Source: Carlyle Group (The)'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$2.27B
$3.68B
$2.43B
$3.38B
$2.93B
$8.78B
$4.44B
$2.96B
$5.43B
$4.78B
Cost of revenue
$31.30M
$64.40M
—
—
—
—
—
—
—
—
Gross profit
$2.24B
$3.61B
—
—
—
—
—
—
—
—
Interest expense
$61.30M
$65.50M
$82.20M
$82.10M
$94.00M
$113.30M
$110.40M
$123.80M
$121.00M
$123.90M
Pre-tax income
$45.30M
$1.13B
$360.20M
$1.23B
$580.00M
$4.03B
$1.57B
-$600.90M
$1.39B
$1.16B
Income tax
$30.00M
$124.90M
$31.30M
$49.00M
$197.20M
$982.30M
$287.80M
-$104.20M
$302.60M
$214.50M
Net income
$6.40M
$244.10M
$116.50M
$380.90M
$348.20M
$2.97B
$1.23B
-$608.40M
$1.02B
$808.70M
EPS (basic)
$0.08
$2.58
$0.89
$3.05
$0.99
$8.37
$3.39
$-1.68
$2.85
$2.25
EPS (diluted)
$-0.08
$2.38
$0.82
$2.82
$0.97
$8.20
$3.35
$-1.68
$2.77
$2.18
Diluted shares
308.52M
100.08M
113.39M
122.63M
358.39M
362.57M
365.71M
361.40M
368.02M
370.91M
Gross margin
98.6%
98.2%
—
—
—
—
—
—
—
—
Net margin
0.3%
6.6%
4.8%
11.3%
11.9%
33.9%
27.6%
-20.5%
18.8%
16.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$670.90M
$1.00B
$629.60M
$793.40M
$987.60M
$2.47B
$1.36B
$1.44B
$1.27B
$1.97B
Goodwill
$10.10M
$11.10M
$15.30M
$16.10M
$16.80M
$13.30M
$103.90M
$104.00M
$103.60M
$104.60M
Total assets
$9.97B
$12.28B
$12.91B
$13.81B
$15.64B
$21.25B
$21.40B
$21.18B
$23.10B
$29.12B
Long-term debt
$1.27B
$1.57B
$1.55B
$1.98B
$1.97B
$2.07B
$2.27B
—
—
—
Total debt
$1.27B
$1.57B
$1.55B
$1.98B
$1.97B
$2.07B
$2.27B
—
—
—
Total liabilities
$8.52B
$9.33B
$10.08B
$10.84B
$12.71B
$15.54B
$14.58B
$15.39B
$16.76B
$22.06B
Shareholders' equity
—
—
$2.84B
$2.97B
$2.93B
$5.71B
$6.82B
$5.78B
$6.35B
$7.06B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$300.60M
-$7.10M
-$343.50M
$358.60M
-$169.20M
$1.79B
-$379.30M
$204.90M
-$759.50M
-$3.28B
Capital expenditures
$25.40M
$34.00M
$31.30M
$27.80M
$61.20M
$41.40M
$40.60M
$66.60M
$77.70M
$99.40M
Free cash flow
-$326.00M
-$41.10M
-$374.80M
$330.80M
-$230.40M
$1.75B
-$419.90M
$138.30M
-$837.20M
-$3.37B
Investing cash flow
-$25.40M
-$34.00M
-$99.10M
-$27.80M
-$61.20M
-$32.20M
-$828.80M
-$43.60M
-$77.60M
-$99.40M
Financing cash flow
$15.30M
$318.60M
$72.00M
-$149.20M
$370.30M
-$242.50M
$114.80M
-$99.60M
$682.80M
$3.99B
Dividends paid
$140.90M
$118.10M
$129.80M
$154.90M
$351.30M
$355.80M
$443.60M
$497.70M
$503.00M
$505.10M
Share buybacks
$58.90M
$200.00K
$107.50M
$34.50M
$26.40M
$161.80M
$185.60M
$203.50M
$554.60M
$686.50M
Stock-based compensation
$334.60M
$320.30M
$239.90M
$140.00M
$105.00M
$163.10M
$154.00M
$249.10M
$467.90M
$374.70M
Depreciation & amortization
—
$41.30M
$46.90M
$65.60M
$52.10M
$52.00M
$147.40M
$180.60M
$184.10M
$192.10M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$926.20M
$688.40M
$1.07B
$2.64B
$1.03B
$973.10M
$1.57B
$332.70M
$1.90B
$254.00M
$1.12B
$334.10M
Interest expense
$32.00M
$30.80M
$30.40M
$30.30M
$29.50M
$27.80M
$28.00M
$29.80M
$38.30M
$38.60M
$38.20M
$39.10M
Pre-tax income
-$842.70M
$120.70M
$218.80M
$788.80M
$265.40M
$171.00M
$440.60M
$85.80M
$461.80M
-$179.00M
$273.80M
-$76.90M
Income tax
-$172.40M
$21.90M
$69.50M
$173.10M
$38.10M
$12.40M
$112.50M
-$26.70M
$116.30M
-$37.10M
$49.00M
-$100.00K
Net income
-$692.00M
$65.60M
$148.20M
$595.70M
$210.90M
$130.00M
$319.70M
$900.00K
$358.10M
-$132.20M
$137.10M
-$7.70M
EPS (basic)
$-1.91
$0.18
$0.41
$1.67
$0.59
$0.36
$0.89
$0.00
$1.00
$-0.37
$0.38
$-0.02
EPS (diluted)
$-1.91
$0.18
$0.40
$1.63
$0.56
$0.35
$0.87
$0.00
$0.96
$-0.37
$0.37
$-0.02
Diluted shares
-2.70M
369.34M
366.90M
364.79M
950.91K
366.34M
366.97M
376.49M
981.23K
359.19M
367.30M
354.29M
Net margin
-74.7%
9.5%
13.9%
22.6%
20.4%
13.4%
20.3%
0.3%
18.8%
-52.0%
12.2%
-2.3%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.44B
$1.28B
$914.80M
$1.38B
$1.27B
$1.19B
$1.28B
$2.22B
$1.97B
$1.67B
$1.26B
$1.58B
Goodwill
$104.00M
$103.90M
$103.90M
$104.10M
$103.60M
$103.90M
$104.50M
$104.60M
$104.60M
—
—
—
Total assets
$21.18B
$20.85B
$22.28B
$22.66B
$23.10B
$24.10B
$25.07B
$27.06B
$29.12B
$29.84B
$28.20B
$28.18B
Total liabilities
$15.39B
$15.11B
$16.55B
$16.32B
$16.76B
$17.71B
$18.35B
$20.21B
$22.06B
$22.47B
$20.98B
$21.58B
Shareholders' equity
$5.78B
$5.74B
$5.73B
$6.34B
$6.35B
$6.39B
$6.72B
$6.85B
$7.06B
$7.37B
$7.21B
$6.60B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$254.10M
$71.10M
-$1.27B
$791.90M
-$352.80M
-$352.10M
-$168.80M
-$1.56B
-$1.20B
-$1.24B
-$500.00K
$361.10M
Capital expenditures
$17.00M
$14.20M
$17.70M
$19.10M
$26.70M
$16.70M
$17.50M
$23.20M
$42.00M
$28.10M
$32.00M
$27.40M
Free cash flow
$237.10M
$56.90M
-$1.29B
$772.80M
-$379.50M
-$368.80M
-$186.30M
-$1.58B
-$1.24B
-$1.27B
-$32.50M
$333.70M
Investing cash flow
$40.90M
-$14.20M
-$22.70M
-$14.00M
-$26.70M
-$16.70M
-$17.50M
-$23.20M
-$42.00M
-$28.10M
-$32.00M
-$27.40M
Financing cash flow
-$152.20M
-$216.70M
$933.90M
-$346.50M
$312.10M
$296.60M
$230.20M
$2.49B
$975.00M
$988.30M
-$359.80M
-$25.00M
Dividends paid
$126.30M
$126.70M
$125.60M
$125.50M
$125.20M
$126.40M
$126.30M
$126.50M
$125.90M
$126.40M
$125.70M
$124.50M
Share buybacks
-$200.00K
$150.00M
$178.30M
$150.50M
$75.80M
$176.50M
$103.60M
$202.70M
$203.70M
$204.80M
$304.10M
$210.40M
Stock-based compensation
$62.30M
$108.30M
$125.20M
$121.60M
$112.80M
$103.50M
$92.90M
$90.70M
$87.60M
$119.80M
$116.00M
$100.80M
Depreciation & amortization
$43.60M
$45.30M
$45.50M
$46.20M
$47.10M
$46.90M
$47.70M
$48.50M
$49.00M
$50.50M
$51.30M
$52.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.