Source: EPR Properties's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 06, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$493.24M
$518.32M
$639.92M
$651.97M
$414.66M
$531.68M
$658.03M
$705.67M
$698.07M
$718.36M
Operating income
—
—
—
—
$52.13M
$278.81M
$310.96M
$306.40M
$315.67M
$414.30M
Interest expense
$97.14M
$133.46M
$135.87M
$142.00M
$157.68M
$148.09M
$131.18M
$124.86M
$130.81M
$133.08M
Pre-tax income
$225.53M
$227.57M
$224.23M
$151.52M
-$114.97M
$100.20M
$177.47M
$174.77M
$147.50M
$277.43M
Income tax
$553.00K
$2.40M
$2.29M
-$3.04M
$16.76M
$1.60M
$1.24M
$1.73M
$1.43M
$2.50M
Net income
$224.98M
$262.97M
$266.98M
$202.24M
-$131.73M
$98.61M
$176.23M
$173.05M
$146.07M
$274.94M
EBITDA
—
—
—
—
$222.47M
$442.58M
$474.61M
$474.43M
$481.40M
$583.46M
EPS (basic)
$3.17
$3.29
$3.27
$2.32
$-2.05
$1.00
$2.03
$1.98
$1.61
$3.30
EPS (diluted)
$3.17
$3.29
$3.27
$2.32
$-2.05
$1.00
$2.03
$1.97
$1.60
$3.28
Diluted shares
63.47M
71.25M
74.34M
76.78M
75.99M
74.76M
75.04M
75.72M
76.00M
76.50M
Operating margin
—
—
—
—
12.6%
52.4%
47.3%
43.4%
45.2%
57.7%
Net margin
45.6%
50.7%
41.7%
31.0%
-31.8%
18.5%
26.8%
24.5%
20.9%
38.3%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$19.34M
$41.92M
$5.87M
$528.76M
$1.03B
$288.82M
$107.93M
$78.08M
$22.06M
$90.58M
Goodwill
$693.00K
$693.00K
$693.00K
$693.00K
$693.00K
$693.00K
$693.00K
$693.00K
$693.00K
$693.00K
Total assets
$4.87B
$6.19B
$6.13B
$6.58B
$6.70B
$5.80B
$5.76B
$5.70B
$5.62B
$5.70B
Long-term debt
$2.49B
$3.03B
$2.99B
$3.10B
$3.69B
$2.80B
$2.81B
$2.82B
$2.86B
$2.93B
Total debt
$2.49B
$3.03B
$2.99B
$3.10B
$3.69B
$2.80B
$2.81B
$2.82B
$2.86B
$2.93B
Total liabilities
$2.68B
$3.26B
$3.27B
$3.57B
$4.07B
$3.18B
$3.22B
$3.25B
$3.29B
$3.37B
Shareholders' equity
$2.19B
$2.93B
$2.87B
$3.01B
$2.63B
$2.62B
$2.54B
$2.45B
$2.32B
$2.33B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$305.36M
$398.27M
$484.33M
$439.53M
$65.27M
$306.93M
$441.72M
$447.09M
$393.14M
$420.95M
Capital expenditures
$219.17M
$397.56M
$187.46M
$500.63M
$38.71M
$56.56M
$402.52M
$269.43M
$263.92M
$151.75M
Free cash flow
$86.19M
$716.00K
$296.87M
-$61.10M
$26.56M
$250.37M
$39.20M
$177.67M
$129.22M
$269.20M
Investing cash flow
-$662.15M
-$702.07M
-$96.81M
$96.50M
$133.99M
$1.86M
-$351.58M
-$201.05M
-$176.35M
-$121.68M
Financing cash flow
$371.13M
$333.47M
-$427.55M
-$23.22M
$297.17M
-$1.05B
-$269.39M
-$275.69M
-$261.62M
-$236.73M
Dividends paid
$265.66M
$311.72M
$342.31M
$367.32M
$172.46M
$117.53M
$265.66M
$272.25M
$279.89M
$290.72M
Share buybacks
$4.21M
$6.73M
$7.16M
$9.69M
$7.39M
$2.76M
$4.26M
$3.70M
$11.38M
$9.86M
Stock-based compensation
$11.16M
$14.14M
$15.11M
$13.18M
—
$14.90M
$16.67M
$17.51M
$14.07M
$15.33M
Depreciation & amortization
$107.57M
$121.36M
$138.40M
$158.83M
$170.33M
$163.77M
$163.65M
$168.03M
$165.73M
$169.16M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$171.98M
$167.23M
$173.09M
$180.51M
$177.23M
$175.03M
$178.07M
$182.31M
$182.95M
$181.25M
$196.08M
$204.10M
Operating income
$81.23M
$98.33M
$79.39M
$92.71M
$45.24M
$101.61M
$111.25M
$97.61M
$103.83M
$100.62M
$107.04M
$139.25M
Interest expense
$30.34M
$31.65M
$32.82M
$32.87M
$33.47M
$33.02M
$33.25M
$33.24M
$33.57M
$34.76M
$38.27M
$40.31M
Pre-tax income
$46.20M
$63.06M
$45.66M
$46.53M
-$7.74M
$65.94M
$76.32M
$67.31M
$67.86M
$63.22M
$67.78M
$100.89M
Income tax
$667.00K
$347.00K
$557.00K
-$124.00K
$653.00K
$136.00K
$681.00K
$725.00K
$954.00K
$614.00K
$617.00K
$774.00K
Net income
$45.53M
$62.71M
$45.10M
$46.65M
-$8.39M
$65.80M
$75.64M
$66.59M
$66.90M
$62.61M
$67.17M
$100.12M
EBITDA
$121.93M
$138.80M
$120.86M
$135.51M
$86.24M
$142.70M
$153.33M
$140.02M
$147.41M
$145.58M
$155.67M
$190.34M
EPS (basic)
$0.53
$0.75
$0.52
$0.54
$-0.19
$0.79
$0.91
$0.80
$0.80
$0.74
$0.80
$1.23
EPS (diluted)
$0.52
$0.75
$0.51
$0.53
$-0.20
$0.78
$0.91
$0.79
$0.80
$0.74
$0.79
$1.22
Diluted shares
60.00K
75.70M
76.02M
76.11M
54.00K
76.22M
76.57M
76.67M
-1.00K
76.57M
77.02M
77.24M
Operating margin
47.2%
58.8%
45.9%
51.4%
25.5%
58.1%
62.5%
53.5%
56.8%
55.5%
54.6%
68.2%
Net margin
26.5%
37.5%
26.1%
25.8%
-4.7%
37.6%
42.5%
36.5%
36.6%
34.5%
34.3%
49.1%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$78.08M
$59.48M
$33.73M
$35.33M
$22.06M
$20.57M
$12.96M
$13.71M
$90.58M
$68.47M
$16.20M
$52.35M
Goodwill
$693.00K
—
—
—
$693.00K
—
—
—
$693.00K
—
—
—
Total assets
$5.70B
$5.69B
$5.65B
$5.69B
$5.62B
$5.53B
$5.56B
$5.54B
$5.70B
$5.68B
$6.05B
$6.18B
Long-term debt
$2.82B
$2.82B
$2.82B
$2.85B
$2.86B
$2.79B
$2.79B
$2.77B
$2.93B
$2.93B
$3.29B
$3.35B
Total debt
$2.82B
$2.82B
$2.82B
$2.85B
$2.86B
$2.79B
$2.79B
$2.77B
$2.93B
$2.93B
$3.29B
$3.35B
Total liabilities
$3.25B
$3.25B
$3.22B
$3.29B
$3.29B
$3.21B
$3.23B
$3.22B
$3.37B
$3.37B
$3.74B
$3.84B
Shareholders' equity
$2.45B
$2.45B
$2.42B
$2.40B
$2.32B
$2.32B
$2.33B
$2.33B
$2.33B
$2.32B
$2.31B
$2.34B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$77.00M
$99.54M
$78.66M
$122.00M
$92.94M
$99.37M
$87.32M
$136.48M
$97.78M
$113.37M
$93.17M
$168.98M
Capital expenditures
$12.90M
$34.53M
$7.35M
$509.00K
$3.32M
$14.67M
$4.87M
$4.37M
$127.83M
$36.44M
$421.92M
$104.48M
Free cash flow
$64.11M
$65.01M
$71.31M
$121.49M
$89.62M
$84.70M
$82.45M
$132.11M
-$30.05M
$76.93M
-$328.75M
$64.50M
Investing cash flow
-$104.02M
-$38.55M
-$33.93M
-$73.16M
-$30.71M
$42.40M
-$12.57M
-$36.33M
-$115.17M
-$50.87M
-$429.41M
-$101.46M
Financing cash flow
-$67.97M
-$79.48M
-$70.37M
-$47.30M
-$64.47M
-$150.49M
-$73.42M
-$99.06M
$86.24M
-$86.47M
$282.83M
-$30.82M
Dividends paid
$68.10M
$68.24M
$70.27M
$70.68M
$70.69M
$70.83M
$73.26M
$73.30M
$73.33M
$73.50M
$77.09M
$77.16M
Share buybacks
$0
$11.38M
$0
$0
$0
$9.83M
$0
$0
$22.00K
$13.14M
$0
-$1.00K
Stock-based compensation
$4.36M
$3.69M
$3.54M
$3.26M
$3.57M
$3.87M
$3.91M
$3.91M
$3.64M
$4.10M
$4.30M
$4.93M
Depreciation & amortization
$40.69M
$40.47M
$41.47M
$42.80M
$40.99M
$41.09M
$42.08M
$42.41M
$43.58M
$44.96M
$48.63M
$51.08M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.