.84M
-$61.58M
-$51.39M
-$44.23M
-$50.60M
-$46.95M
-$72.09M
Financing cash flow
-$742.00K
-$8.01M
-$8.08M
$40.00K
-$3.15M
$489.00K
$2.09M
$145.00K
$2.27M
-$608.00K
$3.48M
$146.00K
Share buybacks
$1.54M
—
—
—
—
—
—
—
—
—
—
—
Stock-based compensation
$3.51M
$4.00M
$2.95M
$2.99M
$3.66M
$4.48M
$4.02M
$3.27M
$3.45M
$6.67M
$4.99M
$4.49M
Depreciation & amortization
$12.34M
$17.32M
$13.73M
$14.32M
$14.97M
$20.81M
$16.82M
$17.63M
$18.41M
$25.47M
$20.97M
$21.27M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.