Source: Corpay's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.83B
$2.25B
$2.43B
$2.65B
$2.39B
$2.83B
$3.43B
$3.76B
$3.97B
$4.53B
Cost of revenue
$91.60M
$96.80M
—
—
—
—
—
—
—
—
Gross profit
$1.74B
$2.15B
—
—
—
—
—
—
—
—
Operating income
$754.15M
$883.76M
$1.09B
$1.23B
$972.26M
$1.24B
$1.45B
$1.66B
$1.79B
$1.99B
Interest expense
—
—
—
—
—
—
$164.66M
$348.61M
$383.04M
$403.85M
Pre-tax income
$642.92M
$893.59M
$1.10B
$1.08B
$882.52M
$1.11B
$1.28B
$1.33B
$1.39B
$1.54B
Income tax
$190.53M
$153.39M
$283.64M
$182.75M
$178.31M
$269.31M
$321.33M
$343.12M
$381.38M
$469.73M
Net income
$452.38M
$740.20M
$811.48M
$895.07M
$704.22M
$839.50M
$954.33M
$981.89M
$1.00B
$1.07B
EBITDA
$957.41M
$1.15B
$1.37B
$1.51B
$1.23B
$1.53B
$1.77B
$1.99B
$2.14B
$2.39B
EPS (basic)
$4.89
$8.12
$9.14
$10.36
$8.38
$10.23
$12.62
$13.42
$14.27
$15.23
EPS (diluted)
$4.75
$7.91
$8.81
$9.94
$8.12
$9.99
$12.42
$13.20
$13.97
$15.03
Diluted shares
95.21M
93.59M
92.15M
90.07M
86.72M
84.06M
76.86M
74.39M
71.85M
71.06M
Gross margin
95.0%
95.7%
—
—
—
—
—
—
—
—
Operating margin
41.2%
39.3%
44.8%
46.5%
40.7%
43.8%
42.2%
44.1%
45.0%
44.0%
Net margin
24.7%
32.9%
33.3%
33.8%
29.5%
29.6%
27.8%
26.1%
25.3%
23.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$475.02M
$913.60M
$1.03B
$1.27B
$934.90M
$1.52B
$1.44B
$1.39B
$1.55B
$2.41B
Receivables
$1.20B
$1.42B
$1.43B
$1.57B
$1.37B
$1.79B
$2.06B
$2.16B
$2.09B
$2.15B
Total current assets
$2.53B
$3.55B
$3.88B
$4.62B
$3.96B
$5.49B
$6.11B
$7.08B
$8.68B
$13.96B
Goodwill
$4.20B
$4.72B
$4.54B
$4.83B
$4.72B
$5.08B
$5.20B
$5.64B
$5.98B
$7.56B
Total assets
$9.63B
$11.32B
$11.20B
$12.25B
$11.19B
$13.40B
$14.09B
$15.48B
$17.96B
$26.41B
Total current liabilities
$3.30B
$4.10B
$4.50B
$4.46B
$3.97B
$5.29B
$6.04B
$6.83B
$8.71B
$14.30B
Short-term debt
$1.34B
$1.62B
$2.07B
$1.75B
$1.21B
$1.52B
$2.31B
$2.13B
$2.77B
$3.35B
Long-term debt
—
—
—
—
—
$5.98B
$7.04B
$6.72B
$8.00B
$10.00B
Total debt
$1.34B
$1.62B
$2.07B
$1.75B
$1.21B
$7.50B
$9.35B
$8.85B
$10.77B
$13.35B
Total liabilities
$6.54B
$7.64B
$7.86B
$8.54B
$7.84B
$10.54B
$11.55B
$12.19B
$14.83B
$22.52B
Shareholders' equity
$3.08B
$3.68B
$3.34B
$3.71B
$3.36B
$2.87B
$2.54B
$3.28B
$3.12B
$3.88B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$708.22M
$680.06M
$903.38M
$1.16B
$1.47B
$1.20B
$754.80M
$2.10B
$1.94B
$1.50B
Capital expenditures
$59.01M
$70.09M
$81.39M
$75.17M
$78.42M
$111.53M
$151.43M
$153.82M
$175.18M
$200.76M
Free cash flow
$649.21M
$609.97M
$822.00M
$1.09B
$1.39B
$1.09B
$603.37M
$1.95B
$1.77B
$1.30B
Investing cash flow
-$1.39B
-$497.80M
-$26.27M
-$523.70M
-$106.25M
-$715.93M
-$368.35M
-$380.72M
-$807.48M
$1.23B
Financing cash flow
$753.97M
$251.94M
-$577.82M
-$310.17M
-$1.42B
$343.93M
-$311.23M
-$898.21M
$404.99M
$1.56B
Share buybacks
$187.68M
$402.39M
$958.70M
$694.91M
$849.91M
$1.36B
$1.41B
$686.86M
$1.29B
$782.82M
Stock-based compensation
$63.95M
$93.30M
$69.94M
$60.95M
$43.38M
$80.07M
$121.42M
$116.09M
$116.72M
$102.64M
Depreciation & amortization
$203.26M
$264.56M
$274.61M
$274.21M
$254.80M
$284.20M
$322.28M
$336.60M
$351.09M
$393.30M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$937.32M
$935.25M
$975.71M
$1.03B
$1.03B
$1.01B
$1.10B
$1.17B
$1.25B
$1.26B
$1.34B
$1.38B
Operating income
$424.05M
$397.34M
$433.34M
$468.13M
$488.35M
$427.12M
$479.39M
$523.12M
$564.47M
$636.16M
$472.27M
$621.26M
Interest expense
$92.04M
$89.09M
$94.68M
$104.44M
$94.84M
$93.92M
$96.87M
$100.03M
$113.02M
$110.10M
$114.72M
$108.76M
Pre-tax income
$333.50M
$305.29M
$334.20M
$358.28M
$387.34M
$327.51M
$393.09M
$421.70M
$399.38M
$505.02M
$344.72M
$502.31M
Income tax
$77.64M
$75.49M
$82.54M
$82.02M
$141.33M
$83.64M
$109.01M
$143.32M
$133.76M
$151.30M
$92.93M
$120.03M
Net income
$255.86M
$229.77M
$251.62M
$276.40M
$245.96M
$243.23M
$284.17M
$277.94M
$264.48M
$350.07M
$248.31M
$378.42M
EBITDA
$508.00M
$482.10M
$517.68M
$557.68M
$580.79M
$519.31M
$570.74M
$616.28M
$681.08M
$750.99M
$590.57M
$736.93M
EPS (basic)
$3.55
$3.20
$3.59
$3.98
$3.52
$3.46
$4.03
$3.95
$3.79
$5.14
$3.75
$5.73
EPS (diluted)
$3.48
$3.12
$3.52
$3.90
$3.44
$3.40
$3.98
$3.91
$3.75
$5.07
$3.70
$5.66
Diluted shares
-346.00K
73.55M
71.50M
70.90M
-128.00K
71.56M
71.43M
71.13M
-315.00K
68.44M
66.33M
66.39M
Operating margin
45.2%
42.5%
44.4%
45.5%
47.2%
42.5%
43.5%
44.6%
45.2%
50.4%
35.3%
45.0%
Net margin
27.3%
24.6%
25.8%
26.9%
23.8%
24.2%
25.8%
23.7%
21.2%
27.8%
18.5%
27.4%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.39B
$1.31B
$1.36B
$1.30B
$1.55B
$1.55B
$2.19B
$2.01B
$2.41B
$2.54B
$3.16B
$3.07B
Receivables
$2.16B
$2.38B
$2.41B
$2.64B
$2.09B
$2.55B
$2.60B
$2.66B
$2.15B
$2.63B
$2.66B
$2.97B
Total current assets
$7.08B
$7.44B
$7.98B
$8.78B
$8.68B
$9.08B
$10.76B
$10.11B
$13.96B
$14.64B
$16.48B
$16.24B
Goodwill
$5.64B
$5.67B
$5.55B
$5.93B
$5.98B
$6.19B
$6.33B
$6.34B
$7.56B
$7.34B
$7.15B
$7.17B
Total assets
$15.48B
$15.83B
$16.20B
$17.64B
$17.96B
$18.55B
$20.44B
$19.74B
$26.41B
$26.66B
$28.22B
$28.09B
Total current liabilities
$6.83B
$6.95B
$7.84B
$8.35B
$8.71B
$8.24B
$9.64B
$8.91B
$14.30B
$14.99B
$16.96B
$17.02B
Short-term debt
$2.13B
$1.90B
$2.52B
$2.49B
$2.77B
$2.25B
$2.25B
$2.30B
$3.35B
$3.75B
$4.53B
$5.16B
Long-term debt
$6.72B
—
—
—
$8.00B
$8.17B
$8.12B
$8.12B
$10.00B
$10.36B
$10.62B
$11.23B
Total debt
$8.85B
$1.90B
$2.52B
$2.49B
$10.77B
$10.43B
$10.37B
$10.42B
$13.35B
$14.11B
$15.15B
$16.39B
Total liabilities
$12.19B
$12.58B
$13.45B
$14.55B
$14.83B
$15.09B
$16.51B
$15.67B
$22.52B
$23.15B
$24.68B
$24.79B
Shareholders' equity
$3.28B
$3.25B
$2.75B
$3.09B
$3.12B
$3.45B
$3.93B
$4.08B
$3.88B
$3.51B
$3.54B
$3.30B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$716.50M
$350.18M
$540.92M
$400.79M
$648.67M
-$74.15M
$1.14B
-$378.93M
$812.74M
-$56.62M
$1.47B
-$697.20M
Capital expenditures
$36.66M
$41.19M
$44.10M
$45.78M
$44.11M
$44.77M
$52.64M
$50.91M
$52.44M
$51.09M
$54.44M
$37.85M
Free cash flow
$679.84M
$308.99M
$496.82M
$355.01M
$604.56M
-$118.92M
$1.09B
-$429.84M
$760.30M
-$107.71M
$1.42B
-$735.05M
Investing cash flow
-$35.08M
-$102.34M
-$44.27M
-$231.63M
-$429.24M
-$183.92M
-$38.72M
-$60.28M
$1.51B
$369.12M
-$47.66M
-$74.17M
Financing cash flow
-$396.75M
-$158.55M
-$80.69M
$415.47M
$228.75M
$142.30M
-$63.94M
-$180.64M
$1.66B
-$416.17M
-$3.49M
$3.17M
Share buybacks
$139.95M
$288.83M
$658.24M
$92.17M
$248.75M
$58.72M
$32.16M
$191.71M
$500.24M
$785.97M
$326.56M
$706.53M
Stock-based compensation
$26.17M
$24.98M
$27.11M
$28.51M
$36.13M
$18.37M
$28.87M
$27.59M
$27.81M
$27.50M
$32.01M
$33.42M
Depreciation & amortization
$83.95M
$84.76M
$84.34M
$89.55M
$92.44M
$92.19M
$91.35M
$93.16M
$116.60M
$114.83M
$118.30M
$115.67M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.