Source: Cushman & Wakefield plc's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$6.22B
$6.92B
$8.22B
$8.75B
$7.84B
$9.39B
$10.11B
$9.49B
$9.45B
$10.29B
Cost of revenue
—
$5.64B
$6.64B
$6.98B
$6.46B
$7.45B
$8.15B
$7.84B
$7.72B
$8.41B
Gross profit
—
$1.28B
$1.58B
$1.77B
$1.39B
$1.94B
$1.95B
$1.65B
$1.73B
$1.88B
Selling, general & admin
$1.15B
$1.16B
$1.27B
$1.28B
$1.12B
$1.23B
$1.26B
$1.26B
$1.22B
$1.32B
Operating income
-$295.40M
-$171.10M
$12.60M
$187.30M
-$53.10M
$497.00M
$535.10M
$205.60M
$338.90M
$452.50M
Interest expense
$171.80M
$183.10M
$228.80M
$150.60M
$163.80M
$179.50M
$193.10M
$281.10M
$229.90M
$216.20M
Pre-tax income
-$458.90M
-$341.80M
-$210.80M
$42.80M
-$176.60M
$339.90M
$338.00M
-$30.00M
$175.80M
$114.20M
Income tax
-$24.30M
-$120.50M
-$25.00M
$42.60M
$43.90M
$89.90M
$141.60M
$5.40M
$44.50M
$26.00M
Net income
-$434.20M
-$221.30M
-$185.80M
$200.00K
-$220.50M
$250.00M
$196.40M
-$35.40M
$131.30M
$88.20M
EBITDA
-$34.80M
$99.50M
$302.60M
$484.00M
$210.50M
$669.10M
$682.00M
$351.20M
$461.10M
$556.70M
EPS (basic)
$-3.07
$-1.54
$-1.09
$0.00
$-1.00
$1.12
$0.87
$-0.16
$0.57
$0.38
EPS (diluted)
$-3.07
$-1.54
$-1.09
$0.00
$-1.00
$1.10
$0.86
$-0.16
$0.56
$0.38
Diluted shares
141.40M
143.90M
171.20M
224.50M
220.80M
226.50M
228.00M
226.90M
232.80M
234.70M
Gross margin
—
18.5%
19.2%
20.2%
17.7%
20.7%
19.3%
17.4%
18.3%
18.3%
Operating margin
-4.8%
-2.5%
0.2%
2.1%
-0.7%
5.3%
5.3%
2.2%
3.6%
4.4%
Net margin
-7.0%
-3.2%
-2.3%
0.0%
-2.8%
2.7%
1.9%
-0.4%
1.4%
0.9%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$382.30M
$405.60M
$895.30M
$813.20M
$1.07B
$770.70M
$644.50M
$767.70M
$793.30M
$784.20M
Total current assets
—
$1.91B
$2.74B
$2.86B
$2.89B
$2.83B
$2.77B
$2.80B
$2.69B
$2.84B
Goodwill
$1.61B
$1.77B
$1.78B
$1.97B
$2.10B
$2.08B
$2.07B
$2.08B
$2.00B
$2.06B
Total assets
—
$5.79B
$6.55B
$7.16B
$7.34B
$7.89B
$7.95B
$7.77B
$7.55B
$7.68B
Total current liabilities
—
$1.97B
$2.04B
$2.32B
$2.07B
$2.43B
$2.39B
$2.40B
$2.33B
$2.59B
Short-term debt
—
$59.50M
$39.90M
$39.30M
$39.70M
$42.40M
$49.80M
$149.70M
$103.20M
$124.90M
Long-term debt
—
$2.78B
$2.64B
$2.62B
$3.24B
$3.22B
$3.21B
$3.10B
$2.94B
$2.62B
Total debt
—
$2.84B
$2.68B
$2.66B
$3.28B
$3.26B
$3.26B
$3.25B
$3.04B
$2.75B
Total liabilities
—
$5.29B
$5.19B
$5.86B
$6.24B
$6.44B
$6.29B
$6.10B
$5.79B
$5.72B
Shareholders' equity
$585.50M
$499.40M
$1.36B
$1.30B
$1.09B
$1.45B
$1.66B
$1.68B
$1.75B
$1.96B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
-$335.10M
$4.40M
-$2.20M
$269.30M
-$38.20M
$549.50M
$49.10M
$152.20M
$208.00M
$340.40M
Capital expenditures
$77.30M
$129.10M
$84.20M
$80.30M
$41.00M
$53.80M
$50.70M
$51.00M
$41.00M
$47.40M
Free cash flow
-$412.40M
-$124.70M
-$86.40M
$189.00M
-$79.20M
$495.70M
-$1.60M
$101.20M
$167.00M
$293.00M
Investing cash flow
-$137.70M
-$143.20M
-$218.00M
-$274.90M
-$257.80M
-$749.50M
-$120.70M
$48.90M
$81.20M
-$21.10M
Financing cash flow
$356.50M
$167.70M
$725.90M
-$89.60M
$571.90M
-$65.80M
-$79.30M
-$120.80M
-$253.40M
-$350.50M
Stock-based compensation
$49.00M
$52.40M
$81.90M
$61.30M
$42.00M
$58.20M
$40.30M
$54.10M
$35.60M
$58.20M
Depreciation & amortization
$260.60M
$270.60M
$290.00M
$296.70M
$263.60M
$172.10M
$146.90M
$145.60M
$122.20M
$104.20M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.55B
$2.18B
$2.29B
$2.34B
$2.63B
$2.28B
$2.48B
$2.61B
$2.91B
$2.54B
$2.76B
$2.81B
Cost of revenue
$2.07B
$1.83B
$1.87B
$1.91B
$2.10B
$1.90B
$2.02B
$2.15B
$2.34B
$2.12B
$2.25B
$2.32B
Gross profit
$478.60M
$352.30M
$413.20M
$432.40M
$528.40M
$384.30M
$467.30M
$453.90M
$574.50M
$420.70M
$512.00M
$486.30M
Selling, general & admin
$317.10M
$296.00M
$294.20M
$314.20M
$319.70M
$305.80M
$318.30M
$320.60M
$372.50M
$336.70M
$349.30M
$329.60M
Operating income
$110.00M
$18.80M
$70.40M
$75.20M
$174.50M
$45.30M
$122.80M
$107.50M
$176.90M
$58.70M
$134.20M
$129.90M
Interest expense
$56.90M
$58.70M
$60.80M
$54.90M
$55.50M
$52.30M
$53.20M
$56.00M
$54.70M
$49.20M
$59.60M
$49.20M
Pre-tax income
$70.10M
-$26.50M
$17.20M
$53.00M
$132.10M
$5.00M
$76.20M
$45.10M
-$12.10M
—
—
—
Income tax
$300.00K
$2.30M
$3.70M
$19.30M
$19.20M
$3.10M
$18.90M
-$6.30M
$10.30M
$3.00M
$24.60M
$31.60M
Net income
$69.80M
-$28.80M
$13.50M
$33.70M
$112.90M
$1.90M
$57.30M
$51.40M
-$22.40M
-$12.60M
$52.70M
$52.10M
EBITDA
$146.80M
$51.30M
$101.60M
$104.10M
$204.10M
$72.00M
$149.00M
$133.30M
$202.40M
$84.00M
$162.70M
$156.70M
EPS (basic)
$0.30
$-0.13
$0.06
$0.15
$0.49
$0.01
$0.25
$0.22
$-0.10
$-0.05
$0.22
$0.22
EPS (diluted)
$0.30
$-0.13
$0.06
$0.14
$0.48
$0.01
$0.25
$0.22
$-0.09
$-0.05
$0.22
$0.22
Diluted shares
0
227.90M
231.50M
233.40M
700.00K
232.30M
232.40M
235.90M
900.00K
232.80M
236.30M
237.20M
Gross margin
18.8%
16.1%
18.1%
18.4%
20.1%
16.8%
18.8%
17.4%
19.7%
16.6%
18.5%
17.3%
Operating margin
4.3%
0.9%
3.1%
3.2%
6.6%
2.0%
4.9%
4.1%
6.1%
2.3%
4.9%
4.6%
Net margin
2.7%
-1.3%
0.6%
1.4%
4.3%
0.1%
2.3%
2.0%
-0.8%
-0.5%
1.9%
1.9%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$767.70M
$553.50M
$567.30M
$775.40M
$793.30M
$623.20M
$618.20M
$634.40M
$784.20M
$600.60M
$500.50M
$489.00M
Total current assets
$2.80B
$2.46B
$2.59B
$2.65B
$2.69B
$2.60B
$2.64B
$2.67B
$2.84B
$2.75B
$2.63B
$2.72B
Goodwill
$2.08B
$2.06B
$2.02B
$2.05B
$2.00B
$2.02B
$2.06B
$2.06B
$2.06B
$2.06B
$2.06B
$2.06B
Total assets
$7.77B
$7.49B
$7.34B
$7.53B
$7.55B
$7.41B
$7.56B
$7.69B
$7.68B
$7.65B
$7.55B
$7.74B
Total current liabilities
$2.40B
$2.18B
$2.14B
$2.24B
$2.33B
$2.20B
$2.33B
$2.51B
$2.59B
$2.43B
$2.44B
$2.56B
Short-term debt
$149.70M
$125.00M
$141.70M
$96.40M
$103.20M
$108.50M
$174.80M
$129.20M
$124.90M
$129.80M
$243.30M
$197.40M
Long-term debt
$3.10B
$3.07B
$3.00B
$3.00B
$2.94B
$2.91B
$2.82B
$2.72B
$2.62B
$2.62B
$2.41B
$2.41B
Total debt
$3.25B
$3.19B
$3.14B
$3.09B
$3.04B
$3.02B
$3.00B
$2.85B
$2.75B
$2.75B
$2.66B
$2.61B
Total liabilities
$6.10B
$5.87B
$5.70B
$5.83B
$5.79B
$5.63B
$5.65B
$5.73B
$5.72B
$5.70B
$5.53B
$5.64B
Shareholders' equity
$1.68B
$1.62B
$1.64B
$1.70B
$1.75B
$1.78B
$1.90B
$1.96B
$1.96B
$1.95B
$2.02B
$2.10B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$202.40M
-$125.10M
$21.80M
$196.10M
$115.20M
-$162.00M
$9.60M
$235.50M
$257.30M
-$243.50M
$54.00M
$213.90M
Capital expenditures
$16.20M
$10.50M
$11.80M
$9.40M
$9.30M
$4.60M
$9.30M
$10.50M
$23.00M
$12.20M
$8.50M
$37.80M
Free cash flow
$186.20M
-$135.60M
$10.00M
$186.70M
$105.90M
-$166.60M
$300.00K
$225.00M
$234.30M
-$255.70M
$45.50M
$176.10M
Investing cash flow
-$31.30M
-$10.80M
$67.70M
$57.40M
-$33.10M
$20.60M
$10.50M
-$60.10M
$7.90M
$94.10M
-$35.90M
-$163.20M
Financing cash flow
-$13.70M
-$72.90M
-$67.60M
-$57.00M
-$55.90M
-$41.30M
-$36.30M
-$155.50M
-$117.40M
-$28.10M
-$116.10M
-$61.90M
Stock-based compensation
$14.20M
$6.40M
$5.50M
$10.40M
$13.30M
$16.00M
$14.10M
$14.00M
$14.10M
$16.30M
$12.70M
$12.30M
Depreciation & amortization
$36.80M
$32.50M
$31.20M
$28.90M
$29.60M
$26.70M
$26.20M
$25.80M
$25.50M
$25.30M
$28.50M
$26.80M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.