Source: Commerce Bancshares's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Interest expense
$33.00M
$43.73M
$65.38M
$103.39M
$42.80M
$12.87M
$56.79M
$383.16M
—
—
Pre-tax income
$401.00M
$430.41M
$544.16M
$531.79M
$441.18M
$686.30M
$632.38M
$619.73M
$679.49M
$731.84M
Income tax
$124.15M
$110.51M
$105.95M
$109.07M
$87.29M
$145.71M
$132.36M
$134.55M
$145.09M
$161.14M
Net income
$275.39M
$319.38M
$433.54M
$421.23M
$354.06M
$530.76M
$488.40M
$477.06M
$526.33M
$566.25M
EPS (basic)
$2.38
$2.63
$3.44
$3.25
$2.64
$3.92
$3.50
$3.30
$3.69
$4.04
EPS (diluted)
$2.37
$2.62
$3.43
$3.25
$2.64
$3.91
$3.50
$3.30
$3.69
$4.04
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$782.43M
$511.85M
$1.21B
$907.81M
$2.21B
$4.30B
$897.80M
$2.69B
$3.38B
$3.55B
Goodwill
$138.92M
$138.92M
$138.92M
$138.92M
$138.92M
$138.92M
$138.92M
$146.54M
$146.54M
$146.54M
Total assets
$25.64B
$24.83B
$25.46B
$26.07B
$32.92B
$36.69B
$31.88B
$31.70B
$32.00B
$32.92B
Long-term debt
—
$1.80M
—
—
—
—
—
—
—
—
Total debt
—
$1.80M
—
—
—
—
—
—
—
—
Total liabilities
$23.14B
$22.12B
$22.53B
$22.93B
$29.52B
$33.24B
$29.39B
$28.74B
$28.66B
$29.10B
Shareholders' equity
$2.50B
$2.72B
$2.93B
$3.13B
$3.40B
$3.44B
$2.47B
$2.94B
$3.31B
$3.79B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$454.96M
$426.53M
$552.66M
$512.79M
$623.99M
$597.72M
$559.38M
$488.77M
$577.86M
$645.14M
Capital expenditures
$24.48M
$30.82M
$33.29M
$42.58M
$33.13M
$56.72M
$65.19M
$88.07M
$46.13M
$52.75M
Free cash flow
$430.49M
$395.70M
$519.37M
$470.22M
$590.86M
$541.01M
$494.19M
$400.69M
$531.73M
$592.39M
Investing cash flow
-$805.21M
$220.72M
-$91.02M
-$730.16M
-$5.39B
-$2.08B
$242.27M
$2.18B
$483.79M
-$462.37M
Financing cash flow
$649.17M
-$924.54M
$223.25M
-$84.06M
$6.07B
$3.57B
-$4.20B
-$883.12M
-$372.94M
-$11.04M
Dividends paid
$87.07M
$91.62M
$100.24M
$113.47M
$120.82M
$122.69M
$127.47M
$134.73M
$145.09M
$150.24M
Share buybacks
$39.38M
$17.77M
$75.23M
$134.90M
$54.16M
$129.36M
$186.62M
$76.37M
$170.47M
$207.57M
Stock-based compensation
$11.53M
$12.11M
$12.84M
$13.85M
$14.91M
$15.41M
$17.00M
$17.05M
$17.03M
$17.27M
Depreciation & amortization
$40.93M
$39.73M
$38.68M
$41.15M
$43.77M
$44.87M
$46.86M
$49.51M
$54.08M
$56.50M
Income statement
quarters · USD
Quarter ended
Mar 2023
Jun 2023
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Interest expense
$57.23M
$99.12M
$112.61M
$109.72M
$107.11M
—
—
—
—
—
—
—
Pre-tax income
$153.37M
$166.45M
$156.14M
$147.10M
$180.04M
$178.51M
$167.60M
$196.16M
$184.77M
$185.25M
$205.94M
$202.48M
Income tax
$32.81M
$35.99M
$33.44M
$31.65M
$38.60M
$38.24M
$36.96M
$42.40M
$41.15M
$40.88M
$45.77M
$44.41M
Net income
$119.45M
$127.79M
$120.60M
$112.66M
$139.55M
$138.01M
$131.59M
$152.48M
$141.52M
$141.62M
$159.79M
$154.99M
EPS (basic)
$0.91
$0.97
$0.92
$0.82
$1.03
$1.02
$0.93
$1.09
$1.01
$0.96
$1.10
$1.08
EPS (diluted)
$0.91
$0.97
$0.92
$0.82
$1.03
$1.01
$0.93
$1.09
$1.01
$0.96
$1.10
$1.08
Balance sheet
quarters · USD
Quarter ended
Mar 2023
Jun 2023
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.72B
$2.94B
$2.21B
$1.90B
$2.54B
$3.15B
$3.27B
$3.15B
$2.95B
$3.84B
$2.91B
$2.40B
Goodwill
$138.92M
$146.37M
$146.54M
$146.54M
$146.54M
$146.54M
$146.54M
$146.54M
$146.54M
$253.81M
$253.81M
$253.81M
Total assets
$32.00B
$32.83B
$31.38B
$30.37B
$30.57B
$31.49B
$32.36B
$32.28B
$32.29B
$35.72B
$35.27B
$34.82B
Total liabilities
$29.32B
$30.15B
$28.78B
$27.41B
$27.41B
$28.04B
$28.87B
$28.62B
$28.50B
$31.39B
$30.89B
$30.61B
Shareholders' equity
$2.67B
$2.67B
$2.58B
$2.94B
$3.14B
$3.43B
$3.48B
$3.64B
$3.77B
$4.30B
$4.36B
$4.19B
Cash flow
quarters · USD
Quarter ended
Mar 2023
Jun 2023
Sep 2023
Mar 2024
Jun 2024
Sep 2024
Mar 2025
Jun 2025
Sep 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$116.06M
$104.83M
$146.86M
$135.48M
$147.36M
$431.68M
$138.60M
$111.19M
$129.02M
$684.79M
$181.86M
$220.60M
Capital expenditures
$20.04M
$31.86M
$20.66M
$11.00M
$8.51M
$12.61M
$12.59M
$10.68M
$15.74M
$6.37M
$12.77M
$39.56M
Free cash flow
$96.01M
$72.97M
$126.20M
$124.48M
$138.85M
$419.07M
$126.02M
$100.51M
$113.28M
$678.42M
$169.09M
$181.04M
Investing cash flow
$888.24M
$252.61M
$577.52M
$540.92M
$664.73M
-$236.97M
-$373.43M
$122.69M
-$149.55M
$859.21M
-$326.96M
-$175.95M
Financing cash flow
-$181.97M
$860.78M
-$1.45B
-$1.46B
-$168.02M
$410.61M
$132.73M
-$361.45M
-$171.59M
-$1.25B
-$790.34M
-$554.36M
Dividends paid
$33.76M
$33.74M
$33.66M
$35.14M
$34.96M
$40.38M
$37.89M
$39.12M
$37.00M
$41.88M
$40.74M
$39.62M
Share buybacks
$36.24M
$318.00K
$19.98M
$42.03M
$37.86M
$43.67M
$55.18M
$11.86M
$25.22M
$84.26M
$112.09M
$110.68M
Stock-based compensation
$4.37M
$3.90M
$4.32M
$4.27M
$4.18M
$4.28M
$4.43M
$4.04M
$4.39M
$6.14M
$6.44M
$7.15M
Depreciation & amortization
$11.56M
$12.60M
$12.50M
$13.27M
$13.53M
$13.71M
$13.72M
$13.98M
$14.05M
$21.01M
$20.76M
$20.61M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.