Source: Energizer's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$1.63B
$1.76B
$1.80B
$2.49B
$2.74B
$3.02B
$3.05B
$2.96B
$2.89B
$2.95B
Cost of revenue
$921.80M
$944.40M
$966.80M
$1.49B
$1.66B
$1.86B
$1.93B
$1.84B
$1.78B
$1.72B
Gross profit
$712.40M
$811.30M
$830.90M
$1.00B
$1.08B
$1.16B
$1.12B
$1.12B
$1.10B
$1.23B
Research & development
$26.60M
$22.00M
$22.40M
$32.80M
$35.40M
$34.50M
$34.70M
$32.90M
$31.60M
$32.60M
Selling, general & admin
$361.40M
$361.30M
$421.70M
$515.70M
$483.30M
$487.20M
$484.50M
$489.40M
$526.30M
$532.40M
Interest expense
$54.30M
$53.10M
$98.40M
$226.00M
$195.00M
$161.80M
$158.40M
$168.70M
$155.70M
$154.30M
Pre-tax income
$165.70M
$273.30M
$175.20M
$73.10M
$67.70M
$154.20M
-$305.50M
$175.70M
$53.80M
$284.10M
Income tax
$38.00M
$71.80M
$81.70M
$8.40M
$20.90M
-$6.70M
-$74.00M
$35.20M
$15.70M
$45.10M
Net income
$127.70M
$201.50M
$93.50M
$51.10M
-$93.30M
$160.90M
-$231.50M
$140.50M
$38.10M
$239.00M
EPS (basic)
$2.06
$3.27
$1.56
$0.59
$-1.59
$2.12
$-3.37
$1.97
$0.53
$3.37
EPS (diluted)
$2.04
$3.22
$1.52
$0.58
$-1.58
$2.11
$-3.37
$1.94
$0.52
$3.32
Diluted shares
62.50M
62.60M
61.40M
67.30M
69.50M
68.70M
69.90M
72.40M
72.70M
72.00M
Gross margin
43.6%
46.2%
46.2%
40.2%
39.4%
38.4%
36.7%
38.0%
38.3%
41.7%
Net margin
7.8%
11.5%
5.2%
2.0%
-3.4%
5.3%
-7.6%
4.7%
1.3%
8.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$287.30M
$378.00M
$522.10M
$258.50M
$459.80M
$238.90M
$205.30M
$223.30M
$216.90M
$236.20M
Receivables
$190.90M
$230.20M
$230.40M
$340.20M
$292.00M
$292.90M
$421.70M
$511.60M
$441.30M
$404.20M
Inventory
$289.20M
$317.10M
$323.10M
$469.30M
$511.30M
$728.30M
$771.60M
$649.70M
$657.30M
$781.20M
Total current assets
$889.50M
$1.02B
$1.17B
$2.04B
$2.21B
$1.44B
$1.59B
$1.56B
$1.48B
$1.68B
Goodwill
$229.70M
$230.00M
$244.20M
$1.00B
$1.05B
$1.05B
$1.00B
$1.02B
$1.05B
$1.05B
Total assets
$1.73B
$1.82B
$3.18B
$5.45B
$5.73B
$5.01B
$4.57B
$4.51B
$4.34B
$4.56B
Total current liabilities
$533.10M
$582.00M
$751.20M
$1.07B
$1.65B
$946.40M
$697.90M
$734.20M
$819.80M
$795.00M
Short-term debt
$4.00M
$4.00M
$4.00M
$0
$841.30M
$12.00M
$12.00M
$12.00M
$12.00M
$10.10M
Long-term debt
$981.70M
$978.50M
$976.10M
$3.46B
$3.31B
$3.33B
$3.50B
$3.33B
$3.19B
$3.41B
Total debt
$985.70M
$982.50M
$980.10M
$3.46B
$4.15B
$3.35B
$3.51B
$3.34B
$3.21B
$3.42B
Total liabilities
$1.76B
$1.74B
$3.15B
$4.91B
$5.42B
$4.65B
$4.44B
$4.30B
$4.21B
$4.39B
Shareholders' equity
-$30.00M
$85.10M
$24.50M
$543.80M
$309.10M
$355.70M
$130.60M
$210.70M
$135.80M
$169.90M
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$193.90M
$197.20M
$228.70M
$149.50M
$376.40M
$179.70M
$1.00M
$395.20M
$429.60M
$147.10M
Capital expenditures
$28.70M
$25.20M
$24.20M
$55.10M
$65.30M
$64.90M
$77.80M
$56.80M
$97.90M
$83.90M
Free cash flow
$165.20M
$172.00M
$204.50M
$94.40M
$311.10M
$114.80M
-$76.80M
$338.40M
$331.70M
$63.20M
Investing cash flow
-$371.20M
$2.00M
-$56.20M
-$2.92B
$216.90M
-$126.40M
-$90.90M
-$56.10M
-$114.00M
-$98.20M
Financing cash flow
-$45.40M
-$106.90M
$1.23B
$1.27B
$393.10M
-$1.07B
$79.10M
-$309.40M
-$300.30M
-$29.10M
Dividends paid
$62.70M
$69.10M
$70.00M
$83.00M
$85.40M
$83.90M
$84.90M
$86.30M
$87.40M
$87.10M
Share buybacks
$31.80M
$59.50M
$70.00M
$45.00M
$45.00M
$96.30M
$0
$0
$0
$89.70M
Stock-based compensation
$20.40M
$24.30M
$28.20M
$27.10M
$24.50M
$10.20M
$13.20M
$21.80M
$23.10M
$25.60M
Depreciation & amortization
$34.30M
$50.20M
$45.10M
$92.80M
$111.90M
$118.50M
$121.60M
$122.70M
$120.50M
$126.70M
Income statement
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Revenue
$811.10M
$716.60M
$663.30M
$701.40M
$805.70M
$731.70M
$662.90M
$725.30M
$832.80M
$778.90M
$643.30M
$734.10M
Cost of revenue
$503.80M
$449.60M
$410.00M
$424.20M
$498.90M
$462.10M
$403.90M
$325.60M
$528.40M
$522.30M
$384.50M
$453.50M
Gross profit
$307.30M
$267.00M
$253.30M
$277.20M
$306.80M
$269.60M
$259.00M
$399.70M
$304.40M
$256.60M
$258.80M
$280.60M
Research & development
$8.50M
$7.80M
$7.90M
$7.40M
$8.50M
$8.00M
$8.10M
$8.20M
$8.30M
$7.80M
$7.60M
$7.40M
Selling, general & admin
$134.60M
$128.10M
$122.50M
$129.60M
$146.10M
$131.30M
$136.00M
$128.30M
$136.80M
$149.30M
$133.10M
$129.30M
Interest expense
$41.60M
$40.70M
$38.70M
$38.50M
$37.80M
$37.00M
$38.00M
$39.00M
$40.30M
$39.10M
$39.30M
$39.70M
Pre-tax income
$22.60M
$9.40M
$42.40M
-$57.50M
$59.50M
$30.10M
$36.40M
$164.20M
$53.40M
-$4.80M
$21.70M
$49.80M
Income tax
$2.90M
$7.50M
$10.00M
-$13.70M
$11.90M
$7.80M
$8.10M
$10.70M
$18.50M
-$1.40M
$11.60M
$9.90M
Net income
$19.70M
$1.90M
$32.40M
-$43.80M
$47.60M
$22.30M
$28.30M
$153.50M
$34.90M
-$3.40M
$10.10M
$39.90M
EPS (basic)
$0.28
$0.03
$0.45
$-0.61
$0.66
$0.31
$0.39
$2.16
$0.53
$-0.05
$0.15
$0.58
Diluted shares
0
72.60M
72.60M
71.80M
1.00M
73.20M
73.30M
72.10M
-900.00K
68.40M
69.10M
69.20M
Gross margin
37.9%
37.3%
38.2%
39.5%
38.1%
36.8%
39.1%
55.1%
36.6%
32.9%
40.2%
38.2%
Net margin
2.4%
0.3%
4.9%
-6.2%
5.9%
3.0%
4.3%
21.2%
4.2%
-0.4%
1.6%
5.4%
Balance sheet
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Cash & equivalents
$223.30M
$241.70M
$158.10M
$146.70M
$216.90M
$195.90M
$139.30M
$171.10M
$236.20M
$214.80M
$172.50M
$173.40M
Receivables
$511.60M
$376.40M
$333.90M
$368.90M
$441.30M
$349.70M
$305.10M
$323.70M
$404.20M
$372.80M
$309.60M
$366.90M
Inventory
$649.70M
$640.60M
$666.10M
$686.70M
$657.30M
$666.70M
$748.60M
$870.10M
$781.20M
$720.70M
$743.60M
$747.80M
Total current assets
$1.56B
$1.47B
$1.36B
$1.39B
$1.48B
$1.41B
$1.39B
$1.64B
$1.68B
$1.56B
$1.50B
$1.60B
Goodwill
$1.02B
$1.02B
$1.02B
$1.04B
$1.05B
$1.03B
$1.04B
$1.05B
$1.05B
$1.05B
$1.05B
$1.05B
Total assets
$4.51B
$4.42B
$4.29B
$4.24B
$4.34B
$4.23B
$4.21B
$4.52B
$4.56B
$4.44B
$4.40B
$4.47B
Total current liabilities
$734.20M
$724.40M
$668.10M
$700.60M
$819.80M
$783.30M
$749.50M
$924.30M
$795.00M
$783.90M
$732.00M
$772.20M
Short-term debt
$12.00M
$12.90M
$12.80M
$12.70M
$12.00M
$13.00M
$6.60M
$8.40M
$10.10M
$10.00M
$10.20M
$10.20M
Long-term debt
$3.33B
$3.30B
$3.23B
$3.21B
$3.19B
$3.12B
$3.15B
$3.22B
$3.41B
$3.32B
$3.30B
$3.29B
Total debt
$3.34B
$3.32B
$3.24B
$3.23B
$3.21B
$3.13B
$3.16B
$3.23B
$3.42B
$3.33B
$3.31B
$3.31B
Total liabilities
$4.30B
$4.25B
$4.10B
$4.12B
$4.21B
$4.09B
$4.08B
$4.33B
$4.39B
$4.30B
$4.23B
$4.26B
Shareholders' equity
$210.70M
$170.60M
$191.30M
$123.40M
$135.80M
$140.60M
$133.90M
$183.20M
$169.90M
$141.30M
$173.20M
$203.20M
Cash flow
quarters · USD
Quarter ended
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Operating cash flow
$98.90M
$178.10M
$36.80M
$45.80M
$168.90M
$77.00M
-$12.80M
$21.40M
$61.50M
$149.50M
-$1.70M
$8.20M
Capital expenditures
$21.40M
$25.50M
$26.50M
$18.50M
$27.40M
$34.60M
$21.00M
$13.50M
$14.80M
$25.30M
$17.70M
$9.10M
Free cash flow
$77.50M
$152.60M
$10.30M
$27.30M
$141.50M
$42.40M
-$33.80M
$7.90M
$46.70M
$124.20M
-$19.40M
-$900.00K
Investing cash flow
-$21.40M
-$37.10M
-$27.50M
-$24.40M
-$25.00M
-$34.70M
-$21.00M
-$26.20M
-$16.30M
-$25.30M
-$16.60M
-$9.10M
Financing cash flow
-$48.20M
-$110.80M
-$83.10M
-$30.00M
-$76.40M
-$56.10M
-$25.60M
$31.90M
$20.70M
-$145.80M
-$23.20M
$1.50M
Dividends paid
$21.50M
$22.70M
$21.50M
$21.60M
$21.60M
$23.60M
$21.70M
$21.30M
$20.50M
$23.30M
$20.60M
$20.60M
Share buybacks
—
—
—
—
$0
$0
$0
$62.60M
$27.10M
$4.50M
$900.00K
$0
Stock-based compensation
$4.60M
$6.30M
$7.00M
$5.80M
$4.00M
$6.20M
$7.20M
$6.30M
$5.90M
$8.70M
$7.30M
$4.40M
Depreciation & amortization
$29.70M
$30.00M
$28.90M
$30.70M
$30.90M
$31.80M
$30.90M
$31.90M
$32.10M
$31.60M
$31.10M
$29.90M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.