Source: Collegium Pharmaceutical, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.71M
$28.48M
$280.41M
$296.70M
$310.02M
$276.87M
$463.93M
$566.77M
$631.45M
$780.57M
Cost of revenue
$213.00K
$2.60M
$165.68M
$193.66M
$130.18M
$126.25M
$254.44M
$240.60M
$254.10M
$317.31M
Gross profit
$1.50M
$25.88M
$114.74M
$103.04M
$179.84M
$150.62M
$209.49M
$326.17M
$377.34M
$463.26M
Research & development
$14.95M
$8.57M
$8.66M
$10.34M
$9.77M
$9.45M
$3.98M
$0
$0
—
Selling, general & admin
$80.63M
$92.76M
$126.76M
$116.45M
$113.83M
$118.96M
$172.19M
$159.21M
$210.36M
$284.80M
Operating income
-$94.08M
-$75.45M
-$20.68M
-$23.75M
$56.23M
$17.63M
$33.32M
$166.96M
$169.90M
$179.64M
Interest expense
$94.00K
—
$20.13M
$909.00K
$28.88M
$21.01M
$63.21M
$83.34M
$73.97M
$82.31M
Pre-tax income
—
—
-$39.13M
-$22.72M
$27.58M
-$3.37M
-$28.85M
$75.73M
$98.57M
$92.62M
Income tax
—
—
—
$0
$830.00K
-$74.89M
-$3.85M
$27.58M
$29.38M
$29.75M
Net income
-$94.18M
-$74.86M
-$39.13M
-$22.72M
$26.75M
$71.52M
-$25.00M
$48.16M
$69.19M
$62.87M
EBITDA
-$93.43M
-$74.85M
-$19.61M
-$23.02M
$57.10M
$19.36M
$36.00M
$170.46M
$173.75M
$183.82M
EPS (basic)
$-3.88
$-2.47
$-1.19
$-0.68
$0.78
$2.05
$-0.74
$1.43
$2.14
$1.98
EPS (diluted)
$-3.88
$-2.47
$-1.19
$-0.68
$0.76
$1.86
$-0.74
$1.29
$1.86
$1.73
Diluted shares
24.26M
30.27M
32.95M
33.45M
35.15M
41.05M
33.83M
41.79M
40.42M
39.70M
Gross margin
87.6%
90.9%
40.9%
34.7%
58.0%
54.4%
45.2%
57.5%
59.8%
59.3%
Operating margin
-5498.7%
-264.9%
-7.4%
-8.0%
18.1%
6.4%
7.2%
29.5%
26.9%
23.0%
Net margin
-5504.1%
-262.9%
-14.0%
-7.7%
8.6%
25.8%
-5.4%
8.5%
11.0%
8.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$153.22M
$118.70M
$146.63M
$170.02M
$174.12M
$186.43M
$173.69M
$238.95M
$70.56M
$231.25M
Short-term investments
—
—
—
—
—
—
$0
$71.60M
$92.20M
$155.43M
Receivables
$2.13M
$9.97M
$77.95M
$72.95M
$83.32M
$105.84M
$183.12M
$179.53M
$228.54M
$211.33M
Inventory
$1.32M
$1.81M
$7.82M
$9.64M
$15.61M
$17.39M
$46.50M
$32.33M
$35.56M
$40.91M
Total current assets
$158.57M
$133.48M
$237.51M
$255.72M
$277.89M
$315.54M
$419.99M
$537.60M
$482.26M
$691.41M
Goodwill
—
—
—
—
—
—
$133.69M
$133.86M
$162.33M
$145.93M
Total assets
$162.02M
$135.57M
$291.25M
$306.30M
$643.84M
$692.08M
$1.17B
$1.14B
$1.66B
$1.66B
Total current liabilities
$25.60M
$31.49M
$189.13M
$201.76M
$239.45M
$279.57M
$433.73M
$457.92M
$509.51M
$440.03M
Long-term debt
$4.15M
—
$11.50M
$11.50M
—
—
—
—
—
—
Total debt
$4.15M
—
$11.50M
$11.50M
—
—
—
—
—
—
Total liabilities
$27.11M
$31.49M
$199.66M
$218.87M
$457.81M
$489.15M
$979.29M
$947.88M
$1.43B
$1.36B
Shareholders' equity
$134.91M
$104.08M
$91.58M
$87.43M
$186.03M
$202.93M
$194.84M
$195.43M
$228.84M
$301.68M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$75.05M
-$67.02M
$169.39M
$27.78M
$93.94M
$103.56M
$124.23M
$274.75M
$204.98M
$329.32M
Capital expenditures
$477.00K
$990.00K
$5.48M
$6.44M
$5.55M
$1.94M
$1.62M
$461.00K
$1.65M
$1.74M
Free cash flow
-$75.53M
-$68.01M
$163.91M
$21.34M
$88.40M
$101.61M
$122.61M
$274.29M
$203.33M
$327.58M
Investing cash flow
-$2.98M
-$990.00K
-$24.35M
-$6.44M
-$373.77M
-$1.94M
-$573.69M
-$70.81M
-$287.76M
-$63.53M
Financing cash flow
$135.56M
$33.48M
-$117.20M
$2.04M
$286.47M
-$89.30M
$436.72M
-$140.18M
-$60.60M
-$110.25M
Share buybacks
—
—
—
—
—
$47.86M
$14.06M
$75.00M
$60.02M
$25.10M
Stock-based compensation
$5.79M
$7.95M
$13.78M
$16.53M
$21.91M
$24.25M
$22.87M
$27.14M
$32.40M
$41.91M
Depreciation & amortization
$655.00K
$594.00K
$1.07M
$731.00K
$870.00K
$1.74M
$2.68M
$3.50M
$3.86M
$4.18M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$149.75M
$144.92M
$145.28M
$159.30M
$181.95M
$177.76M
$188.00M
$209.36M
$205.45M
$193.52M
$199.88M
$216.34M
Cost of revenue
$55.12M
$53.47M
$54.47M
$62.51M
$83.66M
$80.43M
$79.62M
$80.19M
$77.07M
$76.27M
$89.59M
$90.92M
Gross profit
$94.63M
$91.46M
$90.81M
$96.79M
$98.29M
$97.32M
$108.38M
$129.17M
$128.38M
$117.25M
$110.29M
$125.42M
Selling, general & admin
$32.94M
$41.98M
$43.34M
$61.95M
$63.09M
$76.42M
$73.64M
$67.10M
$67.64M
$86.35M
$106.59M
$99.59M
Operating income
$61.69M
$49.47M
$47.47M
$34.84M
$38.11M
$21.69M
$35.10M
$62.09M
$60.76M
$30.90M
$3.70M
$28.72M
Interest expense
$19.28M
$17.34M
$15.59M
$18.39M
$22.65M
$20.79M
$20.46M
$21.77M
$19.29M
$15.86M
$19.52M
$21.94M
Pre-tax income
$46.71M
$36.62M
$29.10M
$15.58M
$17.27M
$3.12M
$17.02M
$43.44M
$29.04M
$18.74M
-$13.53M
$7.91M
Income tax
$14.77M
$8.91M
$9.49M
$6.25M
$4.73M
$705.00K
$5.04M
$11.93M
$12.07M
$4.24M
$1.52M
-$13.85M
Net income
$31.94M
$27.71M
$19.61M
$9.34M
$12.54M
$2.42M
$11.98M
$31.51M
$16.96M
$14.50M
-$15.05M
$21.76M
EBITDA
$62.64M
$50.39M
$48.42M
$35.78M
$39.15M
$22.78M
$36.24M
$63.12M
$61.68M
$31.36M
$5.51M
$29.21M
EPS (basic)
$0.99
$0.86
$0.60
$0.29
$0.39
$0.08
$0.38
$1.00
$0.54
$0.45
$-0.46
$0.69
EPS (diluted)
$0.82
$0.71
$0.52
$0.27
$0.36
$0.07
$0.34
$0.84
$0.46
$0.40
$-0.46
$0.60
Diluted shares
41.28M
41.44M
40.38M
40.16M
40.11M
32.84M
39.08M
39.44M
40.08M
40.07M
32.46M
39.11M
Gross margin
63.2%
63.1%
62.5%
60.8%
54.0%
54.8%
57.7%
61.7%
62.5%
60.6%
55.2%
58.0%
Operating margin
41.2%
34.1%
32.7%
21.9%
20.9%
12.2%
18.7%
29.7%
29.6%
16.0%
1.9%
13.3%
Net margin
21.3%
19.1%
13.5%
5.9%
6.9%
1.4%
6.4%
15.0%
8.3%
7.5%
-7.5%
10.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$238.95M
$228.61M
$172.89M
$38.96M
$70.56M
$96.19M
$117.35M
$150.10M
$231.25M
$268.65M
$129.47M
$144.80M
Short-term investments
$71.60M
$89.44M
$98.74M
$81.00M
$92.20M
$101.58M
$104.81M
$135.77M
$155.43M
$153.10M
$0
$0
Receivables
$179.53M
$174.69M
$183.85M
$228.46M
$228.54M
$228.71M
$213.02M
$233.95M
$211.33M
$228.76M
$285.10M
$310.79M
Inventory
$32.33M
$31.28M
$27.86M
$38.03M
$35.56M
$37.22M
$38.15M
$38.05M
$40.91M
$42.74M
$113.27M
$88.20M
Total current assets
$537.60M
$539.26M
$510.20M
$443.81M
$482.26M
$527.55M
$549.21M
$613.87M
$691.41M
$745.67M
$608.01M
$611.75M
Goodwill
$133.86M
$133.86M
$133.86M
$145.96M
$162.33M
$150.76M
$147.94M
$145.93M
$145.93M
$145.93M
$190.18M
$193.88M
Total assets
$1.14B
$1.11B
$1.05B
$1.64B
$1.66B
$1.63B
$1.59B
$1.61B
$1.66B
$1.65B
$2.14B
$2.10B
Total current liabilities
$457.92M
$446.44M
$461.72M
$459.43M
$509.51M
$486.71M
$464.61M
$452.93M
$440.03M
$434.97M
$589.86M
$603.09M
Total liabilities
$947.88M
$892.08M
$836.80M
$1.40B
$1.43B
$1.40B
$1.36B
$1.33B
$1.36B
$1.34B
$1.82B
$1.80B
Shareholders' equity
$195.43M
$222.17M
$216.58M
$234.28M
$228.84M
$234.43M
$232.21M
$274.81M
$301.68M
$312.42M
$311.91M
$296.44M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$73.34M
$61.94M
$67.40M
-$9.00M
$84.64M
$55.40M
$72.44M
$78.44M
$123.05M
$57.11M
$71.32M
$86.54M
Capital expenditures
$164.00K
$568.00K
$270.00K
$244.00K
$570.00K
$798.00K
$65.00K
$188.00K
$689.00K
$270.00K
$496.00K
$277.00K
Free cash flow
$73.17M
$61.37M
$67.13M
-$9.24M
$84.07M
$54.60M
$72.37M
$78.25M
$122.36M
$56.84M
$70.83M
$86.26M
Investing cash flow
-$25.10M
-$18.13M
-$8.91M
-$248.96M
-$11.76M
-$9.68M
-$2.92M
-$30.87M
-$20.07M
$1.63M
-$502.59M
-$277.00K
Financing cash flow
-$67.83M
-$54.15M
-$114.21M
$149.03M
-$41.28M
-$25.24M
-$48.37M
-$14.82M
-$21.82M
-$21.34M
$292.09M
-$70.93M
Share buybacks
$25.00M
—
—
$0
$25.02M
—
$25.10M
$0
$0
—
$0
—
Stock-based compensation
$7.00M
$7.47M
$10.01M
$7.32M
$7.60M
$11.52M
$10.82M
$9.81M
$9.75M
$10.88M
$14.48M
$12.45M
Depreciation & amortization
$949.00K
$917.00K
$952.00K
$946.00K
$1.04M
$1.09M
$1.14M
$1.03M
$923.00K
$463.00K
$1.81M
$491.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.