Source: Equinix's 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 05, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$3.61B
$4.37B
$5.07B
$5.56B
$6.00B
$6.64B
$7.26B
$8.19B
$8.75B
$9.22B
Cost of revenue
$1.82B
$2.19B
$2.61B
$2.81B
$3.07B
$3.47B
$3.75B
$4.23B
$4.47B
$4.51B
Gross profit
$1.79B
$2.18B
$2.47B
$2.75B
$2.92B
$3.16B
$3.51B
$3.96B
$4.28B
$4.71B
Operating income
$618.74M
$809.01M
$977.38M
$1.17B
$1.05B
$1.11B
$1.20B
$1.44B
$1.33B
$1.85B
Interest expense
$392.16M
$478.70M
$521.49M
$479.68M
$406.47M
$336.08M
$356.34M
$402.02M
$457.00M
$527.00M
Pre-tax income
$159.86M
$286.83M
$433.04M
$692.60M
$516.23M
$608.95M
$829.00M
$1.12B
$975.00M
$1.51B
Income tax
$45.45M
$53.85M
$67.68M
$185.35M
$146.15M
$109.22M
$124.00M
$155.00M
$161.00M
$160.00M
Net income
$126.80M
$232.98M
$365.36M
$507.45M
$369.78M
$500.19M
$705.00M
$969.00M
$815.00M
$1.35B
EBITDA
$1.46B
$1.85B
$2.20B
$2.45B
$2.48B
$2.76B
$2.94B
$3.29B
$3.34B
$3.90B
EPS (basic)
$1.81
$3.03
$4.58
$6.03
$4.22
$5.57
$7.69
$10.35
$8.54
$13.79
EPS (diluted)
$1.79
$3.00
$4.56
$5.99
$4.18
$5.53
$7.67
$10.31
$8.50
$13.76
Diluted shares
70.82M
77.53M
80.20M
84.68M
88.41M
90.41M
91.83M
94.01M
95.83M
98.12M
Gross margin
49.6%
49.8%
48.6%
49.5%
48.7%
47.7%
48.4%
48.4%
48.9%
51.1%
Operating margin
17.1%
18.5%
19.3%
21.0%
17.6%
16.7%
16.5%
17.6%
15.2%
20.0%
Net margin
3.5%
5.3%
7.2%
9.1%
6.2%
7.5%
9.7%
11.8%
9.3%
14.6%
Balance sheet
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$748.48M
$1.41B
$606.17M
$1.87B
$1.60B
$1.54B
$1.91B
$2.10B
$3.08B
$1.73B
Short-term investments
$3.41M
$28.27M
$4.54M
$10.36M
$4.53M
$0
—
$0
$527.00M
$1.50B
Receivables
$396.25M
$576.31M
$630.12M
$689.13M
$676.74M
$681.81M
$855.00M
$1.00B
$949.00M
$1.00B
Total current assets
$1.47B
$2.25B
$1.52B
$2.87B
$2.61B
$2.96B
$3.31B
$3.57B
$5.45B
$5.12B
Goodwill
$2.99B
$4.41B
$4.84B
$4.78B
$5.47B
$5.37B
$5.65B
$5.74B
$5.50B
$5.98B
Total assets
$12.61B
$18.69B
$20.24B
$23.97B
$27.01B
$27.92B
$30.31B
$32.65B
$35.09B
$40.14B
Total current liabilities
$1.03B
$1.24B
$1.52B
$2.16B
$2.02B
$1.61B
$1.84B
$3.16B
$3.35B
$3.89B
Short-term debt
—
—
—
—
—
—
—
$998.00M
$1.20B
$1.30B
Long-term debt
$5.31B
$8.47B
$9.89B
$10.40B
$10.63B
$11.72B
$12.88B
$13.84B
$15.33B
$16.91B
Total debt
$5.31B
$8.47B
$9.89B
$10.40B
$10.63B
$11.72B
$12.88B
$14.84B
$16.53B
$18.21B
Total liabilities
$8.24B
$11.84B
$13.03B
$15.13B
$16.37B
$17.04B
$18.80B
$20.14B
$21.53B
$25.96B
Shareholders' equity
$4.37B
$6.85B
$7.22B
$8.84B
$10.63B
$10.88B
$11.51B
$12.49B
$13.53B
$14.16B
Cash flow
fiscal years · USD
Fiscal year
FY2016
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$1.02B
$1.44B
$1.82B
$1.99B
$2.31B
$2.55B
$2.96B
$3.22B
$3.25B
$3.91B
Capital expenditures
$1.11B
$1.38B
$2.10B
$2.08B
$2.28B
$2.75B
$2.28B
$2.78B
$3.07B
$4.31B
Free cash flow
-$94.01M
$60.51M
-$280.75M
-$86.79M
$27.32M
-$204.31M
$685.00M
$436.00M
$183.00M
-$400.00M
Investing cash flow
-$2.05B
-$5.40B
-$3.08B
-$1.94B
-$3.43B
-$3.01B
-$3.36B
-$3.22B
-$3.94B
-$6.48B
Financing cash flow
-$897.07M
$4.61B
$470.91M
$1.20B
$815.53M
$413.76M
$857.00M
$211.00M
$1.72B
$1.27B
Dividends paid
$499.46M
$621.50M
$738.60M
$836.16M
$947.93M
$1.04B
$1.15B
$1.38B
$1.64B
$1.86B
Share buybacks
$0
—
—
—
—
—
—
—
—
—
Stock-based compensation
$155.57M
$175.50M
$180.72M
$236.54M
$294.95M
$363.77M
$404.00M
$407.00M
$462.00M
$498.00M
Depreciation & amortization
$837.21M
$1.04B
$1.23B
$1.28B
$1.42B
$1.66B
$1.74B
$1.84B
$2.01B
$2.05B
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Revenue
$2.11B
$2.13B
$2.16B
$2.20B
$2.26B
$2.23B
$2.26B
$2.32B
$2.42B
$2.44B
$2.62B
$2.57B
Cost of revenue
$1.09B
$1.09B
$1.08B
$1.10B
$1.20B
$1.08B
$1.08B
$1.14B
$1.20B
$1.19B
$1.23B
$1.26B
Gross profit
$1.02B
$1.04B
$1.08B
$1.10B
$1.06B
$1.14B
$1.17B
$1.17B
$1.22B
$1.26B
$1.40B
$1.31B
Operating income
$346.00M
$364.00M
$436.00M
$425.00M
$103.00M
$458.00M
$494.00M
$474.00M
$422.00M
$577.00M
$665.00M
$600.00M
Interest expense
$103.18M
$104.00M
$110.00M
$117.00M
$126.00M
$122.00M
$135.00M
$128.00M
$142.00M
$148.00M
$151.00M
$163.00M
Pre-tax income
$270.00M
$277.00M
$348.00M
$350.00M
$0
$392.00M
$405.00M
$399.00M
$312.00M
$471.00M
$523.00M
$537.00M
Income tax
$43.00M
$46.00M
$47.00M
$54.00M
$14.00M
$49.00M
$38.00M
$25.00M
$48.00M
$56.00M
$46.00M
$48.00M
Net income
$227.00M
$231.00M
$301.00M
$297.00M
-$14.00M
$343.00M
$368.00M
$374.00M
$265.00M
$415.00M
$479.00M
$489.00M
EBITDA
$809.00M
$890.00M
$925.00M
$921.00M
$601.00M
$937.00M
$993.00M
$1.00B
$964.00M
$1.12B
$1.22B
$1.14B
EPS (basic)
$2.41
$2.44
$3.17
$3.11
$-0.19
$3.52
$3.76
$3.82
$2.69
$4.22
$4.86
$4.95
EPS (diluted)
$2.40
$2.43
$3.16
$3.10
$-0.19
$3.50
$3.75
$3.81
$2.69
$4.20
$4.83
$4.93
Diluted shares
221.00K
95.16M
95.17M
95.73M
477.00K
97.89M
98.05M
98.17M
86.00K
98.73M
99.14M
99.28M
Gross margin
48.2%
48.7%
49.9%
50.1%
47.1%
51.3%
52.0%
50.7%
50.5%
51.5%
53.1%
51.1%
Operating margin
16.4%
17.1%
20.2%
19.3%
4.6%
20.6%
21.9%
20.5%
17.4%
23.6%
25.3%
23.3%
Net margin
10.8%
10.9%
13.9%
13.5%
-0.6%
15.4%
16.3%
16.1%
11.0%
17.0%
18.2%
19.0%
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$2.10B
$1.53B
$1.99B
$2.78B
$3.08B
$2.95B
$3.66B
$2.08B
$1.73B
$1.36B
$979.00M
$2.36B
Short-term investments
$0
—
—
$451.00M
$527.00M
$723.00M
$872.00M
$854.00M
$1.50B
$1.69B
$1.25B
$1.24B
Receivables
$1.00B
$1.08B
$1.12B
$1.12B
$949.00M
$1.09B
$1.14B
$1.14B
$1.00B
$1.11B
$1.26B
$1.20B
Total current assets
$3.57B
$3.17B
$3.73B
$5.05B
$5.45B
$5.50B
$6.55B
$4.97B
$5.12B
$5.35B
$4.32B
$5.76B
Goodwill
$5.74B
$5.62B
$5.62B
$5.77B
$5.50B
$5.63B
$5.98B
$5.95B
$5.98B
$5.93B
$5.91B
$5.87B
Total assets
$32.65B
$31.94B
$32.85B
$35.44B
$35.09B
$36.08B
$38.85B
$38.06B
$40.14B
$40.90B
$41.08B
$44.45B
Total current liabilities
$3.16B
$2.89B
$3.07B
$4.37B
$3.35B
$3.33B
$4.24B
$3.07B
$3.89B
$4.54B
$3.82B
$4.45B
Short-term debt
$998.00M
—
—
—
$1.20B
—
—
—
$1.30B
—
—
—
Long-term debt
$13.84B
$13.74B
$14.45B
$15.39B
$15.33B
$15.89B
$18.07B
$17.33B
$16.91B
$19.79B
$19.87B
$22.84B
Total debt
$14.84B
$13.74B
$14.45B
$15.39B
$16.53B
$15.89B
$18.07B
$17.33B
$18.21B
$19.79B
$19.87B
$22.84B
Total liabilities
$20.14B
$19.61B
$20.55B
$21.83B
$21.53B
$22.17B
$24.74B
$23.88B
$25.96B
$26.58B
$26.68B
$29.89B
Shareholders' equity
$12.49B
$12.30B
$12.28B
$13.59B
$13.53B
$13.89B
$14.08B
$14.16B
$14.16B
$14.30B
$14.38B
$14.54B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$999.00M
$598.00M
$912.00M
$758.00M
$981.00M
$809.00M
$944.00M
$1.01B
$1.14B
$717.00M
$1.07B
$1.24B
Capital expenditures
$996.00M
$707.00M
$648.00M
$724.00M
$987.00M
$750.00M
$989.00M
$1.14B
$1.44B
$1.26B
—
—
Free cash flow
$3.00M
-$109.00M
$264.00M
$34.00M
-$6.00M
$59.00M
-$45.00M
-$122.00M
-$292.00M
-$539.00M
$1.07B
$1.24B
Investing cash flow
-$1.28B
-$727.00M
-$734.00M
-$1.36B
-$1.11B
-$964.00M
-$1.44B
-$1.37B
-$2.71B
-$1.46B
-$1.12B
-$2.30B
Financing cash flow
-$22.00M
-$397.00M
$294.00M
$1.35B
$478.00M
$15.00M
$1.19B
-$1.16B
$1.23B
$349.00M
-$355.00M
$2.44B
Dividends paid
$403.00M
$412.00M
$405.00M
$413.00M
$413.00M
$468.00M
$460.00M
$467.00M
$461.00M
$519.00M
$510.00M
$518.00M
Stock-based compensation
$106.00M
$101.00M
$125.00M
$122.00M
$114.00M
$113.00M
$127.00M
$130.00M
$128.00M
$128.00M
$145.00M
$141.00M
Depreciation & amortization
$463.00M
$526.00M
$489.00M
$496.00M
$498.00M
$479.00M
$499.00M
$530.00M
$542.00M
$541.00M
$551.00M
$544.00M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.