Source: CubeSmart's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 02, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$558.94M
$597.94M
$643.91M
$679.18M
$822.56M
$1.01B
$1.05B
$1.07B
$1.12B
Cost of revenue
$181.51M
$196.87M
$209.74M
$223.63M
$252.10M
$293.26M
$294.78M
$317.75M
$351.40M
Gross profit
$377.44M
$401.08M
$434.18M
$455.54M
$570.46M
$716.36M
$755.55M
$748.48M
$771.71M
Operating income
$195.72M
—
—
—
—
—
—
—
—
Interest expense
$56.95M
$62.13M
—
—
—
—
—
—
—
Net income
$134.29M
$163.89M
$169.12M
$165.62M
$223.48M
$291.26M
$410.76M
$391.18M
$333.78M
EBITDA
$341.40M
—
—
—
—
—
—
—
—
EPS (basic)
$0.74
$0.89
$0.89
$0.85
$1.10
$1.29
$1.82
$1.73
$1.46
EPS (diluted)
$0.74
$0.88
$0.88
$0.85
$1.09
$1.29
$1.82
$1.72
$1.46
Diluted shares
181.45M
185.50M
191.58M
194.94M
205.01M
225.88M
226.24M
227.15M
229.16M
Gross margin
67.5%
67.1%
67.4%
67.1%
69.4%
71.0%
71.9%
70.2%
68.7%
Operating margin
35.0%
—
—
—
—
—
—
—
—
Net margin
24.0%
27.4%
26.3%
24.4%
27.2%
28.8%
39.1%
36.7%
29.7%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$5.27M
$3.76M
$54.86M
$3.59M
$11.14M
$6.06M
$6.53M
$71.56M
$5.78M
Total assets
$3.55B
$3.75B
$4.03B
$4.78B
$6.55B
$6.33B
$6.23B
$6.39B
$6.64B
Total liabilities
$1.86B
$1.98B
$2.16B
$2.69B
$3.55B
$3.43B
$3.34B
$3.44B
$3.86B
Shareholders' equity
$1.63B
$1.71B
$1.80B
$1.83B
$2.87B
$2.83B
$2.80B
$2.87B
$2.72B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$291.91M
$304.33M
$331.77M
$351.03M
$449.19M
$591.47M
$611.14M
$631.07M
$608.51M
Capital expenditures
$80.65M
$227.52M
$118.30M
—
—
—
—
$42.20M
—
Free cash flow
$211.26M
$76.82M
$213.47M
$351.03M
$449.19M
$591.47M
$611.14M
$588.87M
$608.51M
Investing cash flow
-$150.30M
-$322.26M
-$375.66M
-$511.44M
-$1.85B
-$48.77M
-$93.82M
-$173.96M
-$571.32M
Financing cash flow
-$143.32M
$15.25M
$95.86M
$108.20M
$1.41B
-$547.09M
-$518.03M
-$387.67M
-$104.62M
Dividends paid
$195.01M
$221.33M
$243.86M
$256.25M
$273.84M
$387.11M
$442.22M
$461.77M
$476.31M
Share buybacks
—
—
—
—
—
—
—
—
$31.92M
Stock-based compensation
$5.59M
$5.57M
$6.69M
$7.14M
$8.09M
$9.08M
$10.09M
$11.49M
$11.54M
Depreciation & amortization
$145.68M
$143.35M
$163.55M
$156.57M
$232.05M
$314.51M
$205.38M
$209.77M
$263.12M
Income statement
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Revenue
$260.81M
$267.88M
$265.12M
$261.41M
$266.21M
$270.89M
$267.73M
$273.04M
$282.30M
$285.08M
$282.69M
$281.93M
Cost of revenue
$74.82M
$77.55M
$71.29M
$77.04M
$83.10M
$81.87M
$75.75M
$82.93M
$89.03M
$90.85M
$88.59M
$90.07M
Gross profit
$185.98M
$190.33M
$193.84M
$184.37M
$183.11M
$189.02M
$191.98M
$190.10M
$193.28M
$194.23M
$194.10M
$191.86M
Net income
$97.88M
$102.64M
$112.67M
$94.53M
$93.96M
$100.80M
$101.89M
$89.20M
$82.96M
$82.93M
$78.69M
$82.89M
EPS (basic)
$0.43
$0.46
$0.50
$0.42
$0.42
$0.45
$0.45
$0.39
$0.36
$0.36
$0.34
$0.36
EPS (diluted)
$0.43
$0.45
$0.50
$0.42
$0.41
$0.44
$0.44
$0.39
$0.36
$0.36
$0.35
$0.36
Diluted shares
226.28M
226.21M
35.00K
226.57M
226.62M
227.15M
345.00K
229.17M
229.30M
229.29M
-77.00K
228.21M
Gross margin
71.3%
71.1%
73.1%
70.5%
68.8%
69.8%
71.7%
69.6%
68.5%
68.1%
68.7%
68.1%
Net margin
37.5%
38.3%
42.5%
36.2%
35.3%
37.2%
38.1%
32.7%
29.4%
29.1%
27.8%
29.4%
Balance sheet
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Cash & equivalents
$9.22M
$8.03M
$6.53M
$5.59M
$5.66M
$43.51M
$71.56M
$10.75M
$8.74M
$108.39M
$5.78M
$7.26M
Total assets
$6.28B
$6.23B
$6.23B
$6.21B
$6.18B
$6.19B
$6.39B
$6.74B
$6.71B
$6.76B
$6.64B
$6.60B
Total liabilities
$3.40B
$3.36B
$3.34B
$3.35B
$3.34B
$3.32B
$3.44B
$3.82B
$3.82B
$3.90B
$3.86B
$3.89B
Shareholders' equity
$2.80B
$2.81B
$2.80B
$2.78B
$2.77B
$2.79B
$2.87B
$2.84B
$2.81B
$2.78B
$2.72B
$2.65B
Cash flow
quarters · USD
Quarter ended
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Operating cash flow
$162.38M
$169.76M
$142.30M
$150.15M
$170.86M
$145.40M
$164.67M
$146.32M
$157.48M
$168.22M
$136.49M
$148.84M
Free cash flow
$162.38M
$169.76M
$142.30M
$150.15M
$170.86M
$145.40M
$164.67M
$146.32M
$157.48M
$168.22M
$136.49M
$148.84M
Investing cash flow
-$21.89M
-$11.08M
-$35.29M
-$34.22M
-$20.34M
-$18.30M
-$101.10M
-$467.33M
-$24.06M
-$21.56M
-$58.37M
-$21.70M
Financing cash flow
-$138.12M
-$159.92M
-$108.69M
-$116.53M
-$150.86M
-$89.01M
-$31.26M
$259.10M
-$134.84M
-$46.24M
-$182.65M
-$127.90M
Dividends paid
$110.52M
$110.59M
$110.62M
$115.25M
$115.27M
$115.38M
$115.87M
$119.05M
$119.06M
$119.10M
$119.10M
$121.07M
Share buybacks
—
—
—
—
—
—
—
—
—
—
—
$33.38M
Stock-based compensation
$2.45M
$2.54M
$2.56M
$2.83M
$2.86M
$2.90M
$2.90M
$3.21M
$2.50M
$2.89M
$2.94M
$3.28M
Depreciation & amortization
$50.36M
$49.98M
$51.60M
$51.75M
$52.05M
$52.20M
$53.78M
$60.38M
$67.71M
$67.95M
$67.09M
$62.50M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.