Source: First Bancorp (Southern Pines NC)'s 10-K / 10-Q XBRL data on SEC EDGAR · fetched Nov 03, 2026
Revenue, net income & free cash flow
Income statement
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Revenue
$25.32M
$17.45M
$32.82M
$70.12M
$67.62M
Interest expense
$9.52M
$16.10M
$142.10M
—
—
Pre-tax income
$120.32M
$185.22M
$131.96M
$98.12M
$139.50M
Income tax
$24.68M
$38.28M
$27.82M
$21.90M
$28.45M
Net income
$95.64M
$146.94M
$104.13M
$76.22M
$111.05M
EPS (basic)
$3.19
$4.12
$2.54
$1.85
$2.68
EPS (diluted)
$3.19
$4.12
$2.53
$1.84
$2.68
Diluted shares
30.03M
35.67M
41.16M
41.33M
41.45M
Net margin
377.7%
842.1%
317.3%
108.7%
164.2%
Balance sheet
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Cash & equivalents
$461.16M
$270.32M
$237.85M
$507.51M
$309.60M
Goodwill
$364.26M
$364.26M
$478.75M
$478.75M
$478.75M
Total assets
$10.51B
$10.63B
$12.11B
$12.15B
$12.67B
Short-term debt
$0
$220.90M
$529.00M
$0
$0
Long-term debt
$67.39M
$287.51M
$630.16M
$91.88M
$74.57M
Total debt
$67.39M
$508.41M
$1.16B
$91.88M
$74.57M
Total liabilities
$9.28B
$9.59B
$10.74B
$10.70B
$11.01B
Shareholders' equity
$1.23B
$1.03B
$1.37B
$1.45B
$1.65B
Cash flow
fiscal years · USD
Fiscal year
FY2021
FY2022
FY2023
FY2024
FY2025
Operating cash flow
$142.34M
$230.65M
$131.40M
$174.78M
$203.13M
Capital expenditures
$9.40M
$5.29M
$4.42M
$2.66M
$4.25M
Free cash flow
$132.93M
$225.37M
$126.97M
$172.12M
$198.89M
Investing cash flow
-$1.27B
-$713.36M
-$191.37M
$169.67M
-$562.07M
Financing cash flow
$1.23B
$291.86M
$27.51M
-$74.80M
$161.03M
Dividends paid
$22.23M
$30.66M
$34.94M
$36.25M
$37.28M
Share buybacks
$4.04M
$0
$0
$0
$991.00K
Stock-based compensation
$2.27M
$2.98M
$5.12M
$4.92M
$3.76M
Depreciation & amortization
$6.19M
$6.86M
$7.75M
$7.76M
$6.79M
Income statement
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Interest expense
$44.09M
$47.34M
$47.71M
—
—
—
—
—
—
—
—
—
Pre-tax income
$37.69M
$31.78M
$36.88M
$22.57M
$6.88M
$46.78M
$49.82M
$25.96M
$16.95M
$58.99M
$63.37M
$64.62M
Income tax
$8.02M
$6.51M
$8.17M
$3.89M
$3.33M
$10.37M
$11.26M
$5.59M
$1.23M
$12.33M
$12.85M
$13.35M
Net income
$29.67M
$25.27M
$28.71M
$18.68M
$3.55M
$36.41M
$38.57M
$20.36M
$15.71M
$46.66M
$50.52M
$51.28M
EPS (basic)
$0.72
$0.61
$0.70
$0.45
$0.09
$0.88
$0.93
$0.49
$0.38
$1.13
$1.22
$1.24
EPS (diluted)
$0.72
$0.61
$0.70
$0.45
$0.08
$0.88
$0.93
$0.49
$0.38
$1.13
$1.22
$1.24
Diluted shares
14.84K
41.25M
41.26M
41.37M
33.08K
41.41M
41.44M
41.48M
9.61K
41.46M
41.38M
41.39M
Balance sheet
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Cash & equivalents
$237.85M
$353.84M
$608.41M
$744.44M
$507.51M
$772.44M
$711.29M
$597.98M
$309.60M
$597.99M
$550.33M
$451.71M
Goodwill
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
$478.75M
Total assets
$12.11B
$12.09B
$12.06B
$12.15B
$12.15B
$12.44B
$12.61B
$12.75B
$12.67B
$12.95B
$13.04B
$13.15B
Short-term debt
$529.00M
—
—
—
$0
—
—
—
$0
—
—
—
Long-term debt
$630.16M
$332.33M
$91.51M
$91.69M
$91.88M
$92.06M
$92.24M
$92.42M
$74.57M
$74.64M
$74.72M
$74.79M
Total debt
$1.16B
$332.33M
$91.51M
$91.69M
$91.88M
$92.06M
$92.24M
$92.42M
$74.57M
$74.64M
$74.72M
$74.79M
Total liabilities
$10.74B
$10.72B
$10.66B
$10.68B
$10.70B
$10.93B
$11.05B
$11.15B
$11.01B
$11.26B
$11.33B
$11.44B
Shareholders' equity
$1.37B
$1.38B
$1.40B
$1.48B
$1.45B
$1.51B
$1.56B
$1.60B
$1.65B
$1.68B
$1.72B
$1.71B
Cash flow
quarters · USD
Quarter ended
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Mar 2025
Jun 2025
Sep 2025
Dec 2025
Mar 2026
Jun 2026
Sep 2026
Operating cash flow
$38.17M
-$20.09M
$87.72M
$38.42M
$68.73M
$52.60M
$45.71M
$49.67M
$55.16M
$61.20M
$66.48M
$101.53M
Capital expenditures
$1.22M
$1.64M
$80.00K
$438.00K
$498.00K
$243.00K
$1.37M
$1.46M
$1.17M
$1.88M
$1.01M
$3.56M
Free cash flow
$36.95M
-$21.73M
$87.64M
$37.98M
$68.23M
$52.35M
$44.34M
$48.21M
$53.98M
$59.32M
$65.47M
$97.97M
Investing cash flow
-$88.86M
$171.10M
$232.24M
$87.91M
-$321.58M
$8.58M
-$183.94M
-$203.76M
-$182.96M
-$21.09M
-$173.55M
-$231.64M
Financing cash flow
$14.96M
-$35.02M
-$65.39M
$9.70M
$15.92M
$203.75M
$77.07M
$40.78M
-$160.58M
$248.29M
$59.41M
$31.49M
Dividends paid
$9.04M
$9.04M
$9.05M
$9.06M
$9.10M
$9.11M
$9.10M
$9.54M
$9.54M
$9.54M
$9.93M
$9.93M
Share buybacks
—
$0
$0
$0
$0
$992.00K
$0
$0
-$1.00K
$5.15M
$2.12M
$0
Stock-based compensation
$1.15M
$662.00K
$1.43M
$1.36M
$1.46M
$1.02M
$1.30M
$577.00K
$865.00K
$949.00K
$1.07M
$925.00K
Depreciation & amortization
$2.17M
$2.02M
$2.00M
$1.90M
$1.88M
$1.80M
$1.70M
$1.60M
$1.69M
$1.63M
$1.70M
$1.60M
Quarterly figures are rebuilt from the year-to-date totals companies report — Q4 is the full year minus the first nine months, since no 10-Q is filed for it. Values are as filed; later restatements replace earlier ones. Fiscal years are labelled by the calendar year in which they end.