Source: Euronet Worldwide's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.96B
$2.25B
$2.54B
$2.75B
$2.48B
$3.00B
$3.36B
$3.69B
$3.99B
$4.24B
Cost of revenue
$1.17B
$1.36B
$1.49B
$1.56B
$1.58B
—
—
—
—
—
Gross profit
$784.07M
$896.17M
$1.05B
$1.19B
$906.00M
—
—
—
—
—
Selling, general & admin
$165.35M
$190.30M
$216.81M
$211.94M
$221.61M
$252.00M
$285.10M
$296.80M
$315.30M
$372.20M
Operating income
$249.77M
$266.00M
$357.91M
$475.19M
$46.62M
$184.00M
$385.40M
$432.60M
$503.20M
$529.80M
Interest expense
$28.33M
$32.57M
$37.57M
$36.24M
$36.60M
$38.30M
$37.50M
$55.60M
$80.50M
$84.50M
Pre-tax income
$232.89M
$256.33M
$294.92M
$433.81M
$8.17M
$135.60M
$322.60M
$400.40M
$448.90M
$448.20M
Income tax
$58.80M
$99.39M
$62.78M
$87.11M
$11.47M
$65.10M
$91.90M
$120.90M
$142.60M
$135.20M
Net income
$174.41M
$156.84M
$232.85M
$346.75M
-$3.40M
$70.70M
$231.00M
$279.70M
$306.00M
$309.50M
EBITDA
$330.30M
$361.03M
$463.94M
$586.94M
$173.64M
$319.80M
$521.30M
$565.50M
$635.00M
$668.30M
EPS (basic)
$3.34
$2.99
$4.52
$6.49
$-0.06
$1.34
$4.60
$5.77
$6.82
$7.40
EPS (diluted)
$3.23
$2.85
$4.26
$6.31
$-0.06
$1.32
$4.41
$5.50
$6.45
$6.84
Diluted shares
54.00M
55.12M
54.63M
54.91M
52.66M
53.53M
53.46M
51.60M
48.08M
45.78M
Gross margin
40.0%
39.8%
41.3%
43.4%
36.5%
—
—
—
—
—
Operating margin
12.8%
11.8%
14.1%
17.3%
1.9%
6.1%
11.5%
11.7%
12.6%
12.5%
Net margin
8.9%
7.0%
9.2%
12.6%
-0.1%
2.4%
6.9%
7.6%
7.7%
7.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$734.41M
$280.13M
$385.03M
$786.08M
$1.42B
$1.26B
$1.13B
$1.25B
$1.28B
$1.04B
Receivables
$502.99M
$744.88M
$202.51M
$201.94M
$117.52M
$203.01M
$270.80M
$370.60M
$284.90M
$334.50M
Inventory
$78.11M
$95.67M
—
—
—
—
—
—
—
—
Total current assets
$1.58B
$1.89B
$2.09B
$2.92B
$3.37B
$3.31B
$3.73B
$4.16B
$4.04B
$4.27B
Goodwill
$689.71M
$717.39M
$704.20M
$743.82M
$665.82M
$641.60M
$828.30M
$847.50M
$859.20M
$1.04B
Total assets
$2.71B
$3.14B
$3.32B
$4.66B
$4.93B
$4.74B
$5.40B
$5.89B
$5.83B
$6.49B
Total current liabilities
$1.18B
$1.41B
$1.38B
$1.63B
$1.86B
$1.85B
$2.35B
$2.70B
$3.23B
$3.85B
Short-term debt
$32.16M
$41.29M
$38.02M
$6.09M
$797.00K
$821.00K
$100.00K
$812.70M
$812.70M
$983.20M
Long-term debt
$561.66M
$404.01M
$589.78M
$1.09B
$1.44B
$1.42B
$1.61B
$1.72B
$1.13B
$1.04B
Total debt
$593.82M
$445.30M
$627.80M
$1.10B
$1.44B
$1.42B
$1.61B
$2.53B
$1.95B
$2.02B
Total liabilities
$1.81B
$1.94B
$2.09B
$3.08B
$3.48B
$3.49B
$4.16B
$4.64B
$4.61B
$5.17B
Shareholders' equity
$899.55M
$1.20B
$1.23B
$1.58B
$1.45B
$1.26B
$1.24B
$1.25B
$1.23B
$1.31B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$391.52M
$286.28M
$397.23M
$504.49M
$253.50M
$406.30M
$748.30M
$643.10M
$732.80M
$559.80M
Capital expenditures
$87.41M
$97.23M
$112.48M
$131.29M
$97.63M
$92.20M
$104.30M
$94.40M
$117.20M
$125.50M
Free cash flow
$304.11M
$189.04M
$284.75M
$373.20M
$155.88M
$314.10M
$644.00M
$548.70M
$615.60M
$434.30M
Investing cash flow
-$136.31M
-$101.86M
-$132.28M
-$229.03M
-$105.53M
-$98.10M
-$453.80M
-$157.60M
-$223.30M
-$138.50M
Financing cash flow
$79.51M
-$161.15M
$2.02M
$416.30M
$35.40M
-$212.00M
-$1.20M
-$143.20M
-$135.70M
-$788.60M
Share buybacks
$77.36M
$3.06M
$177.85M
$74.46M
$241.52M
$229.88M
$175.97M
—
—
—
Stock-based compensation
$14.98M
$15.62M
$16.76M
$21.44M
$21.95M
$36.50M
$44.10M
$53.70M
$43.90M
$55.10M
Depreciation & amortization
$80.53M
$95.03M
$106.02M
$111.74M
$127.02M
$135.80M
$135.90M
$132.90M
$131.80M
$138.50M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$957.70M
$857.00M
$986.20M
$1.10B
$1.05B
$915.50M
$1.07B
$1.15B
$1.11B
$1.01B
$1.11B
$1.16B
Selling, general & admin
$72.40M
$71.90M
$79.40M
$80.60M
$83.40M
$83.00M
$87.80M
$84.60M
$116.80M
$92.60M
$98.40M
$99.00M
Operating income
$97.40M
$64.00M
$134.30M
$182.20M
$122.70M
$75.20M
$158.60M
$195.00M
$101.00M
$72.00M
$137.10M
$171.60M
Interest expense
$16.50M
$14.90M
$20.10M
$24.20M
$21.30M
$19.40M
$28.20M
$22.50M
$14.40M
$14.10M
$20.60M
$21.70M
Pre-tax income
$97.90M
$42.20M
$122.40M
$208.40M
$75.90M
$45.50M
$131.30M
$180.20M
$91.20M
$66.30M
$124.30M
$159.50M
Income tax
$28.40M
$16.00M
$39.20M
$56.80M
$30.60M
$7.10M
$33.60M
$55.10M
$39.40M
$29.00M
$46.70M
$45.70M
Net income
$69.30M
$26.20M
$83.10M
$151.50M
$45.20M
$38.40M
$97.60M
$122.00M
$51.50M
$37.50M
$77.40M
$113.60M
EBITDA
$130.90M
$96.70M
$168.00M
$215.10M
$155.20M
$107.40M
$192.40M
$229.80M
$138.70M
$111.90M
$177.10M
$211.10M
EPS (basic)
$1.50
$0.57
$1.83
$3.41
$1.05
$0.88
$2.31
$3.02
$1.27
$0.96
$2.04
$3.05
EPS (diluted)
$1.43
$0.55
$1.73
$3.21
$1.00
$0.85
$2.27
$2.75
$1.00
$0.83
$1.71
$2.53
Diluted shares
-846.66K
48.96M
48.70M
47.55M
-338.78K
46.24M
42.95M
44.81M
1.21M
46.99M
46.18M
45.76M
Operating margin
10.2%
7.5%
13.6%
16.6%
11.7%
8.2%
14.8%
17.0%
9.1%
7.1%
12.4%
14.8%
Net margin
7.2%
3.1%
8.4%
13.8%
4.3%
4.2%
9.1%
10.6%
4.6%
3.7%
7.0%
9.8%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$1.25B
$1.24B
$1.27B
$1.52B
$1.28B
$1.39B
$1.33B
$1.17B
$1.04B
$1.23B
$1.20B
$955.40M
Receivables
$370.60M
$407.60M
$428.10M
$273.20M
$284.90M
$330.50M
$328.40M
$297.20M
$334.50M
$310.70M
$363.90M
$321.50M
Total current assets
$4.16B
$3.93B
$4.27B
$4.39B
$4.04B
$4.17B
$4.54B
$4.24B
$4.27B
$4.16B
$4.33B
$3.96B
Goodwill
$847.50M
$848.80M
$877.50M
$913.30M
$859.20M
$882.20M
$954.90M
$949.90M
$1.04B
$1.03B
$1.02B
$1.02B
Total assets
$5.89B
$5.69B
$6.06B
$6.29B
$5.83B
$6.05B
$6.55B
$6.28B
$6.49B
$6.33B
$6.49B
$6.05B
Total current liabilities
$2.70B
$2.96B
$3.57B
$3.47B
$3.23B
$2.61B
$3.94B
$3.67B
$3.85B
$3.26B
$3.16B
$2.79B
Short-term debt
$812.70M
$294.10M
$1.23B
$1.08B
$812.70M
$294.10M
$1.43B
$1.23B
$983.20M
$970.20M
$826.20M
$470.50M
Long-term debt
$1.72B
$1.26B
$1.03B
$1.20B
$1.13B
$1.91B
$1.00B
$1.07B
$1.04B
$1.58B
$1.83B
$1.71B
Total debt
$2.53B
$1.55B
$2.27B
$2.28B
$1.95B
$2.20B
$2.44B
$2.30B
$2.02B
$2.55B
$2.65B
$2.18B
Total liabilities
$4.64B
$4.45B
$4.85B
$4.93B
$4.61B
$4.75B
$5.19B
$5.00B
$5.17B
$5.11B
$5.25B
$4.75B
Shareholders' equity
$1.25B
$1.24B
$1.21B
$1.36B
$1.23B
$1.30B
$1.35B
$1.26B
$1.31B
$1.21B
$1.23B
$1.28B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$135.70M
$30.00M
$182.20M
$440.30M
$80.30M
$1.70M
$182.90M
$197.30M
$177.90M
-$122.00M
$148.00M
$226.10M
Capital expenditures
$25.30M
$23.80M
$33.40M
$25.80M
$34.20M
$23.40M
$34.40M
$36.10M
$31.60M
$28.50M
$36.10M
$26.70M
Free cash flow
$110.40M
$6.20M
$148.80M
$414.50M
$46.10M
-$21.70M
$148.50M
$161.20M
$146.30M
-$150.50M
$111.90M
$199.40M
Investing cash flow
-$83.00M
-$96.80M
-$58.40M
-$30.00M
-$38.10M
-$54.70M
-$34.20M
-$48.10M
-$1.50M
-$28.80M
-$46.90M
-$22.60M
Financing cash flow
$65.10M
$81.30M
$223.10M
-$119.00M
-$321.10M
$162.60M
-$83.40M
-$358.10M
-$509.70M
$441.30M
$55.50M
-$522.40M
Stock-based compensation
$14.20M
$12.50M
$10.20M
$10.60M
$10.60M
$11.20M
$13.80M
$14.80M
$15.30M
$14.80M
$15.70M
$16.70M
Depreciation & amortization
$33.50M
$32.70M
$33.70M
$32.90M
$32.50M
$32.20M
$33.80M
$34.80M
$37.70M
$39.90M
$40.00M
$39.50M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.