Source: Cytokinetics's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$106.41M
$13.37M
$31.50M
$26.87M
$55.83M
$70.43M
$94.59M
$7.53M
$18.47M
$88.04M
Research & development
$59.90M
$90.30M
$89.14M
$86.12M
$96.95M
$159.94M
$240.81M
$330.12M
$339.41M
$416.03M
Operating income
$18.69M
-$113.40M
-$88.92M
-$98.87M
-$93.94M
-$186.31M
-$324.20M
-$496.20M
-$536.25M
-$612.26M
Interest expense
$2.70M
$3.02M
$3.80M
$6.62M
$15.96M
$16.44M
$19.41M
$28.31M
$37.70M
$45.58M
Pre-tax income
$16.45M
-$127.79M
-$106.29M
—
—
—
—
—
—
—
Income tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net income
$16.45M
-$127.79M
-$106.29M
-$121.69M
-$127.29M
-$215.31M
-$388.95M
-$526.24M
-$589.53M
-$784.96M
EBITDA
$19.43M
-$111.48M
-$87.68M
-$97.57M
-$92.11M
-$184.04M
-$318.39M
-$484.31M
-$526.72M
-$602.13M
EPS (basic)
$0.41
$-2.59
$-1.95
$-2.11
$-1.97
$-2.80
$-4.33
$-5.45
$-5.26
$-6.54
EPS (diluted)
$0.39
$-2.59
$-1.95
$-2.11
$-1.97
$-2.80
$-4.33
$-5.45
$-5.26
$-6.54
Diluted shares
42.56M
49.40M
54.42K
57.58K
64.52K
76.89K
89.83K
96.52K
111.98K
120.10K
Operating margin
17.6%
-848.3%
-282.3%
-368.0%
-168.3%
-264.5%
-342.8%
-6589.7%
-2902.7%
-695.4%
Net margin
15.5%
-955.9%
-337.4%
-452.9%
-228.0%
-305.7%
-411.2%
-6988.6%
-3191.1%
-891.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$66.87M
$125.21M
$42.26M
$36.43M
$82.98M
$112.67M
$65.58M
$113.02M
$94.86M
$122.52M
Short-term investments
$89.38M
$143.69M
$156.47M
$188.68M
$381.07M
$358.97M
$717.00M
$501.80M
$981.16M
$759.70M
Receivables
$24.00K
$1.11M
$2.23M
$5.16M
$4.42M
$51.82M
$147.00K
$1.28M
$16.65M
$17.76M
Inventory
—
—
—
—
—
—
—
—
—
$0
Total current assets
$158.63M
$274.30M
$207.67M
$233.75M
$474.22M
$535.67M
$795.19M
$628.05M
$1.11B
$916.98M
Total assets
$170.14M
$294.81M
$211.18M
$289.81M
$533.80M
$841.32M
$1.01B
$824.32M
$1.40B
$1.42B
Total current liabilities
$33.26M
$32.44M
$22.19M
$26.02M
$31.20M
$71.86M
$84.62M
$102.68M
$179.67M
$202.45M
Short-term debt
$2.50M
$0
$2.61M
$0
$0
—
$958.00K
$10.08M
$11.52M
$41.18M
Long-term debt
$27.38M
$31.78M
$39.81M
$45.05M
$46.21M
$47.37M
$63.81M
$58.38M
$93.23M
$246.38M
Total debt
$29.88M
$31.78M
$42.41M
$45.05M
$46.21M
$47.37M
$64.77M
$68.46M
$104.75M
$287.56M
Total liabilities
$75.78M
$184.97M
$185.24M
$300.75M
$420.42M
$597.46M
$1.12B
$1.21B
$1.54B
$2.08B
Shareholders' equity
$94.36M
$109.84M
$25.93M
-$10.94M
$113.38M
$243.86M
-$107.90M
-$386.32M
-$135.37M
-$659.62M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$36.98M
-$101.76M
-$101.22M
-$90.91M
$8.94M
-$142.52M
-$299.52M
-$414.33M
-$395.89M
-$510.01M
Capital expenditures
$1.60M
$2.88M
$889.00K
$2.62M
$11.05M
$48.87M
$11.34M
$1.42M
$3.91M
$24.81M
Free cash flow
$35.39M
-$104.64M
-$102.10M
-$93.53M
-$2.11M
-$191.39M
-$310.85M
-$415.75M
-$399.80M
-$534.82M
Investing cash flow
-$52.08M
-$65.83M
$5.13M
-$74.71M
-$196.51M
-$147.78M
-$262.13M
$239.25M
-$553.10M
$16.67M
Financing cash flow
$16.89M
$225.92M
$13.13M
$159.79M
$234.12M
$319.98M
$516.17M
$221.32M
$930.61M
$524.46M
Stock-based compensation
$7.15M
$9.03M
$9.76M
$10.76M
$17.62M
$26.83M
$47.85M
$72.06M
$97.84M
$112.29M
Depreciation & amortization
$741.00K
$1.92M
$1.24M
$1.29M
$1.83M
$2.28M
$5.81M
$11.89M
$9.53M
$10.12M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$1.67M
$835.00K
$249.00K
$463.00K
$16.93M
$1.58M
$66.77M
$1.94M
$17.75M
$19.36M
$28.62M
$47.56M
Research & development
$84.98M
$81.57M
$79.60M
$84.61M
$93.63M
$98.26M
$110.14M
$97.30M
$110.33M
$95.53M
$97.81M
$99.28M
Selling, general & admin
—
—
—
—
—
$57.37M
$65.72M
$69.46M
—
$104.90M
$104.40M
$113.14M
Operating income
-$127.42M
-$126.23M
-$130.17M
-$140.80M
-$139.04M
-$155.63M
-$111.51M
-$166.75M
-$178.37M
-$183.62M
-$179.17M
-$167.09M
Interest expense
$7.16M
$7.10M
$12.73M
$8.93M
$8.94M
—
$11.08M
$11.35M
$14.27M
—
—
—
Net income
-$136.90M
-$135.64M
-$143.32M
-$160.54M
-$150.02M
-$161.38M
-$134.37M
-$306.18M
-$183.03M
-$206.03M
-$198.76M
-$190.07M
EBITDA
-$121.08M
-$123.90M
-$127.77M
-$138.39M
-$136.66M
-$153.33M
-$109.22M
-$164.08M
-$175.50M
-$180.24M
-$175.54M
-$163.44M
EPS (basic)
$-1.38
$-1.33
$-1.31
$-1.36
$-1.26
$-1.36
$-1.12
$-2.55
$-1.50
$-1.67
$-1.50
$-1.37
EPS (diluted)
$-1.38
$-1.33
$-1.31
$-1.36
$-1.26
$-1.36
$-1.12
$-2.55
$-1.50
$-1.67
$-1.50
$-1.37
Diluted shares
858
101.92K
109.24K
117.69K
2.05K
118.50K
119.46K
119.98K
786
123.27K
132.09K
139.04K
Operating margin
-7620.7%
-15118.0%
-52277.9%
-30410.6%
-821.4%
-9856.3%
-167.0%
-8613.4%
-1004.6%
-948.7%
-626.0%
-351.3%
Net margin
-8187.6%
-16244.7%
-57557.4%
-34674.9%
-886.3%
-10220.1%
-201.2%
-15815.0%
-1030.9%
-1064.5%
-694.4%
-399.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$113.02M
$119.98M
$190.14M
$46.89M
$94.86M
$73.68M
$74.94M
$225.47M
$122.52M
$129.84M
$255.27M
$203.43M
Short-term investments
$501.80M
$498.99M
$866.63M
$964.80M
$981.16M
$864.54M
$783.20M
$737.07M
$759.70M
$688.71M
$910.41M
$926.59M
Receivables
$1.28M
$834.00K
$0
$244.00K
$16.65M
$2.01M
$8.41M
$1.81M
$17.76M
$6.83M
$24.43M
$33.89M
Inventory
—
—
—
—
—
—
—
—
$0
$154.00K
$380.00K
$807.00K
Total current assets
$628.05M
$638.70M
$1.07B
$1.02B
$1.11B
$956.05M
$886.54M
$977.35M
$916.98M
$839.47M
$1.21B
$1.19B
Total assets
$824.32M
$808.08M
$1.52B
$1.44B
$1.40B
$1.26B
$1.23B
$1.44B
$1.42B
$1.27B
$1.92B
$1.82B
Total current liabilities
$102.68M
$88.86M
$102.78M
$109.81M
$179.67M
$159.73M
$131.06M
$142.14M
$202.45M
$199.19M
$181.43M
$353.42M
Short-term debt
$10.08M
$11.52M
$11.52M
$11.52M
$11.52M
$12.96M
$14.40M
$17.28M
$41.18M
$44.81M
$27.36M
$174.40M
Long-term debt
$58.38M
$56.82M
$92.83M
$93.02M
$93.23M
$92.03M
$159.06M
$158.75M
$246.38M
$247.21M
$248.20M
$244.33M
Total debt
$68.46M
$68.34M
$104.35M
$104.54M
$104.75M
$104.98M
$173.46M
$176.03M
$287.56M
$292.02M
$275.56M
$418.73M
Total liabilities
$1.21B
$1.20B
$1.42B
$1.45B
$1.54B
$1.53B
$1.59B
$1.96B
$2.08B
$2.10B
$2.10B
$2.15B
Shareholders' equity
-$386.32M
-$396.16M
$108.55M
-$13.91M
-$135.37M
-$266.41M
-$368.72M
-$521.12M
-$659.62M
-$826.57M
-$173.49M
-$321.17M
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$74.04M
-$129.51M
-$99.31M
-$101.50M
-$65.57M
-$131.62M
-$128.24M
-$107.50M
-$142.65M
-$145.46M
-$159.84M
-$124.02M
Capital expenditures
$77.00K
$0
$1.92M
$701.00K
$1.29M
$5.66M
$4.14M
$9.35M
$5.64M
$5.93M
$4.33M
$700.00K
Free cash flow
-$74.11M
-$129.51M
-$101.23M
-$102.20M
-$66.86M
-$137.28M
-$132.38M
-$116.86M
-$148.29M
-$151.39M
-$164.17M
-$124.72M
Investing cash flow
-$81.41M
$32.64M
-$651.55M
-$45.05M
$110.86M
$105.96M
$52.88M
-$70.98M
-$71.19M
$145.49M
-$507.00M
$67.93M
Financing cash flow
$168.80M
$103.79M
$821.01M
$3.42M
$2.38M
$4.75M
$78.53M
$330.47M
$110.70M
$7.77M
$792.86M
$4.80M
Stock-based compensation
$19.49M
$21.61M
$24.62M
$25.36M
$26.25M
$23.55M
$27.54M
$30.70M
$30.51M
$30.39M
$35.71M
$34.72M
Depreciation & amortization
$6.33M
$2.33M
$2.41M
$2.41M
$2.38M
$2.30M
$2.29M
$2.68M
$2.86M
$3.38M
$3.63M
$3.65M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.