Source: Ellington Financial, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating income
$35.77M
$35.17M
$43.12M
—
—
—
—
—
—
—
Interest expense
$16.31M
$31.12M
$56.71M
$78.48M
$61.66M
$44.03M
$141.78M
$262.45M
$279.61M
$304.53M
Pre-tax income
—
—
—
$63.18M
$1.82M
$85.60M
-$24.97M
$89.21M
$116.27M
$97.91M
Income tax
—
—
—
$1.56M
$11.38M
$3.14M
-$17.72M
$457.00K
$612.00K
$3.79M
Net income
-$16.01M
$33.98M
$46.68M
$56.47M
$17.25M
$125.35M
-$85.34M
$60.90M
$117.83M
$118.74M
EPS (basic)
$-0.48
$1.04
$1.52
$1.76
$0.39
$2.58
$-1.43
$0.89
$1.36
$1.19
EPS (diluted)
$-0.48
$1.04
$1.52
$1.76
$0.39
$2.58
$-1.43
$0.89
$1.36
$1.19
Diluted shares
—
—
—
32.80M
44.12M
49.21M
60.62M
—
—
—
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$123.27M
$47.23M
$44.66M
$72.30M
$111.65M
$92.66M
$217.05M
$228.93M
$192.39M
$201.89M
Total assets
$2.41B
$2.99B
$3.97B
$4.34B
$3.41B
$5.18B
$14.09B
$15.32B
$16.32B
$19.35B
Long-term debt
$0
$84.77M
$85.03M
$85.30M
$85.56M
$85.80M
$0
—
—
—
Total debt
$0
$84.77M
$85.03M
$85.30M
$85.56M
$85.80M
$0
—
—
—
Total liabilities
$1.77B
$2.37B
$3.38B
$3.47B
$2.49B
$3.85B
$12.87B
$13.78B
$14.73B
$17.48B
Shareholders' equity
$637.66M
$600.10M
$563.83M
$829.26M
$885.22M
$1.29B
$1.20B
$1.52B
$1.57B
$1.83B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$69.69M
-$462.93M
-$494.18M
$79.25M
$119.51M
$51.29M
$42.69M
-$241.86M
-$430.53M
-$925.46M
Capital expenditures
—
—
—
$240.00K
$153.00K
$2.21M
$222.00K
-$37.00K
$0
$0
Free cash flow
$69.69M
-$462.93M
-$494.18M
$79.01M
$119.35M
$49.08M
$42.46M
-$241.90M
-$430.53M
-$925.46M
Investing cash flow
—
—
—
-$1.66B
$507.27M
-$2.03B
-$1.75B
$174.91M
-$728.26M
-$4.07B
Financing cash flow
-$130.33M
$386.66M
$491.60M
$1.61B
-$587.43M
$1.95B
$1.84B
$75.63M
$1.14B
$5.12B
Dividends paid
$65.15M
$57.64M
$50.74M
$54.31M
$65.03M
$85.70M
$123.06M
$149.27M
$163.54M
$183.62M
Share buybacks
$14.03M
$14.64M
$23.13M
$782.00K
$3.06M
$0
$1.66M
$12.35M
$685.00K
$0
Stock-based compensation
$400.00K
$385.00K
$415.00K
$475.00K
$722.00K
$971.00K
$1.40M
$1.26M
$1.11M
$3.64M
Depreciation & amortization
—
—
—
—
—
—
$330.00K
$1.09M
$1.47M
$992.00K
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$70.70M
$70.46M
$66.87M
$73.65M
$68.61M
$72.66M
$72.13M
$73.13M
$86.62M
$88.25M
$98.55M
$105.73M
Pre-tax income
$16.91M
$31.89M
$48.17M
$16.05M
$20.16M
$30.92M
$35.48M
$25.74M
$5.76M
$90.89M
$47.11M
$45.82M
Income tax
$129.00K
$61.00K
$142.00K
$12.00K
$398.00K
-$96.00K
$1.48M
$1.06M
$1.35M
$966.00K
$52.00K
$1.99M
Net income
$12.50M
$26.91M
$52.35M
$16.18M
$22.39M
$31.65M
$42.92M
$29.50M
$14.67M
$95.47M
$54.40M
$40.38M
EPS (basic)
$0.17
$0.32
$0.62
$0.19
$0.24
$0.35
$0.45
$0.29
$0.11
$0.78
$0.43
$0.31
EPS (diluted)
$0.17
$0.32
$0.62
$0.19
$0.24
$0.35
$0.45
$0.29
$0.11
$0.78
$0.43
$0.31
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$228.93M
$187.47M
$198.51M
$217.72M
$192.39M
$203.29M
$211.01M
$184.81M
$201.89M
$163.22M
$247.47M
$269.49M
Total assets
$15.32B
$15.13B
$15.09B
$15.95B
$16.32B
$16.64B
$17.07B
$17.84B
$19.35B
$20.23B
$21.03B
$21.92B
Total liabilities
$13.78B
$13.58B
$13.52B
$14.33B
$14.73B
$15.01B
$15.38B
$16.05B
$17.48B
$18.28B
$19.03B
$19.89B
Shareholders' equity
$1.52B
$1.53B
$1.55B
$1.61B
$1.57B
$1.61B
$1.67B
$1.77B
$1.83B
$1.92B
$1.97B
$1.99B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
-$78.95M
-$59.46M
-$88.59M
-$141.69M
-$140.78M
-$126.40M
-$210.52M
-$290.43M
-$298.11M
-$9.96M
-$19.14M
$16.66M
Capital expenditures
-$74.00K
$0
$0
$0
$0
$0
$0
$0
$0
-$168.00K
$0
$848.00K
Free cash flow
-$79.03M
-$59.46M
-$88.59M
-$141.69M
-$140.78M
-$126.40M
-$210.52M
-$290.43M
-$298.11M
-$10.12M
-$19.14M
$15.81M
Investing cash flow
$296.44M
$392.97M
$76.29M
-$576.16M
-$621.36M
-$633.77M
-$495.73M
-$1.02B
-$1.91B
-$1.91B
-$2.27B
-$1.85B
Financing cash flow
-$163.21M
-$370.25M
$23.11M
$741.54M
$742.79M
$768.54M
$719.56M
$1.29B
$2.34B
$1.77B
$2.38B
$1.85B
Dividends paid
$42.05M
$39.95M
$40.33M
$40.90M
$42.37M
$42.86M
$44.65M
$46.60M
$49.51M
$55.34M
$53.68M
$55.09M
Share buybacks
$0
$524.00K
$161.00K
$0
$0
$0
$0
$0
$0
—
—
—
Stock-based compensation
$268.00K
$300.00K
$300.00K
$300.00K
$200.00K
$400.00K
$1.00M
$1.00M
$1.00M
$1.00M
$1.50M
$1.50M
Depreciation & amortization
$236.00K
$270.00K
$572.00K
$314.00K
$313.00K
$303.00K
$292.00K
$286.00K
$111.00K
$102.00K
$111.00K
$105.00K
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.