Dexcom (DXCM)

Nasdaq Health Care Health Care Equipment S&P 500Nasdaq-100
$79.41
-5.05 (-5.98%)
Close of Nov 06, 2026 · end-of-day data
Source: Dexcom's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026

Revenue, net income & free cash flow

Income statement

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Revenue$573.30M$718.50M$1.03B$1.48B$1.93B$2.45B$2.91B$3.62B$4.03B$4.66B
Cost of revenue$194.90M$226.40M$367.70M$544.50M$646.60M$768.00M$1.03B$1.33B$1.59B$1.86B
Gross profit$378.40M$492.10M$663.90M$931.50M$1.28B$1.68B$1.88B$2.29B$2.44B$2.80B
Research & development$156.10M$185.40M$199.70M$273.50M$359.90M$517.10M$484.20M$505.80M$552.40M$599.10M
Selling, general & admin$286.20M$349.20M$432.80M$515.70M$618.20M$810.50M$1.01B$1.19B$1.29B$1.29B
Operating income-$63.90M-$42.50M-$186.30M$142.30M$299.50M$265.80M$391.20M$597.70M$600.00M$911.80M
Interest expense$700.00K$12.80M$22.70M$60.30M$17.70M$18.80M$18.60M$20.30M$19.00M$18.30M
Pre-tax income-$64.90M-$48.60M-$126.50M$104.20M$297.90M$256.80M$390.80M$710.40M$709.00M$1.09B
Income tax$700.00K$1.60M$600.00K$3.10M-$251.80M$39.90M$49.60M$168.90M$132.80M$252.10M
Net income-$65.60M-$50.20M-$127.10M$101.10M$549.70M$216.90M$341.20M$541.50M$576.20M$836.30M
EBITDA-$48.90M-$26.40M-$157.20M$191.00M$366.60M$367.80M$547.10M$783.70M$817.70M$1.16B
EPS (basic)$-0.78$-0.58$-1.44$1.11$1.46$0.56$0.88$1.40$1.46$2.14
EPS (diluted)$-0.78$-0.58$-1.44$1.10$1.33$0.53$0.82$1.30$1.42$2.09
Diluted shares83.60M86.30M88.20M92.30M420.40M428.80M427.50M425.50M412.70M405.50M
Gross margin66.0%68.5%64.4%63.1%66.4%68.6%64.7%63.2%60.5%60.1%
Operating margin-11.1%-5.9%-18.1%9.6%15.5%10.9%13.4%16.5%14.9%19.6%
Net margin-11.4%-7.0%-12.3%6.8%28.5%8.9%11.7%14.9%14.3%17.9%

Balance sheet

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Cash & equivalents$94.50M$441.50M$1.14B$446.20M$817.60M$1.05B$642.30M$566.30M$606.10M$917.70M
Short-term investments$29.20M$107.10M$92.70M——$1.36B$1.81B$2.16B$1.73B—
Receivables$101.70M$134.30M$226.70M$286.30M$428.50M$514.30M$713.30M$973.90M$1.01B$1.22B
Inventory$45.40M$45.20M$70.70M$119.80M$234.70M$357.30M$306.70M$559.60M$542.60M$629.10M
Total current assets$280.00M$744.70M$1.70B$1.97B$3.42B$3.68B$3.67B$4.43B$4.30B$4.03B
Goodwill$11.30M$12.10M$18.70M$18.60M$19.30M$26.50M$25.70M$25.20M$22.80M$24.20M
Total assets$402.80M$904.10M$1.92B$2.40B$4.29B$4.93B$5.39B$6.26B$6.48B$6.34B
Total current liabilities$102.40M$138.90M$222.40M$360.20M$614.10M$720.80M$1.84B$1.56B$2.93B$2.14B
Total liabilities$119.00M$484.70M$1.25B$1.51B$2.46B$2.89B$3.26B$4.20B$4.38B$3.59B
Shareholders' equity$283.80M$419.40M$663.30M$882.60M$1.55B$2.04B$2.13B$2.07B$2.10B$2.75B

Cash flow

fiscal years · USD
Fiscal yearFY2016FY2017FY2018FY2019FY2020FY2021FY2022FY2023FY2024FY2025
Operating cash flow$56.20M$92.00M$123.20M$314.50M$475.60M$442.50M$669.50M$748.50M$989.50M$1.44B
Capital expenditures$55.70M$66.00M$67.10M$180.00M$199.00M$389.20M$364.80M$236.60M$358.80M$363.50M
Free cash flow$500.00K$26.00M$56.10M$134.50M$276.60M$53.30M$304.70M$511.90M$630.70M$1.08B
Investing cash flow-$55.90M-$144.40M-$139.80M-$1.02B-$1.02B-$216.10M-$521.50M-$507.20M-$207.50M$536.00M
Financing cash flow$8.10M$399.10M$710.40M$10.70M$912.10M$10.40M-$552.50M-$318.60M-$734.80M-$1.69B
Share buybacks$0$0$100.00M$0$0$0$557.70M$688.70M$750.00M$500.00M
Stock-based compensation$110.80M$106.20M$101.90M$102.70M$119.40M$113.40M$126.50M$150.80M$170.40M$159.60M
Depreciation & amortization$15.00M$16.10M$29.10M$48.70M$67.10M$102.00M$155.90M$186.00M$217.70M$251.80M

Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.