Cushman & Wakefield plc (CWK)

NYSE Real Estate Real Estate Services S&P SmallCap 600
$13.96
-0.22 (-1.55%)
Close of Nov 06, 2026 · end-of-day data
Source: Cushman & Wakefield plc's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$6.22B$6.92B$8.22B$8.75B$7.84B$9.39B$10.11B$9.49B$9.45B$10.29B
Cost of revenue—$5.64B$6.64B$6.98B$6.46B$7.45B$8.15B$7.84B$7.72B$8.41B
Gross profit—$1.28B$1.58B$1.77B$1.39B$1.94B$1.95B$1.65B$1.73B$1.88B
Selling, general & admin$1.15B$1.16B$1.27B$1.28B$1.12B$1.23B$1.26B$1.26B$1.22B$1.32B
Operating income-$295.40M-$171.10M$12.60M$187.30M-$53.10M$497.00M$535.10M$205.60M$338.90M$452.50M
Interest expense$171.80M$183.10M$228.80M$150.60M$163.80M$179.50M$193.10M$281.10M$229.90M$216.20M
Pre-tax income-$458.90M-$341.80M-$210.80M$42.80M-$176.60M$339.90M$338.00M-$30.00M$175.80M$114.20M
Income tax-$24.30M-$120.50M-$25.00M$42.60M$43.90M$89.90M$141.60M$5.40M$44.50M$26.00M
Net income-$434.20M-$221.30M-$185.80M$200.00K-$220.50M$250.00M$196.40M-$35.40M$131.30M$88.20M
EBITDA-$34.80M$99.50M$302.60M$484.00M$210.50M$669.10M$682.00M$351.20M$461.10M$556.70M
EPS (basic)$-3.07$-1.54$-1.09$0.00$-1.00$1.12$0.87$-0.16$0.57$0.38
EPS (diluted)$-3.07$-1.54$-1.09$0.00$-1.00$1.10$0.86$-0.16$0.56$0.38
Diluted shares141.40M143.90M171.20M224.50M220.80M226.50M228.00M226.90M232.80M234.70M
Gross margin—18.5%19.2%20.2%17.7%20.7%19.3%17.4%18.3%18.3%
Operating margin-4.8%-2.5%0.2%2.1%-0.7%5.3%5.3%2.2%3.6%4.4%
Net margin-7.0%-3.2%-2.3%0.0%-2.8%2.7%1.9%-0.4%1.4%0.9%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$382.30M$405.60M$895.30M$813.20M$1.07B$770.70M$644.50M$767.70M$793.30M$784.20M
Total current assets—$1.91B$2.74B$2.86B$2.89B$2.83B$2.77B$2.80B$2.69B$2.84B
Goodwill$1.61B$1.77B$1.78B$1.97B$2.10B$2.08B$2.07B$2.08B$2.00B$2.06B
Total assets—$5.79B$6.55B$7.16B$7.34B$7.89B$7.95B$7.77B$7.55B$7.68B
Total current liabilities—$1.97B$2.04B$2.32B$2.07B$2.43B$2.39B$2.40B$2.33B$2.59B
Short-term debt—$59.50M$39.90M$39.30M$39.70M$42.40M$49.80M$149.70M$103.20M$124.90M
Long-term debt—$2.78B$2.64B$2.62B$3.24B$3.22B$3.21B$3.10B$2.94B$2.62B
Total debt—$2.84B$2.68B$2.66B$3.28B$3.26B$3.26B$3.25B$3.04B$2.75B
Total liabilities—$5.29B$5.19B$5.86B$6.24B$6.44B$6.29B$6.10B$5.79B$5.72B
Shareholders' equity$585.50M$499.40M$1.36B$1.30B$1.09B$1.45B$1.66B$1.68B$1.75B$1.96B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow-$335.10M$4.40M-$2.20M$269.30M-$38.20M$549.50M$49.10M$152.20M$208.00M$340.40M
Capital expenditures$77.30M$129.10M$84.20M$80.30M$41.00M$53.80M$50.70M$51.00M$41.00M$47.40M
Free cash flow-$412.40M-$124.70M-$86.40M$189.00M-$79.20M$495.70M-$1.60M$101.20M$167.00M$293.00M
Investing cash flow-$137.70M-$143.20M-$218.00M-$274.90M-$257.80M-$749.50M-$120.70M$48.90M$81.20M-$21.10M
Financing cash flow$356.50M$167.70M$725.90M-$89.60M$571.90M-$65.80M-$79.30M-$120.80M-$253.40M-$350.50M
Stock-based compensation$49.00M$52.40M$81.90M$61.30M$42.00M$58.20M$40.30M$54.10M$35.60M$58.20M
Depreciation & amortization$260.60M$270.60M$290.00M$296.70M$263.60M$172.10M$146.90M$145.60M$122.20M$104.20M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.