Source: Essential Properties Realty Trust, Inc.'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$54.45M
$96.22M
$139.36M
$164.01M
$230.23M
$286.51M
$359.60M
$449.61M
$561.22M
Operating income
$6.41M
$50.07M
$79.81M
$72.83M
$134.42M
$175.42M
$242.75M
$278.19M
$359.92M
Interest expense
$22.57M
$30.19M
$27.04M
$29.65M
$33.61M
$40.37M
$52.60M
$78.54M
$108.08M
Pre-tax income
$6.46M
$20.81M
$48.33M
$42.74M
$96.44M
$135.74M
$192.05M
$204.27M
$254.38M
Income tax
$161.00K
$195.00K
$303.00K
$212.00K
$227.00K
$998.00K
$636.00K
$628.00K
$644.00K
Net income
$6.30M
$15.61M
$41.84M
$42.27M
$95.72M
$134.13M
$190.71M
$203.00M
$253.01M
EBITDA
$25.92M
$74.92M
$116.17M
$124.57M
$195.59M
$256.07M
$338.28M
$393.56M
$507.57M
EPS (basic)
—
—
$0.65
$0.44
$0.82
$0.99
$1.25
$1.16
$1.29
EPS (diluted)
—
—
$0.63
$0.44
$0.82
$0.99
$1.24
$1.15
$1.28
Diluted shares
—
—
75.31M
96.20M
117.47M
135.86M
153.52M
177.12M
198.05M
Operating margin
11.8%
52.0%
57.3%
44.4%
58.4%
61.2%
67.5%
61.9%
64.1%
Net margin
11.6%
16.2%
30.0%
25.8%
41.6%
46.8%
53.0%
45.2%
45.1%
Balance sheet
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$7.25M
$4.24M
$8.30M
$26.60M
$59.76M
$62.34M
$39.81M
$40.71M
$60.18M
Total assets
$942.22M
$1.38B
$1.98B
$2.49B
$3.30B
$4.00B
$4.77B
$5.80B
$6.86B
Long-term debt
—
$515.12M
$239.10M
$821.19M
$1.17B
$1.43B
$1.68B
$2.13B
$2.53B
Total debt
—
$515.12M
$239.10M
$821.19M
$1.17B
$1.43B
$1.68B
$2.13B
$2.53B
Total liabilities
$760.82M
$569.86M
$773.33M
$906.85M
$1.25B
$1.50B
$1.78B
$2.23B
$2.66B
Shareholders' equity
$181.40M
$562.18M
$1.19B
$1.57B
$2.04B
$2.49B
$2.98B
$3.56B
$4.20B
Cash flow
fiscal years · USD
Fiscal year
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$22.47M
$45.92M
$88.57M
$99.39M
$167.39M
$211.02M
$254.57M
$308.48M
$381.08M
Capital expenditures
$48.00K
$1.69M
—
—
—
—
—
—
—
Free cash flow
$22.43M
$44.23M
$88.57M
$99.39M
$167.39M
$211.02M
$254.57M
$308.48M
$381.08M
Investing cash flow
-$464.38M
-$461.86M
-$607.84M
-$545.51M
-$829.68M
-$706.08M
-$857.12M
-$1.12B
-$1.15B
Financing cash flow
$449.42M
$412.75M
$524.35M
$457.79M
$689.06M
$506.80M
$580.01M
$810.70M
$798.35M
Dividends paid
—
$14.07M
$63.90M
$86.47M
$112.33M
$141.69M
$168.23M
$199.66M
$233.94M
Stock-based compensation
—
$2.44M
$6.24M
$6.08M
$5.68M
$9.49M
$9.01M
$10.83M
$13.18M
Depreciation & amortization
$19.52M
$24.85M
$36.35M
$51.74M
$61.17M
$80.65M
$95.53M
$115.37M
$147.65M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$97.73M
$103.50M
$109.27M
$117.13M
$119.71M
$129.35M
$137.06M
$144.93M
$149.87M
$158.80M
$161.89M
$168.67M
Operating income
$64.60M
$62.38M
$66.80M
$69.91M
$79.11M
$79.62M
$87.81M
$93.74M
$98.75M
$89.65M
$104.42M
$94.50M
Interest expense
$15.76M
$15.60M
$17.36M
$21.63M
$23.96M
$23.79M
$25.00M
$28.35M
$30.94M
$29.95M
$30.27M
$34.21M
Pre-tax income
$49.44M
$47.28M
$51.83M
$49.45M
$55.71M
$56.44M
$63.53M
$65.97M
$68.44M
$60.11M
$75.12M
$60.88M
Income tax
$164.00K
$156.00K
$155.00K
$159.00K
$158.00K
$158.00K
$156.00K
$170.00K
$159.00K
$160.00K
$635.00K
$218.00K
Net income
$49.09M
$46.98M
$51.52M
$49.14M
$55.38M
$56.11M
$63.21M
$65.62M
$68.07M
$59.79M
$74.29M
$60.16M
EBITDA
$90.39M
$89.25M
$94.80M
$99.08M
$110.44M
$113.16M
$124.96M
$131.24M
$138.21M
$130.88M
$147.77M
$139.11M
EPS (basic)
$0.31
$0.28
$0.29
$0.28
$0.31
$0.30
$0.32
$0.33
$0.34
$0.28
$0.34
$0.28
EPS (diluted)
$0.30
$0.28
$0.29
$0.27
$0.31
$0.29
$0.32
$0.33
$0.34
$0.28
$0.34
$0.27
Diluted shares
1.91M
168.85M
177.58M
179.61M
1.75M
190.96M
199.63M
199.88M
1.20M
212.06M
217.92M
219.12M
Operating margin
66.1%
60.3%
61.1%
59.7%
66.1%
61.6%
64.1%
64.7%
65.9%
56.5%
64.5%
56.0%
Net margin
50.2%
45.4%
47.1%
42.0%
46.3%
43.4%
46.1%
45.3%
45.4%
37.7%
45.9%
35.7%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$39.81M
$79.16M
$23.56M
$32.66M
$40.71M
$47.00M
$20.78M
$23.84M
$60.18M
$15.18M
$126.17M
$25.22M
Total assets
$4.77B
$5.01B
$5.27B
$5.53B
$5.80B
$6.06B
$6.29B
$6.61B
$6.86B
$7.15B
$7.49B
$7.69B
Long-term debt
$1.68B
$1.68B
$1.93B
$2.21B
$2.13B
$2.13B
$2.33B
$2.65B
$2.53B
$2.63B
$2.93B
$2.99B
Total debt
$1.68B
$1.68B
$1.93B
$2.21B
$2.13B
$2.13B
$2.33B
$2.65B
$2.53B
$2.63B
$2.93B
$2.99B
Total liabilities
$1.78B
$1.77B
$2.01B
$2.33B
$2.23B
$2.23B
$2.45B
$2.77B
$2.66B
$2.76B
$3.04B
$3.11B
Shareholders' equity
$2.98B
$3.24B
$3.24B
$3.19B
$3.56B
$3.81B
$3.83B
$3.84B
$4.20B
$4.39B
$4.41B
$4.54B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$72.59M
$66.75M
$81.14M
$73.53M
$87.07M
$77.16M
$99.78M
$98.99M
$105.15M
$99.76M
$110.17M
$118.07M
Free cash flow
$72.59M
$66.75M
$81.14M
$73.53M
$87.07M
$77.16M
$99.78M
$98.99M
$105.15M
$99.76M
$110.17M
$118.07M
Investing cash flow
-$286.91M
-$230.72M
-$330.18M
-$287.58M
-$274.68M
-$284.11M
-$286.87M
-$345.81M
-$237.26M
-$372.96M
-$213.28M
-$328.29M
Financing cash flow
$221.26M
$194.17M
$194.38M
$228.28M
$193.88M
$208.97M
$161.16M
$249.59M
$178.64M
$219.00M
$221.17M
$105.59M
Dividends paid
$43.95M
$47.18M
$50.24M
$51.12M
$51.12M
$55.61M
$58.66M
$59.84M
$59.84M
$65.39M
$67.58M
$70.15M
Stock-based compensation
$2.17M
$2.94M
$2.64M
$2.62M
$2.62M
$3.97M
$3.50M
$3.55M
$2.17M
$4.17M
$3.46M
$5.15M
Depreciation & amortization
$25.79M
$26.87M
$28.00M
$29.17M
$31.33M
$33.54M
$37.14M
$37.51M
$39.45M
$41.23M
$43.35M
$44.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.